Proassurance Growth Metrics (2009-2025) | PRA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.89%3.02%2.18%4.90%4.22%3.99%4.56%2.54%2.61%1.40%-0.32%-2.45%3.68%2.33%-0.18%5.61%3.58%5.59%7.30%0.37%-5.39%-7.34%-6.82%-5.09%-4.29%-0.49%1.06%3.24%-0.45%-2.31%-1.81%-2.68%-3.98%-5.72%-5.52%-6.66%0.82%4.42%3.67%4.45%0.29%-0.05%-2.73%-3.14%-1.19%32.92%-24.46%33.01%29.61%-7.34%-99.50%-7.94%-5.13%-3.97%1,180.80%-1.19%-1.70%-0.75%38.46%-1.02%-2.19%-2.30%1,653.14%
Assets Growth (3y) 5.21%2.80%2.12%1.62%3.50%2.57%1.33%1.85%3.29%3.09%2.20%1.12%0.53%0.04%-0.06%0.20%-2.12%-0.89%0.35%-0.55%-3.40%-3.43%-2.57%-1.57%-2.92%-2.87%-2.12%-2.12%-1.22%-1.29%-1.29%-1.74%-0.98%-0.54%-1.60%-1.89%-0.03%11.53%-8.67%10.41%8.70%7.17%-84.53%5.85%6.71%5.75%-63.47%6.56%6.52%-4.06%-55.30%-3.44%-3.02%-2.35%577.45%
Assets Growth (5y) 4.58%3.26%2.67%2.15%1.68%1.09%0.79%0.13%-0.04%0.20%0.11%0.26%-0.65%-0.54%-0.19%0.21%-2.16%-2.16%-1.28%-2.23%-2.69%-2.38%-1.96%-1.45%-1.55%-0.89%-1.11%-1.05%-0.92%5.02%-6.71%4.10%4.45%3.92%-67.50%2.95%4.20%4.30%-45.26%4.13%3.68%3.25%-42.00%3.01%3.16%2.78%3.42%
Assets (QoQ) 6.39%1.54%-0.47%1.27%0.66%0.72%2.17%0.62%0.44%1.26%0.20%0.69%-0.75%-0.46%-1.93%7.02%-2.04%-2.90%3.75%4.96%-0.14%-1.33%-2.94%-1.07%-2.20%-0.77%-1.15%-0.23%1.68%0.78%0.99%-3.80%-0.22%1.30%0.08%-5.08%-2.04%1.53%-1.13%2.53%1.46%0.80%-0.39%-1.56%1.11%-1.90%-0.80%0.42%36.02%-44.25%74.66%-2.15%-2.76%-99.70%31,818.46%0.84%-1.57%-95.96%2,362.31%0.32%-0.62%-94.36%1,660.12%-0.87%-0.73%1.21%
Capital Expenditures Growth (1y) 322.31%-0.54%-60.57%-21.37%-40.32%-59.51%59.23%26.25%5.31%40.09%-24.63%-18.29%24.90%6.92%-29.84%4.35%-66.86%-54.80%7.62%-95.78%-21.28%-34.75%-23.81%1,260.87%35.78%14.67%-16.26%-2.16%66.28%3.33%46.47%222.53%63.39%-63.58%-98.22%-20.15%
Capital Expenditures Growth (3y) 35.84%-14.50%-22.07%-6.74%-7.75%-15.36%-5.57%2.49%-24.18%-12.19%-17.13%-67.00%-31.19%-31.94%-16.83%-15.72%-29.24%-30.33%-11.78%-17.51%21.13%-8.22%-2.23%250.19%54.52%-24.43%-72.06%36.08%
Capital Expenditures Growth (5y) 26.95%-23.69%-18.60%-48.65%-27.18%-29.13%-7.14%-9.19%-14.16%-12.72%-18.34%-13.70%-5.95%-17.87%-6.73%13.57%-0.76%-33.79%-55.28%7.65%
Capital Expenditures (QoQ) -50.60%21.22%45.12%-54.62%-1.51%-7.99%-1.55%78.49%-21.91%-23.25%30.96%-3.97%-15.34%17.31%12.11%-36.98%25.91%-62.74%52.89%50.04%-95.07%595.65%26.72%75.22%-11.89%-30.59%7.02%27.96%2.94%17.96%-33.49%81.37%126.68%-40.24%-85.18%-91.14%10,077.42%
Cash & Equivalents Growth (1y) 75.70%252.15%132.51%25.12%46.41%123.52%160.46%156.44%102.39%30.59%-22.31%-9.09%-21.26%-9.80%185.74%9.14%212.39%76.68%-11.13%52.29%-31.28%-28.15%-18.82%22.36%-3.08%-4.09%-35.98%-51.33%-48.35%-19.09%-7.68%14.61%-57.57%-43.20%-26.42%-40.17%66.09%37.72%16.73%117.93%202.34%144.09%126.93%23.04%-1.07%-28.30%-12.50%-33.45%-66.44%-78.34%-79.61%-79.14%-21.73%32.16%50.13%119.96%15.89%-19.89%-27.07%-16.72%-33.42%12.82%20.22%
Cash & Equivalents Growth (3y) 73.32%117.43%67.56%42.88%32.63%38.08%79.48%36.52%70.75%27.67%25.42%14.75%19.12%4.62%27.27%26.70%27.66%6.78%-22.70%-3.20%-29.93%-17.69%-21.71%-11.95%-40.33%-23.90%-24.24%-30.63%-28.60%-14.14%-7.44%14.33%28.68%24.06%24.91%17.07%70.63%34.08%32.34%21.29%0.13%-27.63%-26.03%-44.51%-36.19%-41.01%-35.54%-32.66%-32.73%-38.79%-39.34%-27.43%-15.47%6.10%9.59%
Cash & Equivalents Growth (5y) 66.53%74.93%64.23%37.12%38.02%27.29%33.06%36.51%27.09%7.48%0.50%-2.09%-3.28%-2.33%4.03%2.56%-14.53%-10.96%-20.69%-9.06%-24.68%-15.29%-16.25%-2.30%1.30%8.18%2.87%-2.19%1.72%2.07%9.50%4.12%-6.69%-21.58%-19.05%-25.94%5.47%-7.15%-6.64%-3.92%-1.86%-16.69%-15.02%-20.73%-27.49%-28.60%-25.16%
Cash & Equivalents (QoQ) -44.41%61.42%95.79%0.00%11.43%6.57%5.36%17.02%70.12%24.18%3.73%-7.65%9.77%-26.12%21.39%-20.01%25.73%134.04%-53.63%128.97%-28.89%17.73%-20.55%3.32%-25.65%33.02%19.75%-18.16%-26.43%-11.20%-8.96%-13.15%15.25%1.31%13.02%-67.84%54.27%31.24%-8.10%-10.74%27.91%11.25%71.58%23.84%3.27%3.42%-6.97%-0.44%-25.15%26.22%-29.24%-49.79%-51.69%18.78%-27.59%88.37%-18.43%34.92%6.10%-0.76%-43.61%22.84%21.16%-20.66%-4.45%30.89%
Cash from Investing Activities Growth (1y) -216.48%245.28%8,634.38%-24.47%102.09%135.62%-186.61%-129.95%-3,591.03%2.18%99.45%200.05%86.40%170.47%203,540.46%-1,010.71%6,378.57%-166.49%-90.04%107.32%-58.88%158.78%113.41%112.49%-132.35%-522.41%-183.76%-352.44%683.26%187.67%78.87%78.03%-21.31%133.27%-330.07%37.62%-97.35%-105.00%46.66%483.38%1,756.90%247.15%-158.82%-139.98%-136.56%-560.78%176.27%-96.81%-193.72%68.70%-101.40%149.59%177.35%430.95%5,038.52%-87.21%-79.69%-130.46%-111.95%331.02%-66.09%313.79%-256.10%
Cash from Investing Activities Growth (3y) -41.79%102.57%-34.13%69.43%53.69%86.74%112.72%-175.68%567.98%-56.56%45.92%38.68%76.63%1.87%657.40%12.30%-102.89%-53.98%-29.63%26.78%-8.11%61.05%-33.47%-47.03%14.08%105.19%-40.29%-32.88%28.49%53.24%21.45%36.18%-27.14%-44.43%-81.08%1.48%-29.66%-32.74%45.07%-44.50%-179.96%-28.50%69.76%-26.92%-6.00%68.36%36.22%28.56%35.02%31.93%-27.71%31.49%27.10%60.76%-175.98%
