Proassurance Income Statement (2009-2025) | PRA

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	130.97M	175.24M	182.59M	183.88M	163.96M	161.50M	181.13M	185.47M	173.59M	174.83M	161.98M	206.39M	180.57M	163.87M	175.99M	195.42M	194.97M	170.81M	181.49M	192.91M	208.05M	222.45M	203.83M	218.00M	207.83M	203.42M	174.93M	185.90M	193.39M	214.80M	224.35M	237.67M	182.90M	180.35M	192.30M	182.97M	187.16M	223.59M	206.07M	202.03M	268.88M	239.62M	241.87M	214.45M	203.85M	221.74M	226.90M	229.60M	220.02M	281.63M	309.70M	313.07M	283.07M	255.82M	273.08M	294.71M	272.68M	291.83M	275.75M	296.96M	284.70M	290.36M	285.25M	290.10M	272.08M	276.75M	279.55M
Cost of Revenue	76.71M	67.03M	69.57M	25.36M	78.70M	68.52M	79.81M	-5.92M	70.42M	64.35M	63.18M	-35.66M	70.20M	48.08M	56.62M	5.01M	57.63M	70.61M	61.64M	34.89M	89.51M	98.91M	99.22M	75.44M	105.14M	103.94M	108.81M	92.83M	110.95M	106.90M	118.08M	107.29M	119.15M	115.55M	129.36M	105.10M	129.79M	161.73M	147.60M	154.09M	159.75M	168.44M	161.61M	264.11M	164.83M	211.00M	145.58M	140.03M	149.78M	181.85M	223.39M	197.22M	209.42M	177.67M	198.07M	191.60M	205.30M	191.06M	208.89M	195.25M	194.69M	186.00M	176.33M	182.41M	189.96M	159.94M	186.20M
Gross Profit	54.26M	108.22M	113.03M	158.52M	85.26M	92.98M	101.32M	191.39M	103.16M	110.48M	98.80M	242.06M	110.37M	115.78M	119.37M	190.41M	137.35M	100.20M	119.85M	158.02M	118.54M	123.53M	104.61M	142.56M	102.69M	99.48M	66.13M	93.07M	82.43M	107.90M	106.27M	130.38M	63.75M	64.80M	62.95M	77.87M	57.37M	61.86M	58.47M	47.94M	109.12M	71.18M	80.26M	-49.66M	39.02M	10.74M	81.32M	89.57M	70.23M	99.78M	86.31M	115.85M	73.65M	78.16M	75.01M	103.11M	67.38M	100.77M	66.86M	101.71M	90.00M	104.36M	108.92M	107.69M	82.12M	116.82M	93.36M
Operating items
Research & Development				4.08M	4.21M
Share-based Compensation (IS)	1.31M	1.84M	1.69M		1.40M
Other Operating Expenses	93.72M	98.24M	103.12M	54.76M	106.50M	100.99M	112.74M	34.94M	106.93M	98.14M	99.06M	-1.94M	105.42M	84.31M	92.41M	37.74M	95.28M	105.96M	95.31M	78.78M	146.64M	156.38M	156.53M	130.77M	162.31M	162.40M	163.53M	154.97M	172.71M	166.31M	180.84M	174.16M	182.77M	186.39M	193.48M	174.88M	192.60M	228.08M	218.30M	218.02M	230.26M	228.36M	231.37M	338.64M	230.73M	278.53M	374.74M	208.00M	211.55M	267.58M	297.77M	275.31M	288.65M	259.42M	284.88M	279.96M	281.02M	278.28M	329.84M	287.23M	279.38M	272.43M	264.15M	271.37M	278.41M	249.32M	275.19M
