|
Revenue
|
20.75M | 9.81M | 11.77M | 17.39M | 11.33M | 2.47M | |
|
Gross Profit
|
20.75M | 9.81M | 11.77M | 17.39M | 11.33M | 2.47M | |
|
Research & Development
|
77.40M | 85.85M | 81.86M | 110.47M | 152.43M | -71.28M | |
|
Selling, General & Administrative
|
47.37M | 59.36M | 49.44M | 57.20M | 60.99M | -39.48M | |
|
Other Operating Expenses
|
| | 178.73M | 159.98M | -25.98M | 2.47M | |
|
Operating Expenses
|
124.77M | 145.21M | 131.30M | 167.67M | 213.43M | -108.29M | |
|
Operating Income
|
-104.02M | -135.40M | -119.53M | -150.28M | -197.81M | | |
|
EBIT
|
-104.02M | -135.40M | -119.53M | -150.28M | -197.81M | -26.74M | |
|
Non Operating Investment Income
|
| 264.41M | | 27.25M | 27.25M | -61.79M | |
|
Interest & Investment Income
|
3.36M | 4.36M | 1.18M | 0.21M | 5.80M | 5.73M | |
|
Other Non Operating Income
|
-0.28M | 0.04M | 1.03M | 1.59M | 8.13M | 82.27M | |
|
Non Operating Income
|
25.92M | -46.15M | -6.12M | 5.05M | 138.92M | | |
|
EBT
|
-68.44M | 478.47M | 18.97M | -58.95M | -67.33M | -26.74M | |
|
Tax Provisions
|
2.22M | 112.41M | 14.40M | 3.80M | -55.72M | | |
|
Profit After Tax
|
-70.66M | 366.06M | 4.57M | -62.71M | -37.06M | -26.74M | |
|
Equity Income
|
-11.49M | 30.79M | -34.12M | -73.70M | -20.14M | 3.19M | |
|
Income from Non-Controlling Interests
|
-27.00M | -55.08M | -1.42M | -2.15M | 13.29M | 9.09M | |
|
Income from Continuing Operations
|
-70.66M | 366.06M | 4.57M | -62.75M | -11.61M | -26.74M | |
|
Consolidated Net Income
|
-70.66M | 366.06M | 4.57M | -62.75M | -11.61M | -26.74M | |
|
Income towards Parent Company
|
-43.65M | 421.14M | 5.99M | -60.56M | -50.35M | -26.74M | |
|
Net Income towards Common Stockholders
|
-43.65M | 421.14M | 5.99M | -60.56M | -50.35M | -26.74M | |
|
EPS (Basic)
|
-0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | |
|
Shares Outstanding (Weighted Average)
|
| 285.74M | 285.74M | 285.89M | 287.80M | 278.57M | 257.93M |
|
EBITDA
|
-104.02M | -135.40M | -119.53M | -150.28M | -197.81M | -18.86M | |
|
Tax Rate
|
| 23.49% | 75.92% | | 82.76% | | |