Cash from Investing Activities Growth (5y) 48.66%-76.13%142.43%31.34%35.47%20.54%15.40%39.37%-110.82%-45.69%-14.63%-29.03%53.86%31.38%-138.10%-22.74%109.47%27.55%-16.67%44.26%-56.18%23.98%-23.44%23.03%-6.10%-8.67%-24.99%-20.40%3.78%7.07%24.21%16.19%-19.29%-17.58%42.39%24.01%-16.40%-18.89%22.23%16.99%25.66%-16.42%30.41%-26.46%-43.57%25.45%25.82%
Cash from Investing Activities (QoQ) -94.73%-81.74%-4,570.03%-170.94%115.61%361.93%-163.70%104.55%1,658.78%-269.80%-69.12%30.88%151.48%-100.91%31,074.05%-109.39%1,123.92%582.79%-238.66%164.77%-110.84%202.30%1.87%263.86%-84.50%271.39%1.43%-155.40%-102.42%26.36%-205.72%227.99%-69.57%-117.74%-217.98%558.35%-9.80%-132.71%53.88%119.45%-270.32%-249.07%431.52%-5.79%-86.50%-713.99%48.79%13.85%-70.09%201.63%-232.15%-28.57%81.88%95.45%4,777.99%100.53%-22.46%-32.11%-87.89%218.61%-216.25%73.36%536.76%-74.93%632.92%-144.38%
Cash from Operations Growth (1y) 494.82%427.12%1,172.65%-48.60%-47.96%0.17%63.16%73.22%13.03%-83.66%-46.31%-43.54%-146.64%-81.87%26.46%-51.02%332.20%-255.81%98.57%-134.70%21.05%1,399.69%-28.04%210.23%54.66%72.98%-17.40%792.54%21.74%-108.42%19.91%10.43%5.74%-216.07%57.64%-44.08%-53.12%672.97%-38.40%-37.28%-135.03%-67.46%42.00%-1.00%338.19%-84.06%-45.76%-75.97%-50.30%-874.77%-73.03%-892.58%-309.20%-78.41%46.95%91.12%60.97%59.84%-7.76%92.66%0.34%-118.40%93.97%
Cash from Operations Growth (3y) 51.81%-4.81%123.39%-20.49%-31.51%-69.04%3.47%-21.76%6.98%-26.95%10.47%-27.98%9.45%54.28%21.80%-42.78%85.15%227.20%5.68%50.58%31.60%-23.72%-10.68%134.32%25.80%-35.00%16.01%76.64%-15.49%15.12%5.20%-27.11%-29.54%99.11%11.30%-29.71%-26.86%31.95%-22.01%-46.96%-25.42%-33.92%-40.77%-57.21%-35.30%-61.39%-40.09%-29.45%-34.00%-96.18%-28.49%-27.07%-41.18%-16.09%38.02%
Cash from Operations Growth (5y) 30.53%-17.54%94.72%-15.83%-5.06%-9.69%9.62%-28.78%18.04%0.74%-4.33%-1.14%19.81%-20.45%12.34%13.05%50.01%-62.49%17.41%16.09%2.47%105.11%-7.10%42.18%-18.40%-3.00%6.43%27.90%-12.82%-39.79%-2.15%-37.93%-27.12%-48.74%-27.40%-21.62%-19.20%-32.66%-28.41%-16.05%-18.52%-18.00%-22.39%-15.01%0.74%-31.50%-17.39%
Cash from Operations (QoQ) -33.53%-51.86%2,213.93%-19.66%-41.09%16.22%-6.55%-18.66%13.39%89.30%-0.79%-46.93%-83.61%522.17%4.34%-143.84%106.37%4,239.28%-59.59%107.88%-104.27%5,630.28%-107.06%825.11%-54.11%206.17%-89.18%917.35%-48.67%46.20%16.91%38.77%-103.55%2,180.88%7.67%32.87%-110.62%1,137.85%-61.81%11.41%29.75%11.57%-61.11%-162.23%220.52%386.85%-72.89%49.71%-91.93%1,556.50%-87.99%209.64%-225.73%157.67%-453.00%18.27%-7.22%147.50%-121.34%-259.09%-10.31%209.12%-101.70%-4,777.73%-141.75%196.91%
Dividends Paid - Common Growth (1y) 2,219.14%101.55%100.85%102.36%-89.61%18.86%16.03%13.29%805.58%810.83%-3.72%-4.83%-90.12%-58.47%-4.33%-1.71%1,191.44%282.59%0.37%0.38%-91.45%0.40%6.74%0.59%-8.82%-83.75%-5.52%0.33%0.29%-61.43%-83.83%-83.85%-83.85%-83.85%0.26%0.22%0.45%0.11%0.19%-0.07%0.00%-0.04%-1.00%
Dividends Paid - Common Growth (3y) 179.44%179.44%30.91%29.70%-54.70%65.05%2.24%1.95%126.09%143.69%-2.58%-2.08%-52.21%16.84%0.83%-0.25%0.23%-14.54%0.41%0.44%-57.24%-60.23%-45.37%-45.37%-47.14%-78.37%-46.50%-45.44%-45.41%-60.35%-45.44%-45.51%-45.46%-45.53%-0.19%
Dividends Paid - Common Growth (5y) 94.52%103.23%16.59%16.57%-36.57%76.79%2.75%1.36%-2.06%18.74%-1.39%-1.07%-36.93%-36.91%-30.99%-30.61%-30.42%-47.77%-30.34%-30.34%-58.25%-60.05%-30.36%-30.40%-31.73%-60.09%-31.40%
Dividends Paid - Common (QoQ) 0.34%0.04%0.13%2,207.36%-91.28%-0.31%0.88%18.47%-0.24%-2.69%-1.50%847.00%0.34%-89.71%-2.63%-1.67%321.65%-76.30%0.04%1,191.99%24.92%-93.78%0.05%10.06%1,366.70%-93.39%-5.72%-0.24%161.36%-61.57%0.13%-0.28%0.51%-83.89%0.04%-0.30%0.48%0.04%0.00%-0.07%0.15%0.11%-0.26%0.00%0.11%-0.85%
EBITDA Margin Growth (1y) 5,308.0031.00-145.00-130.00-212.00-220.002,169.005,242.001,165.001,918.00352.00-2697.002,142.00-4704.00-1272.00-1355.00-2628.003,460.00-2228.00-551.00-574.00-2341.00-683.00-1362.0013.002,256.00982.00-551.00225.00-1265.00188.00-299.00-3202.00-491.00-151.00-1423.002,904.00535.00-306.00-1818.00-5259.00718.00-7312.003,796.001,950.001,517.006,315.00-704.00-3921.00-8028.00-3652.001,122.006,438.004,320.00774.001,982.00-1261.00596.006,271.00-4397.001,090.00887.00-2442.00
EBITDA Margin Growth (3y) 6,261.001,729.002,376.002,416.003,095.00-3005.001,249.001,191.00679.00675.00-3148.00-4602.00-1060.00-3585.00-4184.00-3267.00-3189.003,375.00-1930.00-2463.00-336.00-1350.00486.00-2212.00-2964.00500.001,019.00-2274.00-74.00-1221.00-269.00-3541.00-5557.00761.00-7769.00554.00-405.002,770.00-1303.001,273.00-7230.00-5794.00-4649.004,213.004,468.00-2192.003,437.002,399.001,256.00-3113.003,393.00-1293.006,267.005,803.004,603.00