Operating Expenses	93.72M	98.24M	103.12M	58.84M	110.72M	100.99M	112.74M	34.94M	106.93M	98.14M	99.06M	-1.94M	105.42M	84.31M	92.41M	37.74M	95.28M	105.96M	95.31M	78.78M	146.64M	156.38M	156.53M	130.77M	162.31M	162.40M	163.53M	154.97M	172.71M	166.31M	180.84M	174.16M	182.77M	186.39M	193.48M	174.88M	192.60M	228.08M	218.30M	218.02M	230.26M	228.36M	231.37M	338.64M	230.73M	278.53M	374.74M	208.00M	211.55M	267.58M	297.77M	275.31M	288.65M	259.42M	284.88M	279.96M	281.02M	278.28M	329.84M	287.23M	279.38M	272.43M	264.15M	271.37M	278.41M	249.32M	275.19M
Operating Income	-39.46M	39.70M	38.57M	38.11M	37.63M	37.08M	35.64M	36.03M	36.16M	36.30M	34.12M	34.38M	33.49M	34.51M	33.91M	34.18M	32.13M	33.27M	33.89M	29.98M	29.73M	30.23M	32.83M	32.77M	27.30M	27.95M	26.94M	26.46M	25.44M	24.58M	25.26M	24.73M	23.19M	22.68M	23.73M	26.07M	22.03M	22.38M	23.27M	24.21M	22.82M	23.54M	23.68M	23.23M	20.83M	18.12M	16.92M	16.12M	15.02M	17.42M	19.28M	18.81M	20.44M	21.94M	24.75M	28.84M	30.31M	31.65M	32.75M	33.70M	33.90M	36.56M	37.27M	36.81M	36.95M	38.93M	40.44M
EBIT	-39.46M	39.70M	38.57M	38.11M	37.63M	37.08M	35.64M	36.03M	36.16M	36.30M	34.12M	34.38M	33.49M	34.51M	33.91M	34.18M	32.13M	33.27M	33.89M	29.98M	29.73M	30.23M	32.83M	32.77M	27.30M	27.95M	26.94M	26.46M	25.44M	24.58M	25.26M	24.73M	23.19M	22.68M	23.73M	26.07M	22.03M	22.38M	23.27M	24.21M	22.82M	23.54M	23.68M	23.23M	20.83M	18.12M	16.92M	16.12M	15.02M	17.42M	19.28M	18.81M	20.44M	21.94M	24.75M	28.84M	30.31M	31.65M	32.75M	33.70M	33.90M	36.56M	37.27M	36.81M	36.95M	38.93M	40.44M
Non-operating items
Non Operating Investment Income	-7.54M	5.08M	41.51M	17.87M	5.13M	-3.50M				2.20M			10.68M	-1.55M	13.22M	6.51M	26.68M	8.47M	12.50M	20.25M	2.74M	13.05M	-8.13M	7.00M	4.84M	-3.83M	-36.63M	-6.02M	-8.35M	10.93M	15.74M	16.56M	13.28M	-2.22M	7.75M		-12.52M	2.79M	12.37M		36.62M	9.31M	1.13M		-28.70M	20.00M	8.84M	15.48M	8.85M	10.83M	0.53M	4.10M	-13.51M	-23.88M	-8.26M	12.49M	2.91M	2.95M	-2.70M	10.67M	-0.27M	3.16M	2.25M	-3.24M	-1.69M	0.23M	0.84M
Other Non Operating Income															-2.16M		35.49M		0.49M	-3.70M																														74.41M
Net income details
