|
Cash & Equivalents
|
117.05M | 132.36M | 403.88M | 465.71M | 149.87M |
|
Short-term Investments
|
| 30.09M | | | 200.23M |
|
Cash & Current Investments
|
117.05M | 162.45M | 403.88M | 465.71M | 350.10M |
|
Receivables - Net
|
| 1.98M | 2.56M | 3.17M | |
|
Receivables - Other
|
| 0.35M | 0.38M | 0.41M | 0.45M |
|
Receivables
|
| 2.33M | 2.94M | 3.59M | |
|
Prepaid Assets
|
| 1.95M | 5.41M | 10.76M | 11.62M |
|
Current Assets
|
| 168.84M | 414.35M | 501.81M | 386.19M |
|
Property, Plant & Equipment (Net)
|
| 21.45M | 33.30M | 41.12M | 22.96M |
|
Long-Term Investments
|
| 10.64M | | | 9.15M |
|
Goodwill
|
| | 8.22M | 7.21M | 3.86M |
|
Intangibles
|
| 0.62M | 0.90M | 0.99M | 0.83M |
|
Goodwill & Intangibles
|
| 0.62M | 9.12M | 8.20M | 4.69M |
|
Long-Term Deferred Tax
|
| 0.14M | | | |
|
Other Non-Current Assets
|
| 2.12M | 2.12M | 2.12M | 2.12M |
|
Non-Current Assets
|
| 772.33M | 575.64M | 444.20M | 316.45M |
|
Assets
|
441.76M | | | | |
|
Accounts Payables
|
| 19.84M | 21.83M | 35.82M | 54.84M |
|
Payables
|
| 19.84M | 21.83M | 35.82M | 54.84M |
|
Short term Debt
|
| | | 0.86M | 5.16M |
|
Current Leases
|
| 2.93M | 3.26M | 3.95M | 4.97M |
|
Current Deferred Revenue
|
| 5.47M | 1.47M | 0.07M | |
|
Total Current Liabilities
|
| 139.20M | 180.92M | 226.13M | 96.89M |
|
Non-Current Debt
|
| | 14.82M | 14.26M | 10.24M |
|
Non-Current Deffered Revenue
|
| 1.22M | | | |
|
Non-Current Deferred Tax Liability
|
| 115.44M | 108.63M | 89.77M | 19.64M |
|
Operating Leases
|
| 37.84M | 35.35M | 32.99M | 29.13M |
|
Total Non-Current Liabilities
|
| 151.58M | 155.53M | 135.72M | 58.17M |
|
Total Liabilities
|
274.79M | 290.78M | 336.45M | 361.86M | 155.06M |
|
Total Debt
|
| | 14.82M | 15.12M | 15.40M |
|
Common Equity
|
| 668.04M | 669.75M | 593.51M | 542.22M |
|
Shareholder's Equity
|
| 668.04M | 669.75M | 593.51M | 542.22M |
|
Liabilities and Shareholders Equity
|
441.76M | | | | |
|
Treasury Shares
|
| | | | 26.49M |
|
Retained Earnings
|
| 254.44M | 260.43M | 199.87M | 149.52M |