EBITDA Margin Growth (5y) 5,776.00485.00-1125.00511.00-106.00-1887.00-1663.00-721.00118.00589.00-2850.00-6515.00-822.00-2594.00-3014.00-4117.00-6166.001,618.00-1893.00-4186.00-635.00-1306.0029.00-5453.00-5319.001,753.00-6599.00-296.00-3382.001,013.00-1266.00-449.00-7528.00-5750.00-5106.00972.002,113.00-939.00-4180.004,377.00-2052.00-878.002,396.001,798.004,296.00-709.007,266.00
EBITDA Margin (QoQ) 5,278.00-153.00-40.00223.001.00-328.00-25.00140.00-7.002,060.003,049.00-3937.00746.00494.000.00902.00-6099.003,925.00-82.00-371.00-12.00-1763.001,595.00-394.00-1779.00-105.00917.00980.00464.00-1379.00-616.001,756.00-1026.0073.00-1103.00-1147.001,685.00414.00-2375.003,180.00-684.00-427.00-3887.00-260.005,293.00-8457.007,220.00-2106.004,859.00-3658.00200.00-5322.00752.00718.004,975.00-6.00-1367.00-2827.006,182.00-3249.00490.002,848.00-4486.002,238.00288.00-482.00
EBIT Growth (1y) 195.35%-6.59%-7.61%-5.44%-3.90%-2.11%-4.27%-4.58%-7.38%-4.92%-0.60%-0.58%-4.08%-3.60%-0.06%-12.28%-7.45%-9.14%-3.12%9.29%-8.17%-7.51%-17.93%-19.26%-6.83%-12.06%-6.24%-6.54%-8.86%-7.75%-6.06%5.43%-5.00%-1.29%-1.95%-7.15%3.59%5.16%1.78%-4.03%-8.71%-23.00%-28.53%-30.61%-27.91%-3.90%13.91%16.67%36.13%25.99%28.36%53.33%48.27%44.23%32.37%16.87%11.83%15.51%13.79%9.22%9.01%6.50%8.51%
EBIT Growth (3y) 41.76%-4.56%-4.20%-3.56%-5.13%-3.55%-1.66%-5.94%-6.32%-5.92%-1.27%-1.59%-6.58%-6.78%-7.38%-8.18%-7.48%-9.59%-9.33%-6.22%-7.95%-9.13%-10.26%-7.34%-6.91%-7.14%-4.77%-2.92%-3.56%-1.44%-2.13%-2.06%-3.51%-7.20%-10.65%-14.80%-11.99%-8.02%-6.08%-8.07%-3.60%-2.31%1.48%7.48%13.32%20.42%24.62%27.87%31.18%28.04%24.58%25.08%21.81%21.06%17.79%
EBIT Growth (5y) 22.45%-5.31%-3.17%-2.97%-6.21%-5.49%-5.44%-5.99%-6.79%-7.50%-5.83%-6.38%-7.09%-8.05%-6.89%-5.27%-7.27%-7.62%-7.25%-4.19%-5.16%-4.88%-6.32%-6.65%-5.27%-8.30%-8.88%-9.43%-10.01%-6.66%-5.26%-5.32%-2.49%-0.65%0.84%2.04%6.59%7.17%7.08%6.84%8.24%9.20%9.50%9.64%12.15%16.52%19.03%
EBIT Margin Growth (1y) 5,308.0031.00-145.00-130.00-212.00-220.00139.00-277.00-228.0030.00-179.0083.00-207.00-158.00-59.00-195.00-219.00-589.00-257.00-51.00-115.0016.00-70.00-80.002.00-230.00-414.00-383.00-48.00113.00108.00384.00-91.00-256.00-105.00-227.00-328.00-19.00-150.00-115.00173.00-165.00-233.00-381.00-339.00-199.00-123.00-101.0040.00239.00284.00378.00389.00227.00282.00156.0079.00175.00119.00134.00167.00148.00140.00
EBIT Margin Growth (3y) 4,868.00-159.00-186.00-323.00-647.00-348.00-100.00-388.00-654.00-717.00-496.00-163.00-541.00-732.00-387.00-326.00-332.00-803.00-741.00-514.00-161.00-101.00-377.00-78.00-137.00-373.00-411.00-225.00-467.00-162.00-147.0043.00-246.00-440.00-488.00-723.00-494.00-383.00-507.00-597.00-126.00-125.00-73.00-105.0090.00267.00442.00433.00508.00641.00684.00668.00636.00549.00541.00
EBIT Margin Growth (5y) 4,442.00-907.00-502.00-569.00-981.00-922.00-427.00-519.00-768.00-932.00-980.00-625.00-587.00-849.00-693.00-324.00-471.00-947.00-738.00-356.00-580.00-376.00-632.00-420.00-292.00-557.00-794.00-721.00-633.00-526.00-503.00-440.00-545.00-400.00-328.00-446.00-65.0083.0059.00-63.00342.00277.00328.00186.00336.00589.00701.00
EBIT Margin (QoQ) 5,278.00-153.00-40.00223.001.00-328.00-25.00140.00-7.0030.00-440.00189.00251.00-179.00-178.00-101.00300.00-80.00-313.00-125.00-70.00252.00-107.00-189.0061.00166.00-117.00-108.00-171.00-19.00-86.00227.00-10.00-23.00191.00-248.00-176.00128.0069.00-350.00134.00-3.00104.00-61.00-204.00-71.00-44.00-20.00-64.004.00-22.00121.00136.0048.0072.00133.00-27.00103.00-53.0056.0068.0048.00-38.0089.0049.0040.00
EBIT (QoQ) 200.60%-2.83%-1.21%-1.25%-1.45%-3.89%1.10%0.36%0.38%-6.01%0.78%-2.59%3.04%-1.74%0.80%-6.01%3.55%1.87%-11.53%-0.84%1.66%8.62%-0.19%-16.68%2.38%-3.62%-1.79%-3.85%-3.37%2.76%-2.11%-6.24%-2.20%4.64%9.87%-15.51%1.62%3.94%4.04%-5.74%3.16%0.60%-1.90%-10.34%-12.99%-6.62%-4.74%-6.85%15.98%10.68%-2.43%8.69%7.34%12.76%16.55%5.10%4.42%3.49%2.90%0.57%7.85%1.95%-1.24%0.38%5.36%3.88%
EBT Growth (1y) 42.94%-21.42%-13.94%20.39%25.20%26.74%-8.01%38.40%12.74%3.74%32.84%-24.31%79.89%-18.49%3.70%-29.95%-54.57%1.88%-45.42%-21.03%-25.87%-37.92%-75.90%-64.55%-54.57%18.24%281.77%105.38%94.53%-89.28%-19.63%-46.10%-79.04%440.62%-11.30%-212.59%357.80%-59.95%-66.14%-131.37%-188.14%-604.35%-1,507.44%124.22%124.89%255.77%108.07%74.82%-165.84%-104.06%-198.89%-60.93%-49.65%477.34%-358.46%-34.02%163.72%32.28%139.01%92.47%-219.07%53.02%-79.29%
EBT Growth (3y) 26.36%1.09%1.69%8.04%36.42%2.33%8.21%-9.80%-2.70%-4.85%-9.07%-25.19%-15.39%-19.82%-48.53%-41.90%-46.52%-9.23%-20.52%-16.85%-13.15%-57.14%-9.58%-26.78%-42.99%-11.83%39.62%-48.07%23.13%-38.54%-37.74%-50.43%-41.71%-134.65%-83.98%-14.23%0.15%46.53%-27.28%43.90%-28.95%-32.36%-46.17%29.37%37.41%30.82%28.48%-23.33%-14.37%-41.26%20.93%-20.83%-4.32%112.81%33.33%
EBT Growth (5y) 10.52%-3.02%-9.86%-6.95%-3.08%-7.48%-30.12%-27.13%-20.87%-8.76%-7.11%-21.15%-11.75%-42.05%-15.99%-26.32%-42.59%-15.39%-18.58%-18.62%-8.86%-29.81%-25.99%-24.76%-22.40%-27.61%-71.81%-6.93%-16.35%12.77%-22.80%-9.88%-16.42%-21.89%-18.51%-15.50%-24.49%-13.58%-30.21%17.63%-32.73%9.75%14.97%17.19%28.56%19.95%15.21%