EBT	37.25M	77.00M	79.48M	125.04M	53.24M	60.51M	68.40M	150.53M	66.66M	76.69M	62.92M	208.34M	75.15M	79.55M	83.58M	157.68M	135.18M	64.84M	86.67M	110.46M	61.41M	66.07M	47.30M	87.23M	45.52M	41.01M	11.40M	30.92M	20.68M	48.49M	43.51M	63.51M	40.23M	5.20M	34.97M	34.23M	8.43M	28.11M	31.02M	-38.54M	38.61M	11.26M	10.50M	-89.18M	-34.03M	-56.78M	-147.84M	21.60M	8.47M	88.45M	11.93M	37.76M	-5.58M	-3.59M	-11.80M	14.75M	-8.35M	13.55M	-54.09M	9.73M	5.32M	17.93M	21.10M	18.73M	-6.33M	27.43M	4.37M
Tax Provisions	6.08M	23.12M	24.27M	40.46M	15.13M	23.11M	24.16M	49.40M	18.96M	21.77M	19.22M	68.78M	19.50M	21.10M	23.47M	56.42M	22.33M	16.44M	23.32M	39.59M	14.68M	16.12M	15.59M	22.11M	7.71M	13.78M	17.28M	-2.75M	1.36M	5.41M	13.74M	8.66M	-8.28M	1.80M	13.69M	9.25M	-3.42M	-1.18M	-1.64M	-13.89M	6.96M	1.51M	-6.69M	-34.67M	-12.08M	-38.69M	11.31M	7.29M	3.01M	-4.06M	3.69M	5.62M	-2.02M	-1.93M	-2.67M	0.81M	-2.17M	2.93M	-4.66M	5.12M	0.69M	2.42M	4.66M	2.56M	-0.52M	5.51M	2.92M
Profit After Tax	28.37M	53.88M	55.20M	84.58M	38.11M	40.38M	51.05M	102.05M	47.69M	55.10M	43.70M	140.60M	55.65M	58.45M	60.11M	101.27M	112.85M	50.45M	63.36M	70.86M	46.73M	49.94M	34.78M	65.11M	37.81M	33.16M	10.28M	34.95M	19.32M	43.08M	33.83M	54.85M	41.45M	19.52M	28.95M	17.34M	11.86M	28.42M	31.23M	-24.45M	31.65M	11.54M	17.19M	-59.38M	-21.95M	-18.10M	-149.98M	14.30M	7.74M	92.05M	12.20M	32.14M	-3.56M	-1.66M	-9.12M	13.94M	-6.17M	10.63M	-49.43M	6.38M	4.63M	15.51M	16.44M	16.17M	-5.82M	21.92M	1.45M
Equity Income	-1.43M	0.12M	1.64M	1.11M	2.99M	0.84M	-1.28M	-1.30M	-1.36M	-2.42M	-2.26M	-3.10M	-2.07M	-2.23M	0.21M	-2.79M	-0.22M	-2.97M	-0.30M	11.04M	1.75M	0.72M	0.30M	1.22M	1.62M	2.42M	-0.22M	-0.14M	-3.63M	0.38M	-3.35M	0.84M	1.81M	2.52M	4.16M	-0.46M
Income from Continuing Operations	31.16M	53.88M	55.20M	84.58M	38.11M	37.40M	44.24M	101.13M	47.69M	54.92M	43.70M	139.55M	55.65M	58.45M	60.11M	101.27M	112.85M	48.40M	63.36M	70.86M	46.73M	49.94M	31.71M	65.11M	37.81M	27.24M	-5.88M	33.68M	19.32M	43.08M	29.78M	54.85M	48.51M	3.40M	21.28M	24.99M	11.86M	29.29M	32.66M	-24.65M	31.65M	9.75M	17.19M	-54.51M	-21.95M	-18.10M	-159.15M	14.30M	5.46M	92.51M	8.24M	32.14M	-3.56M	-1.66M	-9.12M	13.94M	-6.17M	10.63M	-49.43M	4.61M	4.63M	15.51M	16.44M	16.17M	-5.81M	21.92M	1.45M
