|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.63M | 309.70M | | 283.07M | 247.27M | 273.08M | | 239.79M | 247.86M | 275.75M | 247.33M | 244.15M | 290.36M | 243.16M | 423.23M | 236.28M | 276.75M | 279.55M | 232.15M | 262.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.85M | 223.39M | | 209.42M | 177.67M | 198.07M | | 205.30M | 191.06M | 208.89M | 195.25M | 194.69M | 186.00M | 176.33M | 182.41M | 189.96M | 159.94M | 186.20M | 129.32M | 174.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.78M | 86.31M | | 73.65M | 69.60M | 75.01M | | 34.49M | 56.80M | 66.86M | 52.08M | 49.46M | 104.36M | 66.83M | 240.82M | 46.31M | 116.82M | 93.36M | 102.83M | 88.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.58M | 297.77M | | 288.65M | 259.42M | 284.88M | | 281.02M | 278.28M | 329.84M | 287.23M | 279.38M | 272.43M | 264.15M | 271.37M | 278.41M | 249.32M | 275.19M | 223.05M | 253.44M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.58M | 297.77M | | 288.65M | 259.42M | 284.88M | | 281.02M | 278.28M | 329.84M | 287.23M | 279.38M | 272.43M | 264.15M | 271.37M | 278.41M | 249.32M | 275.19M | 223.05M | 253.44M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.42M | 19.28M | | 20.44M | 21.94M | 24.75M | | 30.31M | 31.65M | 32.75M | 33.70M | 33.90M | 36.56M | 37.27M | 36.81M | 36.95M | 38.93M | 40.44M | 40.17M | 39.97M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.42M | 19.28M | | 20.44M | 21.94M | 24.75M | | 30.31M | 31.65M | 32.75M | 33.70M | 33.90M | 36.56M | 37.27M | 36.81M | 36.95M | 38.93M | 40.44M | 40.17M | 39.97M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.83M | 0.53M | | -13.51M | -23.88M | -8.26M | | 2.91M | 2.95M | -2.70M | 10.67M | -0.27M | 3.16M | 2.25M | -3.24M | -1.69M | 0.23M | 0.84M | -4.86M | -3.42M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.41M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.45M | 11.93M | | -5.58M | -3.59M | -11.80M | | -8.35M | 13.55M | -54.09M | 9.73M | 5.32M | 17.93M | 21.10M | 18.73M | -6.33M | 27.43M | 4.37M | 46.60M | 9.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.06M | 3.69M | | -2.02M | 0.07M | 1.95M | | 0.46M | 2.93M | -1.23M | 5.12M | 0.69M | 0.58M | 0.88M | -4.64M | -0.51M | 5.51M | 0.26M | 21.90M | 0.73M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.05M | 12.20M | | -3.56M | -1.66M | -9.12M | | -6.17M | 10.63M | -49.43M | 6.38M | 4.63M | 15.51M | 16.44M | 16.17M | -5.82M | 21.92M | 1.45M | 33.37M | 8.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.51M | 8.24M | | -3.56M | -3.66M | -13.75M | | -8.80M | 10.63M | -52.86M | 4.61M | 4.63M | 17.35M | 20.22M | 23.37M | -5.82M | 21.92M | 4.11M | 24.70M | 8.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.51M | 8.24M | | -3.56M | -3.66M | -13.75M | | -8.80M | 10.63M | -52.86M | 4.61M | 4.63M | 17.35M | 20.22M | 23.37M | -5.82M | 21.92M | 4.11M | 24.70M | 8.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.51M | 8.24M | | -3.56M | -3.66M | -13.75M | | -8.80M | 10.63M | -52.86M | 4.61M | 4.63M | 17.35M | 20.22M | 23.37M | -5.82M | 21.92M | 4.11M | 24.70M | 8.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.51M | 8.24M | | -3.56M | -3.66M | -13.75M | | -8.80M | 10.63M | -52.86M | 4.61M | 4.63M | 17.35M | 20.22M | 23.37M | -5.82M | 21.92M | 4.11M | 24.70M | 8.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71 | 0.23 | | -0.07 | -0.03 | -0.17 | | -0.11 | 0.20 | -0.95 | 0.12 | 0.09 | 0.30 | 0.32 | 0.31 | -0.11 | 0.43 | 0.03 | 0.65 | 0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70 | 0.23 | | -0.07 | -0.03 | -0.17 | | -0.11 | 0.20 | -0.95 | 0.12 | 0.09 | 0.30 | 0.32 | 0.32 | -0.11 | 0.42 | 0.03 | 0.65 | 0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.97M | 53.98M | 53.96M | 54.01M | 54.04M | 53.99M | 54.01M | 53.99M | 53.81M | 53.20M | 52.64M | 51.01M | 51.04M | 51.16M | 51.10M | 51.19M | 51.27M | 51.41M | 51.34M | 51.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.02M | 54.08M | 54.06M | 54.14M | 54.19M | 54.12M | 54.14M | 54.12M | 54.02M | 52.01M | 52.79M | 51.15M | 51.19M | 51.28M | 51.27M | 51.45M | 51.56M | 51.63M | 51.67M | 51.81M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.60M | 0.64M | | -144.41M | -111.28M | -99.18M | | 36.45M | -0.88M | -78.79M | 98.73M | 2.15M | 16.43M | 97.37M | -31.11M | 31.71M | 40.22M | 27.16M | 43.16M | -9.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 5.81M | | 4.44M | 4.92M | 5.51M | | 5.46M | 5.50M | 5.51M | 6.67M | 5.66M | 5.65M | 5.70M | 5.34M | 5.16M | 5.22M | 5.24M | 5.22M | 5.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.59% | 30.95% | | 36.17% | -1.81% | -16.55% | | -5.49% | 21.60% | 2.27% | 52.65% | 13.01% | 3.24% | 4.18% | -24.77% | 8.05% | 20.10% | 5.84% | 46.99% | 7.96% |