EBT Margin Growth (1y) 403.00-647.00-577.001,316.00593.00640.00108.001,978.00322.00468.00865.00-2025.002,772.00-1058.0027.00-2343.00-3982.00-826.00-2455.00-1724.00-761.00-954.00-1669.00-2338.00-1121.00241.001,288.001,009.001,130.00-1969.00-121.00-801.00-1749.00969.00-313.00-3779.00985.00-787.00-1071.00-2251.00-3105.00-3031.00-6950.005,099.002,054.005,702.006,901.00265.00-582.00-3281.00-817.00-705.00-109.00605.00-1530.00-173.00493.00153.002,701.00318.00-420.00374.00-583.00
EBT Margin Growth (3y) 1,318.00461.00396.001,269.003,686.0050.001,000.00-2390.00-888.00-1416.00-1564.00-6093.00-1971.00-2839.00-4097.00-6406.00-5864.00-1539.00-2836.00-3054.00-752.00-2682.00-502.00-2130.00-1740.00-759.00854.00-3571.00367.00-1788.00-1505.00-6831.00-3869.00-2849.00-8334.00-930.00-66.001,883.00-1120.003,114.00-1633.00-610.00-866.004,659.001,363.003,025.004,554.00-613.00-198.00-2523.00354.00-560.00-36.001,132.00588.00
EBT Margin Growth (5y) 108.00-1424.00-2032.00-2799.00-1057.00-1730.00-3124.00-6453.00-2771.00-2129.00-1945.00-7422.00-1962.00-4566.00-2930.00-6198.00-6483.00-2539.00-3270.00-7633.00-1516.00-2500.00-1886.00-8160.00-3860.00-4577.00-7167.00-723.00-684.00883.00-1554.00-1466.00-2397.00-429.00-2251.00-1370.00-757.00-793.00-3467.002,236.00-1249.00148.00305.004,804.001,437.003,552.006,672.00
EBT Margin (QoQ) 1,550.00-41.002,447.00-3553.00499.0029.004,340.00-4276.00546.00-502.006,210.00-5932.00693.00-106.003,320.00-1136.00-3137.00979.00950.00-2774.0018.00-649.001,681.00-1811.00-174.00-1365.001,012.00-594.001,188.00-318.00733.00-473.00-1911.001,530.0052.00-1420.00807.00248.00-3413.003,344.00-966.00-36.00-4593.002,489.00-892.00-3955.007,456.00-556.002,756.00-2756.00821.00-1403.0057.00-292.00933.00-807.00771.00-2426.002,289.00-141.00431.00122.00-94.00-878.001,224.00-835.00
EBT (QoQ) 106.73%3.22%57.33%-57.42%13.65%13.04%120.09%-55.72%15.05%-17.96%231.13%-63.93%5.86%5.06%88.66%-14.27%-52.03%33.66%27.44%-44.40%7.59%-28.40%84.40%-47.81%-9.91%-72.21%171.30%-33.12%134.49%-10.27%45.96%-36.66%-87.07%572.56%-2.11%-75.36%233.32%10.35%-224.24%200.18%-70.84%-6.71%-948.99%61.84%-66.87%-160.35%114.61%-60.78%944.17%-86.51%216.47%-114.77%35.59%-228.45%225.03%-156.58%262.40%-499.06%117.99%-45.36%237.14%17.68%-11.21%-133.80%533.28%-84.08%
Enterprise Value Growth (1y) 50.36%-39.19%-1,384.38%3.69%-6.39%31.14%42.39%-13.92%-23.50%-30.41%-19.16%23.83%3.54%31.19%-48.96%-98.64%-87.44%-85.72%13.17%13.15%30.46%22.90%-4.79%-9.76%-8.59%-19.01%-6.81%-55.25%-10.59%-8.31%-7.69%-8.16%-40.06%-47.64%-47.88%13.50%-2.38%8.96%16.36%1.55%-2.98%-37.09%-19.20%-7.44%12.17%27.00%31.50%34.86%38.40%29.61%20.88%23.66%-0.66%-0.20%6.30%-9.59%18.88%29.07%10.87%-2.69%-15.31%-16.53%-25.35%
Enterprise Value Growth (3y) 13.28%-7.72%-116.80%5.81%-8.22%14.83%-0.75%-19.90%-30.71%-18.56%-15.51%-9.53%-7.93%0.49%-10.67%-23.72%-12.28%-19.45%0.95%-13.96%5.83%0.21%-6.42%-22.61%-18.92%-23.92%-19.37%-13.25%-16.61%-13.33%-10.03%2.70%-13.88%-22.60%-13.82%2.92%2.53%3.06%11.94%11.68%17.71%11.02%13.55%18.86%18.33%19.85%20.22%18.32%20.47%20.62%12.90%4.93%1.99%6.09%-1.54%
Enterprise Value Growth (5y) -3.35%-9.82%-67.49%-7.59%-10.56%2.42%1.43%-10.44%-11.02%-8.87%-11.52%-17.50%-8.59%-4.90%-9.29%-26.03%-17.00%-22.20%-9.13%-6.73%-3.67%-5.96%-8.31%-9.43%-12.14%-18.89%-11.14%-8.97%-7.48%-7.82%-1.69%8.41%4.39%1.09%4.39%14.57%10.50%8.46%12.73%10.43%14.57%12.92%11.61%9.67%12.62%15.71%10.72%
Enterprise Value (QoQ) 38.14%89.16%-775.03%15.38%-73.45%-15.58%43.23%6.52%-12.26%3.30%-12.26%-1.34%-18.54%11.64%28.24%-28.34%15.44%-91.27%4.31%-21.10%16.21%10.57%4.28%3.03%7.11%-21.53%-0.26%4.07%-1.81%-9.08%-45.73%31.67%0.29%-8.45%-46.38%11.52%-5.11%-8.63%14.38%-4.73%6.54%0.19%-0.78%-9.55%-24.42%13.22%9.17%10.43%-3.40%18.57%13.63%15.29%-18.15%8.47%16.66%-11.69%-17.61%14.41%2.53%17.33%-2.84%-7.56%-12.30%7.17%-3.93%-15.70%
EPS (Basic) Growth (1y) -100.00%-23.78%-4.73%-38.22%33.14%43.58%-11.18%43.48%-41.58%-47.07%-31.47%-27.67%101.10%-13.68%4.08%-30.50%-58.47%2.44%-42.16%-4.28%-11.84%-28.57%-67.80%-44.04%-46.27%35.00%236.84%67.70%116.67%-54.32%-15.63%-54.60%-71.79%43.24%7.41%-198.28%168.18%-60.38%-44.83%-120.53%-169.15%-260.01%-1,022.92%126.62%134.31%608.91%105.17%118.52%-150.00%-101.75%-210.68%-55.93%-57.14%766.67%-450.07%-53.85%181.82%50.00%134.44%163.70%-222.22%43.33%-90.63%
EPS (Basic) Growth (3y) -97.08%-16.64%-16.61%-13.77%16.08%-13.11%-14.11%-10.32%-21.28%-22.36%-25.55%-21.64%-9.70%-14.20%-42.12%-28.06%-41.84%-0.41%-14.39%-3.51%0.87%-23.91%-2.91%-24.75%-31.01%-4.05%45.06%-40.07%17.90%-36.24%-20.63%-43.97%-36.14%-42.74%-95.47%-16.75%-13.99%47.77%-35.92%48.62%-28.44%-28.92%-36.22%31.16%35.40%37.42%31.99%-23.69%-13.69%-44.02%27.99%-18.75%-16.26%153.72%29.62%