Consolidated Net Income	31.16M	53.88M	55.20M	84.58M	38.11M	37.40M	44.24M	101.13M	47.69M	54.92M	43.70M	139.55M	55.65M	58.45M	60.11M	101.27M	112.85M	48.40M	63.36M	70.86M	46.73M	49.94M	31.71M	65.11M	37.81M	27.24M	-5.88M	33.68M	19.32M	43.08M	29.78M	54.85M	48.51M	3.40M	21.28M	24.99M	11.86M	29.29M	32.66M	-24.65M	31.65M	9.75M	17.19M	-54.51M	-21.95M	-18.10M	-159.15M	14.30M	5.46M	92.51M	8.24M	32.14M	-3.56M	-1.66M	-9.12M	13.94M	-6.17M	10.63M	-49.43M	4.61M	4.63M	15.51M	16.44M	16.17M	-5.81M	21.92M	1.45M
Income towards Parent Company	31.16M	53.88M	55.20M	84.58M	38.11M	37.40M	44.24M	101.13M	47.69M	54.92M	43.70M	139.55M	55.65M	58.45M	60.11M	101.27M	112.85M	48.40M	63.36M	70.86M	46.73M	49.94M	31.71M	65.11M	37.81M	27.24M	-5.88M	33.68M	19.32M	43.08M	29.78M	54.85M	48.51M	3.40M	21.28M	24.99M	11.86M	29.29M	32.66M	-24.65M	31.65M	9.75M	17.19M	-54.51M	-21.95M	-18.10M	-159.15M	14.30M	5.46M	92.51M	8.24M	32.14M	-3.56M	-1.66M	-9.12M	13.94M	-6.17M	10.63M	-49.43M	4.61M	4.63M	15.51M	16.44M	16.17M	-5.81M	21.92M	1.45M
Net Income towards Common Stockholders	31.16M	53.88M	55.20M	84.58M	38.11M	37.40M	44.24M	101.13M	47.69M	54.92M	43.70M	139.55M	55.65M	58.45M	60.11M	101.27M	112.85M	48.40M	63.36M	70.86M	46.73M	49.94M	31.71M	65.11M	37.81M	27.24M	-5.88M	33.68M	19.32M	43.08M	29.78M	54.85M	48.51M	3.40M	21.28M	24.99M	11.86M	29.29M	32.66M	-24.65M	31.65M	9.75M	17.19M	-54.51M	-21.95M	-18.10M	-159.15M	14.30M	5.46M	92.51M	8.24M	32.14M	-3.56M	-1.66M	-9.12M	13.94M	-6.17M	10.63M	-49.43M	4.61M	4.63M	15.51M	16.44M	16.17M	-5.81M	21.92M	1.45M
Additional items
EPS (Basic)	0.04M	1.64	1.69	2.57	1.17	1.25	1.61	1.59	1.56	1.79	1.43	2.28	0.91	0.95	0.98	1.65	1.83	0.82	1.02	1.15	0.76	0.84	0.59	1.10	0.67	0.60	0.19	0.61	0.36	0.81	0.64	1.03	0.78	0.37	0.54	0.47	0.22	0.53	0.58	-0.46	0.59	0.21	0.32	-1.01	-0.41	-0.34	-2.95	0.27	0.14	1.71	0.15	0.59	-0.07	-0.03	-0.17	0.26	-0.11	0.20	-0.93	0.12	0.09	0.30	0.32	0.32	-0.11	0.43	0.03
EPS (Weighted Average and Diluted)	0.04M	1.62	1.67	2.55	1.16	1.23	1.59	1.57	1.55	0.02M	1.42	2.26	0.90	0.95	0.97	1.64	1.82	0.81	1.02	1.14	0.76	0.84	0.59	1.09	0.67	0.60	0.19	0.61	0.36	0.81	0.63	1.03	0.77	0.36	0.54	0.47	0.22	0.53	0.58	-0.46	0.59	0.21	0.32	-1.01	-0.41	-0.34	-2.95	0.27	0.14	1.70	0.15	0.60	-0.07	-0.03	-0.17	0.26	-0.11	0.20	-0.93	0.12	0.09	0.30	0.32	0.32	-0.11	0.42	0.03
