|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.45M | 24.94M | -86.06M | 25.37M | 0.64M | 26.34M | 31.40M | 1.37M | 23.18M | 23.98M | 21.41M | 1.61M | 1.52M | 14.60M | 8.32M | 15.88M | 1.36M | 6.68M | -33.42M | 11.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.93M | 16.16M | 16.41M | 18.02M | 22.25M | 16.67M | 24.50M | 13.70M | 19.32M | 20.90M | 28.47M | 10.52M | 15.30M | 15.20M | 32.35M | 9.27M | 6.56M | 6.40M | 16.31M | 3.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.53M | 8.78M | -102.47M | 7.35M | -21.61M | 9.66M | 6.90M | -12.33M | 3.86M | 3.08M | -7.06M | -8.91M | -13.78M | -0.60M | -24.03M | 6.60M | -5.21M | 0.28M | -49.74M | 8.25M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 0.11M | 16.17M | 0.10M | 0.08M | | | 4.28M | 29.67M | 2.33M | | 2.86M | 21.96M | 3.59M | -63.22M | 2.86M | 0.06M | 0.06M | -39.86M | 0.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 0.11M | 16.17M | 0.10M | 0.08M | 28.06M | 35.79M | 4.28M | 29.67M | 30.26M | -65.74M | 2.86M | 21.96M | 3.59M | -63.22M | 2.86M | 0.06M | 0.06M | -39.86M | 0.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | -1.72M | 14.41M | 0.51M | -7.21M | 0.86M | 1.11M | 1.31M | -5.26M | 1.44M | 16.04M | 1.55M | 1.47M | -7.33M | 1.35M | 1.29M | 1.30M | -2.91M | 16.03M | -1.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | -1.72M | 14.41M | 0.51M | -7.21M | 0.86M | 1.11M | 1.31M | -5.26M | 1.44M | 16.04M | 1.55M | 1.47M | -7.33M | 1.35M | 1.29M | 1.30M | -2.91M | 16.03M | -1.06M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | -2.17M | -1.00M | -0.07M | 0.32M | -0.15M | -0.04M | 0.69M | | | -0.02M | | -0.12M | -0.01M | 0.06M | 0.00M | -0.07M | 0.00M | -0.69M | 0.03M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | -0.02M | -0.01M | -0.00M | 0.07M | -0.00M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56M | -1.40M | -1.00M | -2.99M | -8.49M | -1.72M | -7.29M | 1.18M | -4.74M | -4.82M | -19.31M | 1.21M | -4.06M | -8.25M | -25.18M | 0.52M | 2.05M | -3.97M | -16.90M | 2.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.00M | 0.02M | -0.04M | 0.00M | -0.00M | -9.40M | | | -0.46M | -5.34M | -0.15M | -0.33M | -1.37M | 4.60M | | | | -0.26M | -0.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | -1.21M | -0.80M | -2.87M | -8.40M | -1.52M | 2.11M | 1.00M | -4.74M | -2.71M | -20.84M | 1.36M | -3.73M | 53.29M | 33.39M | 0.52M | 2.05M | -3.97M | -17.04M | 2.62M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | -0.10M | -1.04M | -0.07M | -1.29M | | | | | | | | -0.12M | | | | | | -0.48M | -0.01M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | -1.39M | -1.01M | -2.95M | -8.49M | -1.72M | 2.11M | 1.18M | -4.74M | -4.36M | -13.97M | 1.36M | -3.73M | -6.89M | -29.79M | 0.52M | 2.05M | -3.97M | -16.64M | 2.62M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | -1.39M | -1.01M | -2.95M | -8.49M | -1.72M | 2.11M | 1.18M | -4.74M | 1.66M | -0.04M | -1.13M | -0.06M | 60.18M | -0.19M | | | | | 2.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | -1.39M | -1.01M | -2.95M | -8.49M | -1.72M | 2.11M | 1.18M | -4.74M | 1.66M | -0.04M | -1.13M | -0.06M | 60.18M | -0.19M | | | | | 2.62M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | -1.39M | -1.01M | -2.95M | -8.49M | -1.72M | 2.11M | 1.18M | -4.74M | 1.66M | -0.04M | -1.13M | -0.06M | 60.18M | -0.19M | -0.09M | | | | 2.62M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88 | -1.01 | -0.73 | -2.12 | -6.12 | -1.09 | 1.38 | 0.68 | -2.72 | 0.95 | -0.02 | -0.64 | -0.04 | 34.46 | -0.11 | -0.05 | | | | 1.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88 | -1.01 | -0.73 | -2.12 | -6.12 | -1.09 | 1.38 | 0.68 | -2.72 | 0.95 | -0.02 | -0.64 | -0.04 | 34.46 | -0.11 | -0.05 | | | | 1.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.38M | 1.38M | 1.39M | 1.39M | 1.59M | 1.53M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 2.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.38M | 1.38M | 1.39M | 1.39M | 1.59M | 1.53M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 2.46M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.39M | 1.39M | 1.39M | 1.39M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 2.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | -1.72M | 14.41M | 0.51M | -7.21M | 0.86M | 1.11M | 1.31M | -5.26M | 1.44M | 16.04M | 1.55M | 1.47M | -7.33M | 1.35M | 1.29M | 1.30M | -2.91M | 16.03M | -1.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.70M | 0.70M | 0.71M | 0.73M | 0.78M | 0.76M | 0.69M | 0.82M | 0.85M | 0.59M | 0.96M | 0.87M | 2.27M | 0.24M | 0.54M | 12.06M | 0.87M | 0.07M | 12.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31% | 0.14% | -1.71% | 1.37% | -0.02% | 0.06% | 128.96% | | | 9.48% | 27.65% | -12.52% | 8.20% | 16.56% | -18.28% | | | | 1.54% | -1.47% |