EPS (Basic) Growth (5y) -88.43%-12.52%-18.98%-15.67%-10.55%-13.65%-34.78%-17.32%-25.40%-14.71%-14.85%-14.70%-3.04%-17.19%-11.24%-22.29%-34.54%-8.36%-10.68%-19.14%-4.94%-24.21%-11.52%-23.93%-21.14%-20.68%-77.35%-15.17%-17.21%16.12%-24.93%-10.56%-15.88%-15.79%-18.26%-11.09%-20.11%-17.71%-29.21%17.72%-31.34%7.39%0.00%18.25%23.06%26.81%14.99%
EPS (Basic) (QoQ) -100.00%3.05%52.35%-54.56%6.84%28.80%-1.20%-2.07%15.21%-20.32%59.61%-60.13%4.40%3.16%68.45%10.85%-55.19%24.39%12.49%-33.76%10.53%-29.76%86.16%-39.00%-10.45%-68.33%223.47%-41.43%125.00%-20.99%61.04%-24.32%-52.56%45.95%-13.34%-52.99%140.91%9.43%-179.30%228.28%-64.41%52.38%-416.95%59.77%17.65%-778.93%109.14%-48.15%1,121.43%-91.08%286.62%-111.86%57.14%-463.03%253.93%-142.31%281.82%-564.56%112.92%-25.00%233.33%6.67%-1.11%-134.76%490.91%-93.02%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-24.07%-4.79%-38.40%33.26%1,340,704.22%-10.69%43.95%-41.78%-99.99%-31.69%-27.61%102.22%-14.74%5.15%-30.23%-58.24%3.70%-42.16%-4.26%-11.84%-28.57%-67.80%-44.04%-46.27%35.00%231.58%67.65%113.89%-55.56%-14.29%-54.58%-71.43%47.22%7.41%-198.41%168.18%-60.38%-44.83%-120.73%-169.05%-259.94%-1,022.42%126.67%134.36%606.14%105.16%122.22%-150.00%-101.76%-210.62%-56.67%-57.14%766.67%-449.99%-53.85%181.82%50.00%134.53%162.83%-222.22%40.00%-90.63%
EPS (Weighted Average and Diluted) Growth (3y) -97.11%-16.30%-16.56%-13.74%16.20%-13.00%-13.75%-10.08%-21.07%-96.29%-25.38%-21.51%-9.37%-14.20%-41.92%-27.97%-41.73%0.00%-14.84%-3.52%0.44%-24.61%-2.91%-24.75%-31.01%-4.05%45.06%-40.09%17.90%-36.24%-20.21%-44.01%-36.25%-43.14%-95.45%-16.64%-13.99%47.48%-35.96%49.00%-28.44%-28.92%-36.20%31.17%35.37%37.43%32.03%-23.69%-13.69%-43.91%28.07%-19.29%-16.26%151.98%29.62%
EPS (Weighted Average and Diluted) Growth (5y) -88.46%-12.31%-18.79%-15.58%-10.40%-13.37%-34.62%-17.19%-25.28%-86.25%-15.00%-14.62%-3.07%-17.64%-11.05%-22.23%-34.47%-8.13%-10.68%-19.15%-4.94%-24.21%-11.52%-23.95%-21.13%-20.68%-77.33%-15.10%-17.21%15.98%-24.72%-10.18%-15.90%-15.81%-18.25%-11.02%-20.11%-17.71%-29.18%17.73%-31.34%7.39%0.00%18.24%23.04%26.59%14.99%
EPS (Weighted Average and Diluted) (QoQ) -100.00%3.09%52.77%-54.53%6.03%29.27%-1.16%-1.64%1,066,774.26%-99.99%59.32%-60.22%5.56%2.11%68.84%11.13%-55.49%25.93%12.02%-33.49%10.53%-29.76%85.41%-38.75%-10.45%-68.33%222.17%-41.19%125.00%-22.22%62.89%-24.97%-53.25%50.00%-13.69%-52.80%140.91%9.43%-179.07%228.64%-64.41%52.38%-416.36%59.75%17.56%-778.82%109.15%-48.15%1,114.29%-91.04%293.87%-111.67%57.14%-461.70%254.29%-142.31%281.82%-563.39%112.95%-25.00%233.33%6.67%-1.44%-134.88%481.82%-92.86%
FCF Margin Growth (1y) 2,301.001,438.001,665.00-1586.00-1482.00-130.001,489.00917.00124.00-1331.00-1667.00-1036.00-2228.00-232.00369.00-771.002,135.00-107.001,533.00-1026.00310.00890.00-570.00399.001,174.00287.00-1168.001,840.00598.00-1369.00770.00943.00276.00-244.001,237.00-1485.00-2638.002,254.00-1826.00-642.00-1909.00-1182.001,048.0011.001,974.00-561.00-1785.00-673.00-773.00-773.00-902.00-1395.00-1604.00-381.00174.001,111.00686.00635.00-154.0068.003.00-513.00507.00
FCF Margin Growth (3y) 943.00-24.001,487.00-1704.00-3586.00-1694.00191.00-889.0031.00-1671.00235.00-2833.00217.00550.001,332.00-1397.003,619.001,070.00-205.001,213.002,082.00-192.00-969.003,183.002,049.00-1326.00839.001,299.00-1763.00640.00181.00-1183.00-4271.00827.00459.00-2116.00-2573.00511.00-2563.00-1304.00-708.00-2516.00-1639.00-2057.00-403.00-1714.00-2513.00-957.00-1691.00-519.00-882.00-216.00-915.00-259.00527.00
FCF Margin Growth (5y) 850.00-363.003,389.00-3501.00-1141.00-911.001,154.00-1516.001,514.00-494.00-1504.00-593.001,989.00-532.00933.001,386.004,493.00-544.001,802.00672.00-279.001,818.00-1558.001,056.00-2499.00-255.0060.00667.00-1699.00-1103.00-556.00-1845.00-3070.00-506.00-2228.00-4184.00-4950.00-642.00-3291.00-1589.00-1626.00-2262.00-1619.00-878.00286.00-1592.00-2160.00
FCF Margin (QoQ) -309.00-164.003,093.00-320.00-1171.0063.00-158.00-216.00180.001,682.00-729.00-1009.00-1275.001,347.00-98.00-2202.00721.001,948.00-1238.00704.00-1521.003,588.00-3797.002,040.00-941.002,128.00-2827.002,814.00-1828.00672.00181.001,573.00-3796.002,812.00354.00906.00-4316.004,293.00-2367.00-247.00576.00213.00-1183.00-1515.001,303.002,443.00-2220.00448.00-1232.001,219.00-1109.00349.00-1232.001,090.00-1601.00140.00-9.001,644.00-665.00-285.00-60.00856.00-443.00-350.00-576.001,875.00
FCF Payout Ratio Growth (1y) 4,007.49%-532.11%1,007.67%60.01%-78.79%151.19%-174.47%-42.95%-2,376.14%652.42%107.41%32.26%123.41%-73.15%-32.68%26.64%-32.24%236.24%-633.37%-18.09%-92.49%-8.98%56.38%-36.71%68.25%-63.48%124.80%64.64%71.44%-182.92%-46.71%-88.75%-85.12%108.70%2,749.39%79.50%364.81%104.31%-102.33%320.45%-110.61%-143.70%42.26%
FCF Payout Ratio Growth (3y) -485.13%155.31%-15.14%6.48%4.17%44.77%-66.64%-1.50%53.41%89.39%35.69%11.12%26.24%-6.33%-52.78%-13.09%-55.92%3.78%-16.75%-5.14%-39.93%-31.53%27.19%-51.07%-24.57%-70.24%79.32%-30.73%5.84%-47.17%-33.02%-5.32%-27.51%57.33%-33.57%