Shares Outstanding (Weighted Average)	850.00	33.13M	0.00M	32.85M	32.45M	32.38M	32.13M	63.58M	30.62M	30.60M	30.58M	61.14M	61.18M	61.32M	61.35M	61.34M	61.71M	61.83M	61.84M	61.76M	61.25M	60.38M	59.81M	59.28M	56.59M	56.02M	55.34M	54.80M	53.16M	53.20M	53.22M	53.22M	53.31M	53.40M	53.41M	53.39M	53.52M	53.61M	53.62M	53.60M	53.68M	53.75M	53.76M	53.74M	53.81M	53.86M	53.89M	53.86M	53.92M	53.97M	53.98M	53.96M	54.01M	54.07M	54.02M	54.01M	53.99M	53.90M	53.20M	52.64M	51.01M	51.06M	51.16M	51.10M	51.19M	51.34M	51.41M
Shares Outstanding (Diluted Average)	840.00	33.39M	0.00M	33.15M	32.76M	32.74M	32.51M	64.35M	30.85M	0.00M	30.85M	61.68M	61.70M	61.83M	61.88M	61.83M	61.96M	62.05M	62.11M	62.02M	61.50M	60.62M	60.05M	59.52M	56.81M	56.23M	55.55M	55.02M	53.35M	53.43M	53.46M	53.45M	53.53M	53.61M	53.61M	53.61M	53.68M	53.74M	53.77M	53.75M	53.81M	53.83M	53.86M	53.84M	53.88M	53.89M	53.92M	53.91M	54.00M	54.05M	54.08M	54.06M	54.14M	54.19M	54.15M	54.14M	54.12M	54.02M	53.34M	52.79M	51.15M	51.23M	51.28M	51.27M	51.45M	51.68M	51.76M
EBITDA	-39.46M	39.70M	38.57M	38.11M	37.63M	37.08M	35.64M	36.03M	36.16M	36.30M	67.00M	148.29M	58.66M	65.45M	78.99M	87.71M	105.10M	-12.11M	58.37M	60.45M	57.48M	61.19M	20.13M	56.31M	45.49M	8.33M	5.32M	22.71M	42.58M	57.26M	28.86M	15.93M	44.38M	25.26M	28.34M	6.79M	-14.52M	20.33M	27.26M	-21.25M	57.22M	34.61M	24.60M	-61.55M	-63.82M	47.94M	-142.82M	21.25M	-25.97M	103.60M	0.64M	6.92M	-144.41M	-111.28M	-99.18M	39.58M	36.45M	-0.88M	-78.79M	98.73M	2.15M	16.43M	97.37M	-31.11M	31.71M	40.22M	27.16M
Interest Expenses	0.63M	1.20M	0.81M	0.84M	9.78M	0.83M	0.83M	0.82M	0.80M	0.92M	0.93M	0.83M	0.82M	0.83M	0.35M	0.18M	0.37M	0.39M	0.32M	1.67M	3.57M	3.52M	3.61M	3.39M	3.63M	3.71M	3.64M	3.62M	3.69M	3.85M	3.75M	3.75M	4.13M	4.14M	4.12M	4.44M	3.71M	3.96M	3.60M	4.86M	4.33M	4.25M	4.27M	3.79M	4.13M	3.71M	3.88M	3.78M	3.21M	5.18M	5.81M	5.52M	4.44M	4.92M	5.51M	5.50M	5.46M	5.50M	5.51M	6.67M	5.66M	5.65M	5.70M	5.34M	5.16M	5.22M	5.24M
Tax Rate	16.33%	30.02%	30.54%	32.36%	28.42%	38.19%	35.32%	32.82%	28.45%	28.39%	30.55%	33.02%	25.95%	26.52%	28.09%	35.78%	16.52%	25.35%	26.90%	35.84%	23.90%	24.41%	32.96%	25.35%	16.93%	33.59%	151.58%	-8.91%	6.60%	11.16%	31.57%	13.64%	-20.58%	34.62%	39.14%	27.01%	-40.57%	-4.18%	-5.28%	36.04%	18.03%	13.38%	-63.68%	38.88%	35.49%	68.13%	-7.65%	33.76%	35.51%	-4.59%	30.95%	14.87%	36.17%	53.81%	22.66%	5.48%	26.02%	21.60%	8.61%	52.65%	13.01%	13.50%	22.07%	13.69%	8.21%	20.10%	66.90%

Research Tools

Proassurance Income Statement (2009-2025) | PRA

Create an account

Sign In

Reset Password