Priority Technology Holdings, Inc. (NASDAQ: PRTH)

Sector: Technology Industry: Software - Infrastructure CIK: 0001653558
Market Cap 479.12 Mn
P/B -4.34
P/E 11.15
P/S 0.51
ROIC (Qtr) 63.37
Div Yield % 0.00
Rev 1y % (Qtr) 6.34
Total Debt (Qtr) 1.01 Bn
Debt/Equity (Qtr) -9.13

About

Priority Technology Holdings, Inc. (PRTH) is a prominent solutions provider in the Payments and Banking-as-a-Service (BaaS) industry. The company boasts an impressive client base of 860,000 active customers across its Small and Medium Business (SMB), Business-to-Business (B2B), and Enterprise customer channels. Priority Technology Holdings processes $120 billion in annual transaction volume and administers $900 million in deposits. Established in 2005, the company has evolved from a founder-financed technology startup to the fifth largest non-bank...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 69.96M provide 7x coverage of short-term debt 10M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 86.92M provides strong 10.40x coverage of stock compensation 8.36M, indicating sustainable incentive practices.
  • Robust free cash flow of 63.32M exceeds capital expenditure of 23.60M by 2.68x, indicating strong organic growth funding capability.
  • Tangible assets of 1.53B provide exceptional 712.70x coverage of deferred revenue 2.15M, showing strong service capability backing.
  • Operating cash flow of 86.92M provides strong 40.43x coverage of deferred revenue 2.15M, indicating service delivery capability.

Bear case

  • Operating cash flow of 86.92M barely covers its investment activities of (162.71M), with a coverage ratio of -0.53, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 69.96M provide limited coverage of acquisition spending of (130.90M), which is -0.53x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 86.92M provides minimal -8.47x coverage of tax expenses of (10.26M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 135.50M show weak coverage of depreciation charges of 56.80M, with a 2.39 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 56.80M relative to operating cash flow of 86.92M, which is 0.65x suggests significant maintenance capital requirements affecting free cash flow.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.60 2.69
EV to Cash from Ops. EV/CFO 15.37 28.91
EV to Debt EV to Debt 1.33 19.83
EV to EBIT EV/EBIT 9.86 -9.95
EV to EBITDA EV/EBITDA 6.72 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF 21.09 26.09
EV to Market Cap EV to Market Cap 2.79 0.36
EV to Revenue EV/Rev 1.43 -9.34
Price to Book Value [P/B] P/B -4.34 3.88
Price to Earnings [P/E] P/E 11.15 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.91 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Int. cover (Qtr) 1.48 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -2.47 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 28.44 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 154.68 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 9.99 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) 18.40 20.13
EBT Growth (1y) % EBT 1y % (Qtr) 56.29 14.16
EPS Growth (1y) % EPS 1y % (Qtr) 226.19 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 33.59 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 13.04 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.42 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.05 1.22
Current Ratio Curr Ratio (Qtr) 1.06 2.59
Debt to Equity Ratio Debt/Equity (Qtr) -9.13 -0.96
Interest Cover Ratio Int Coverage (Qtr) 1.48 -14.20
Times Interest Earned Times Interest Earned (Qtr) 1.48 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 20.60 -548.16
EBIT Margin % EBIT Margin % (Qtr) 14.52 -199.84
EBT Margin % EBT Margin % (Qtr) 4.68 -607.20
Gross Margin % Gross Margin % (Qtr) 38.40 51.88
Net Profit Margin % Net Margin % (Qtr) 4.60 -610.00