FCF Payout Ratio Growth (5y) 99.32%71.93%-33.21%4.60%-43.51%38.87%-15.85%-13.11%-14.52%17.69%15.20%7.41%15.26%-17.60%-27.02%-34.39%-53.45%-39.56%54.36%-29.65%-31.59%-45.29%47.93%-2.43%-17.20%-15.14%44.93%
FCF Payout Ratio (QoQ) 89.06%510.45%-83.91%2,111.42%-119.89%1,664.82%-97.68%193.19%-52.01%-2,376.53%101.78%-11,797.15%115.86%-77.59%-68.20%1,970.29%-81.80%-43.81%-40.18%1,007.75%-9.71%-189.14%109.19%1.61%993.94%-142.72%113.33%170.11%137.43%-70.99%-11.51%181.27%-214.84%118.64%-81.33%272.14%-32.82%6,003.82%-98.82%863.64%-70.47%-169.58%312.35%-124.32%-21.61%8.07%
Free Cash Flow Growth (1y) 494.82%427.12%1,172.65%-48.60%-47.96%0.17%63.16%73.22%13.03%-83.66%-46.31%-43.54%-146.64%-81.87%26.46%-51.02%332.20%-255.81%98.57%-139.79%21.05%1,399.69%-28.04%142.21%54.66%42.11%-22.38%1,805.90%13.79%-118.82%22.55%13.82%10.30%-144.69%58.93%-45.81%-55.51%480.96%-39.06%-41.50%-146.51%-69.66%43.65%8.56%285.53%-96.48%-44.17%-78.39%-51.00%-4,401.56%-76.23%-1,042.35%-328.73%-71.46%53.72%87.46%59.02%56.03%-27.94%44.57%5.16%-92.53%138.73%
Free Cash Flow Growth (3y) 51.81%-4.81%123.39%-20.49%-31.51%-69.04%3.47%-21.76%6.98%-26.95%10.47%-28.26%9.45%54.28%21.80%-56.51%85.15%206.45%3.51%47.38%28.67%-51.48%-11.87%123.45%24.74%-38.46%14.77%127.38%-17.65%20.60%5.88%-28.81%-30.61%69.02%11.64%-29.92%-27.32%26.84%-21.23%-48.42%-24.94%-34.98%-42.45%-61.48%-27.64%-66.25%-41.13%-31.14%-34.98%-225.32%-35.91%-38.47%-42.42%-13.22%38.29%
Free Cash Flow Growth (5y) 30.53%-17.54%94.72%-15.97%-5.06%-9.69%9.62%-39.59%18.04%-3.14%-5.52%-2.41%18.20%-24.42%11.44%12.28%49.45%-72.45%16.65%14.57%0.89%102.91%-7.89%37.43%-19.15%-5.43%5.77%49.49%-13.59%-54.87%-0.98%-38.97%-26.99%-33.75%-28.67%-21.98%-19.43%-24.57%-29.15%-16.68%-19.10%-18.60%-26.73%-16.58%4.17%-33.22%-18.90%
Free Cash Flow (QoQ) -33.53%-51.86%2,213.93%-19.66%-41.09%16.22%-6.55%-18.66%13.39%89.30%-0.79%-46.93%-83.61%522.17%4.34%-143.84%106.37%4,239.28%-59.59%107.88%-104.27%5,630.28%-108.10%732.50%-54.11%206.17%-95.25%2,217.28%-57.83%67.22%16.63%38.35%-106.97%1,189.03%8.32%34.07%-115.47%807.36%-63.07%10.08%32.47%13.15%-64.55%-187.52%186.42%435.76%-73.21%49.57%-98.36%8,401.33%-89.63%239.15%-243.88%146.97%-511.16%17.68%-7.85%142.11%-133.55%-168.93%-15.73%169.01%-125.81%-360.14%-134.94%185.57%
Gross Margin Growth (1y) 1,057.00-418.00-596.001,698.00743.00562.00506.001,409.00169.00747.00683.00-1984.00932.00-1200.00-179.00-1552.00-1347.00-313.00-1472.00-1652.00-757.00-663.00-1352.00-1533.00-679.00133.00957.00479.00-777.00-1430.00-1463.00-1230.00-420.00-826.00-436.00-1883.00993.00204.00481.00-4689.00-2144.00-2486.00266.006,217.001,278.003,058.00-797.00-201.00-590.00-488.00-40.00-202.00-131.00398.00-322.00-74.00690.00141.001,394.00287.00-143.00627.00-479.00
Gross Margin Growth (3y) 1,969.00890.00593.001,123.001,844.00109.001,010.00-2128.00-245.00-766.00-968.00-5189.00-1171.00-2175.00-3003.00-4737.00-2782.00-843.00-1867.00-2706.00-2212.00-1960.00-1859.00-2283.00-1876.00-2124.00-943.00-2633.00-204.00-2053.00-1418.00-7801.00-1571.00-3109.00311.00-355.00127.00776.00-50.001,327.00-1457.0084.00-571.005,815.00557.002,969.00-1159.00-476.00-31.0051.001,032.0012.00416.001,166.00593.00
Gross Margin Growth (5y) 1,555.00-622.00-1058.00-2081.00-259.00-867.00-1814.00-5313.00-1680.00-1296.00-1363.00-6242.00-2627.00-3473.00-3509.00-5488.00-3979.00-3099.00-3767.00-5818.00-1639.00-2583.00-1814.00-8855.00-3027.00-4406.00-196.00-1106.00-1070.00-1481.00-1950.00-1785.00-884.00-538.00-527.00-757.00-594.00686.00-413.001,052.00-897.00623.00500.006,028.001,104.003,736.00-244.00
Gross Margin (QoQ) 2,032.0015.002,431.00-3421.00557.00-163.004,725.00-4376.00376.00-219.005,628.00-5616.00953.00-283.002,961.00-2699.00-1178.00738.001,588.00-2494.00-144.00-421.001,407.00-1598.00-51.00-1110.001,226.00-744.00761.00-287.00749.00-2000.00108.00-320.00983.00-1190.00-299.0070.00-464.001,685.00-1088.00348.00-5634.004,230.00-1430.003,099.00317.00-709.00351.00-756.00914.00-1099.00453.00-308.00752.00-1028.00982.00-1029.001,001.00-264.00433.00224.00-106.00-694.001,203.00-882.00
Gross Profit Growth (1y) 57.12%-14.08%-10.36%20.74%21.00%18.82%-2.49%26.47%6.99%4.81%20.82%-21.34%24.44%-13.46%0.40%-17.01%-13.69%23.29%-12.71%-9.79%-13.37%-19.47%-36.79%-34.71%-19.73%8.47%60.71%40.09%-22.66%-39.94%-40.77%-40.27%-10.01%-4.54%-7.12%-38.43%90.19%15.06%37.28%-203.58%-64.24%-84.91%1.32%280.36%79.98%828.75%6.14%29.34%4.87%-21.67%-13.09%-10.99%-8.51%28.94%-10.87%-1.36%33.58%3.55%62.92%5.88%-8.76%11.94%-14.29%
Gross Profit Growth (3y) 26.70%2.28%1.84%6.30%17.23%2.52%5.76%-6.19%4.74%3.79%1.92%-16.18%-2.38%-4.93%-17.87%-21.23%-15.65%2.50%-3.93%-6.21%-18.68%-19.35%-15.58%-18.25%-17.64%-14.64%-4.02%-19.84%9.80%-12.95%-8.93%-33.53%-15.09%-45.07%8.91%4.77%6.97%17.27%13.86%34.19%-12.28%3.16%-2.23%59.74%19.97%110.90%-6.32%4.33%8.62%1.51%8.07%-2.40%3.70%14.34%7.57%
