PROCEPT BioRobotics Corp (NASDAQ: PRCT)

Sector: Healthcare Industry: Medical Devices CIK: 0001588978
Market Cap 1.56 Bn
P/B 4.11
P/E -18.50
P/S 5.22
ROIC (Qtr) -20.02
Div Yield % 0.00
Rev 1y % (Qtr) 42.76
Total Debt (Qtr) 78.93 Mn
Debt/Equity (Qtr) 0.21
Add ratio to table...

About

PROCEPT BioRobotics Corp, a surgical robotics company (NASDAQ: PRCT), is dedicated to transforming patient care in the field of urology. The company's primary business activities revolve around the development, manufacture, and sale of the AquaBeam Robotic System, an advanced, image-guided surgical robotic system specifically designed for minimally invasive urologic surgery, with an initial focus on treating benign prostatic hyperplasia (BPH). BPH is a prevalent prostate disease, affecting approximately 40 million men in the United States alone. The...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 294.28M provide 137.84x coverage of short-term debt 2.13M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 510.81M provides 6.47x coverage of total debt 78.93M, indicating robust asset backing and low credit risk.
  • Tangible assets of 510.81M provide exceptional 47.90x coverage of deferred revenue 10.66M, showing strong service capability backing.
  • Operating cash flow of (71.05M) fully covers other non-current liabilities (10.09M) by 7.04x, showing strong long-term stability.
  • Tangible assets of 510.81M provide robust 12.57x coverage of other current liabilities 40.65M, indicating strong asset backing.

Bear case

  • Investment activities of (8.68M) provide weak support for R&D spending of 67.29M, which is -0.13x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (71.05M) provides insufficient coverage of deferred revenue obligations of 10.66M, which is -6.66x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (71.05M) shows concerning coverage of stock compensation expenses of 45.85M, with a -1.55 ratio indicating potential earnings quality issues.
  • Free cash flow of (79.73M) provides weak coverage of capital expenditures of 8.68M, with a -9.19 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (80.92M) show weak coverage of depreciation charges of 5.66M, with a -14.30 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.62 2.13
EV to Cash from Ops. EV/CFO -18.88 2.75
EV to Debt EV to Debt 17.00 17.25
EV to EBIT EV/EBIT -16.58 2.89
EV to EBITDA EV/EBITDA -15.44 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF -16.82 29.36
EV to Market Cap EV to Market Cap 0.86 25.09
EV to Revenue EV/Rev 4.47 32.80
Price to Book Value [P/B] P/B 4.11 4.73
Price to Earnings [P/E] P/E -18.50 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) -22.11 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 27.36 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 49.56 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 15.46 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 14.63 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) 15.46 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) 15.47 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) 22.05 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) 23.02 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 68.80 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.59 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 5.46 1.80
Current Ratio Curr Ratio (Qtr) 8.44 4.18
Debt to Equity Ratio Debt/Equity (Qtr) 0.21 1.20
Interest Cover Ratio Int Coverage (Qtr) -22.11 196.93
Times Interest Earned Times Interest Earned (Qtr) -22.11 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -25.10 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) -26.98 -2,478.60
EBT Margin % EBT Margin % (Qtr) -28.20 -2,690.42
Gross Margin % Gross Margin % (Qtr) 64.50 30.80
Net Profit Margin % Net Margin % (Qtr) -28.20 -2,821.53