Gross Profit Growth (5y) 16.92%2.68%-1.54%-2.10%3.79%1.36%-8.18%-13.43%-4.39%-0.47%1.47%-11.64%-10.40%-10.96%-12.01%-16.37%-16.02%-9.19%-13.37%-21.22%-1.64%-10.44%-5.16%-18.62%-17.59%-35.93%4.22%-0.76%-3.15%-1.55%-4.08%-2.34%2.93%3.82%3.57%5.78%3.27%10.25%2.72%16.23%-3.78%7.95%6.30%33.04%16.04%61.17%2.80%
Gross Profit (QoQ) 99.43%4.45%40.25%-46.22%9.05%8.98%88.89%-46.10%7.09%-10.57%144.99%-54.40%4.90%3.10%59.51%-27.87%-27.05%19.61%31.85%-24.98%4.21%-15.32%36.27%-27.96%-3.13%-33.53%40.74%-11.43%30.90%-1.51%22.69%-51.10%1.65%-2.86%23.71%-26.32%7.83%-5.49%-18.00%127.60%-34.77%12.75%-161.88%178.58%-72.47%656.92%10.15%-21.59%42.07%-13.50%34.23%-36.43%6.12%-4.02%37.46%-34.65%49.56%-33.66%52.13%-11.51%15.95%4.38%-1.13%-23.75%42.25%-20.08%
Interest Coverage Ratio Growth (1y) 106.11%35.88%-10.27%-3.37%1,082.71%-11.82%-14.54%-5.95%-10.75%5.67%164.68%362.64%113.30%103.12%8.63%-90.60%-90.38%-89.88%-91.35%-46.11%-9.71%-12.22%-18.63%-24.41%-8.22%-15.28%-9.02%-9.76%-18.72%-14.30%-14.63%-11.07%5.98%3.37%12.35%-15.04%-11.36%-2.00%-14.29%23.07%-4.27%-11.95%-21.30%-30.46%-7.32%-31.04%-23.96%-20.09%-1.54%32.57%35.37%53.78%20.53%28.95%32.34%-3.66%8.00%12.52%10.12%36.51%19.51%15.14%18.08%
Interest Coverage Ratio Growth (3y) 38.30%8.18%26.61%61.40%182.38%23.70%34.94%-25.77%-43.22%-39.90%-37.11%-38.34%-43.00%-43.50%-57.56%-66.29%-56.96%-57.79%-59.99%-28.37%-12.34%-13.94%-14.18%-15.35%-7.53%-9.12%-4.44%-11.99%-8.60%-4.60%-6.32%-2.40%-3.48%-3.74%-8.83%-10.08%-7.70%-15.89%-19.95%-11.90%-4.41%-6.98%-6.78%-5.10%3.22%5.64%10.85%5.79%8.62%24.37%25.42%26.46%15.87%18.66%19.83%
Interest Coverage Ratio Growth (5y) 16.35%-23.61%-28.21%-26.60%14.35%-30.00%-29.60%-30.12%-31.42%-30.56%-28.71%-30.70%-32.69%-33.41%-43.15%-50.17%-41.48%-41.82%-42.76%-22.60%-8.75%-8.38%-9.46%-8.70%-7.67%-8.32%-10.06%-10.21%-7.49%-12.02%-13.23%-12.37%-3.88%-4.00%-4.85%-2.23%-1.37%0.34%-1.68%0.26%2.60%3.15%3.38%2.36%7.26%8.84%12.11%
Interest Coverage Ratio (QoQ) 152.43%44.67%-4.86%-91.53%1,065.87%-4.47%2.46%3.64%-13.07%-7.42%12.76%-1.65%2.91%131.90%97.10%-54.65%-2.00%24.02%-82.94%-53.61%3.07%6.06%6.27%-22.28%0.20%-1.69%-1.28%-5.63%-7.51%5.58%-2.08%-14.99%-2.48%5.17%2.00%1.30%-4.87%14.31%-22.87%5.69%5.18%-0.03%10.74%-17.78%-3.27%-10.64%-2.15%9.57%-28.03%-1.46%2.84%35.00%-3.09%0.61%16.82%5.81%3.68%3.26%-14.96%18.61%8.02%1.06%5.42%3.84%4.07%3.64%
Net Cash Flow Growth (1y) -58.29%65.33%-62.31%-86.99%5.45%1,271.64%722.34%81.41%-215.22%-71.81%-241.05%345.17%-137.92%107.52%562.82%-816.39%803.43%-450.70%-76.63%65.95%-96.08%39.00%33.82%178.01%-769.95%0.13%-132.55%-129.07%64.76%129.81%109.48%234.04%-491.41%50.97%1,251.75%-145.76%90.53%-14.57%-50.43%1,132.14%583.74%-64.59%-25.67%-122.10%-102.27%-861.22%448.92%-267.13%-7,450.26%31.03%-84.49%80.77%137.03%72.09%145.81%133.19%-101.88%-174.26%-47.62%152.98%-2,177.11%93.21%52.62%
Net Cash Flow Growth (3y) -35.84%46.51%-85.39%1.66%-69.74%106.87%277.24%-291.17%168.16%-59.42%15.12%-134.29%38.48%-86.05%51.06%23.92%-22.67%-60.53%-28.09%57.42%-27.90%29.70%-65.44%32.08%-151.78%34.80%-25.29%-29.63%41.78%33.60%38.12%102.72%67.62%-22.99%70.78%-44.92%78.19%-62.65%26.46%-103.06%-102.26%-56.85%-14.14%-29.19%-14.12%-51.32%27.92%30.73%19.28%19.18%-41.54%29.30%45.87%62.69%25.26%
Net Cash Flow Growth (5y) 53.35%-52.81%36.44%-35.47%-4.45%-71.09%75.79%72.71%-47.83%-26.58%-21.65%-34.87%-9.13%5.74%15.38%-5.81%-30.92%-0.78%-33.46%45.67%-15.46%17.44%-22.66%28.00%44.93%16.39%-31.24%-19.20%53.55%-0.72%35.64%-38.72%-35.89%-34.47%33.51%-22.31%18.02%-19.56%-5.06%20.44%43.49%-27.90%-4.01%-33.40%-17.83%-17.84%10.85%
Net Cash Flow (QoQ) -152.21%176.89%151.76%-58.73%-143.40%183.60%-13.10%234.48%382.17%-41.32%-80.83%-312.44%217.95%-393.63%160.50%-213.54%202.88%554.88%-193.65%211.49%-151.29%143.64%-236.47%112.82%-898.81%195.72%-20.45%-210.14%-19.08%68.81%28.96%-33.52%200.75%-90.08%904.54%-689.08%125.72%-11.18%-134.00%-21.91%332.02%-48.47%608.07%-42.86%-83.02%8.18%-310.49%94.14%-5,606.34%178.01%-240.79%-20.47%47.88%117.55%-274.51%331.97%-139.28%254.58%-76.44%-113.15%-5,627.51%129.52%13.80%-218.33%82.93%763.84%
Net Income Growth (1y) 22.29%-30.59%-19.85%19.58%25.14%46.84%-1.23%37.99%16.67%6.44%37.55%-27.43%102.80%-17.19%5.41%-30.02%-58.59%3.18%-49.95%-8.12%-19.08%-45.46%-118.54%-48.28%-48.92%58.18%606.51%62.86%151.12%-92.11%-28.53%-54.45%-75.56%761.38%53.45%-198.66%166.95%-66.70%-47.36%-121.11%-169.36%-285.59%-1,025.68%126.24%124.88%611.13%105.18%124.68%-165.17%-101.79%-210.77%-56.62%-73.43%740.57%-441.74%-66.94%174.93%45.93%133.26%250.81%-225.64%41.35%-91.20%
Net Income Growth (3y) 21.32%2.75%2.88%6.19%43.60%8.98%12.72%-11.18%-0.68%-3.12%-10.13%-22.44%-12.08%-22.47%-28.01%-30.72%-44.48%-3.81%-22.25%-8.19%1.25%-59.17%-12.45%-27.33%-32.06%2.45%96.22%-39.80%17.89%-39.06%-16.73%-44.12%-34.86%-94.19%-111.63%-16.96%-22.76%46.72%-36.82%48.94%-28.31%-29.47%-36.27%31.15%34.48%37.28%32.28%-31.44%-5.39%-44.86%25.90%-20.47%-17.75%147.79%29.24%
Net Income Growth (5y) 8.44%-1.51%-10.49%-5.10%-0.16%-6.15%-16.36%-19.74%-16.54%-4.74%-7.38%-17.04%-2.71%-43.38%-18.75%-24.41%-36.28%-9.56%-12.41%-18.61%-7.50%-27.87%-11.52%-23.19%-20.88%-21.65%-93.42%-15.74%-22.32%16.51%-22.66%-10.14%-15.70%-20.00%-19.42%-11.01%-20.31%-18.35%-28.57%16.94%-31.93%9.72%-0.89%18.09%23.34%26.28%14.97%
Net Income (QoQ) 72.90%2.45%53.22%-54.94%-1.87%18.29%128.60%-52.84%15.15%-20.43%219.37%-60.13%5.05%2.83%68.48%11.44%-57.11%30.89%11.85%-34.06%6.87%-36.50%105.33%-41.93%-27.97%-121.59%672.84%-42.64%123.02%-30.88%84.19%-11.56%-92.99%525.97%17.40%-52.55%147.02%11.51%-175.48%228.39%-69.19%76.30%-417.02%59.72%17.56%-779.34%108.99%-61.81%1,593.37%-91.09%290.14%-111.08%53.40%-450.03%252.79%-144.28%272.13%-565.17%109.32%0.37%235.24%6.02%-1.65%-135.95%477.17%-93.40%
Net Income towards Common Stockholders Growth (1y) 22.29%-30.59%-19.85%19.58%25.14%46.84%-1.23%37.99%16.67%6.44%37.55%-27.43%102.80%-17.19%5.41%-30.02%-58.59%3.18%-49.95%-8.12%-19.08%-45.46%-118.54%-48.28%-48.92%58.18%606.51%62.86%151.12%-92.11%-28.53%-54.45%-75.56%761.38%53.45%-198.66%166.95%-66.70%-47.36%-121.11%-169.36%-285.59%-1,025.68%126.24%124.88%611.13%105.18%124.68%-165.17%-101.79%-210.77%-56.62%-73.43%740.57%-441.74%-66.94%174.93%45.93%133.26%250.81%-225.64%41.35%-91.20%
Net Income towards Common Stockholders Growth (3y) 21.32%2.75%2.88%6.19%43.60%8.98%12.72%-11.18%-0.68%-3.12%-10.13%-22.44%-12.08%-22.47%-28.01%-30.72%-44.48%-3.81%-22.25%-8.19%1.25%-59.17%-12.45%-27.33%-32.06%2.45%96.22%-39.80%17.89%-39.06%-16.73%-44.12%-34.86%-94.19%-111.63%-16.96%-22.76%46.72%-36.82%48.94%-28.31%-29.47%-36.27%31.15%34.48%37.28%32.28%-31.44%-5.39%-44.86%25.90%-20.47%-17.75%147.79%29.24%
Net Income towards Common Stockholders Growth (5y) 8.44%-1.51%-10.49%-5.10%-0.16%-6.15%-16.36%-19.74%-16.54%-4.74%-7.38%-17.04%-2.71%-43.38%-18.75%-24.41%-36.28%-9.56%-12.41%-18.61%-7.50%-27.87%-11.52%-23.19%-20.88%-21.65%-93.42%-15.74%-22.32%16.51%-22.66%-10.14%-15.70%-20.00%-19.42%-11.01%-20.31%-18.35%-28.57%16.94%-31.93%9.72%-0.89%18.09%23.34%26.28%14.97%
Net Income towards Common Stockholders (QoQ) 72.90%2.45%53.22%-54.94%-1.87%18.29%128.60%-52.84%15.15%-20.43%219.37%-60.13%5.05%2.83%68.48%11.44%-57.11%30.89%11.85%-34.06%6.87%-36.50%105.33%-41.93%-27.97%-121.59%672.84%-42.64%123.02%-30.88%84.19%-11.56%-92.99%525.97%17.40%-52.55%147.02%11.51%-175.48%228.39%-69.19%76.30%-417.02%59.72%17.56%-779.34%108.99%-61.81%1,593.37%-91.09%290.14%-111.08%53.40%-450.03%252.79%-144.28%272.13%-565.17%109.32%0.37%235.24%6.02%-1.65%-135.95%477.17%-93.40%
Net Margin Growth (1y) -55.00-759.00-581.00853.00423.00825.00255.001,309.00334.00426.00718.00-1579.002,706.00-733.0076.00-1509.00-3542.00-589.00-1935.00-686.00-427.00-906.00-1892.00-1175.00-821.00667.001,663.00496.001,653.00-1817.00-221.00-942.00-2019.001,121.00478.00-2586.00544.00-903.00-874.00-1322.00-2254.00-1223.00-7725.003,165.001,325.004,101.007,280.00404.00-374.00-3350.00-600.00-554.00-101.00429.00-1459.00-318.00389.00170.002,369.00402.00-376.00258.00-525.00
Net Margin Growth (3y) 702.00492.00392.00582.003,463.00518.001,049.00-1779.00-501.00-896.00-1142.00-3775.00-1262.00-2228.00-3751.00-3370.00-4789.00-828.00-2164.00-1366.00406.00-2057.00-449.00-1621.00-1186.00-29.001,921.00-3032.00178.00-1599.00-616.00-4849.00-3729.00-1005.00-8121.00-743.00-385.001,975.00-1319.002,247.00-1303.00-472.00-1045.003,015.00851.001,180.005,222.00-468.00-86.00-2751.00310.00-469.00-88.00857.00386.00
Net Margin Growth (5y) -133.00-830.00-1467.00-1613.00-505.00-977.00-2779.00-3641.00-1749.00-1136.00-1370.00-4454.00-429.00-3379.00-2308.00-3816.00-5154.00-1524.00-1906.00-4894.00-1069.00-1838.00-845.00-5529.00-2896.00-2155.00-6678.00-1189.00-751.001,279.00-1061.00-1281.00-2778.00-253.00-1441.00-892.00-860.00-946.00-3378.001,375.00-1015.00127.00-134.003,099.00863.001,608.007,066.00
Net Margin (QoQ) 695.00-52.001,576.00-2275.00-9.00127.003,010.00-2705.00394.00-444.004,064.00-3680.00485.00-152.001,767.00606.00-2954.00657.00182.00-1427.00-1.00-689.001,431.00-1167.00-481.00-1675.002,148.00-813.001,007.00-678.00980.00344.00-2464.00918.00259.00-732.00676.00275.00-2805.002,397.00-770.00304.00-3253.001,465.00261.00-6198.007,637.00-375.003,036.00-3019.00761.00-1152.0061.00-269.00807.00-700.00591.00-2157.001,948.007.00372.0042.00-19.00-771.001,006.00-740.00
Operating Income Growth (1y) 195.35%-6.59%-7.61%-5.44%-3.90%-2.11%-4.27%-4.58%-7.38%-4.92%-0.60%-0.58%-4.08%-3.60%-0.06%-12.28%-7.45%-9.14%-3.12%9.29%-8.17%-7.51%-17.93%-19.26%-6.83%-12.06%-6.24%-6.54%-8.86%-7.75%-6.06%5.43%-5.00%-1.29%-1.95%-7.15%3.59%5.16%1.78%-4.03%-8.71%-23.00%-28.53%-30.61%-27.91%-3.90%13.91%16.67%36.13%25.99%28.36%53.33%48.27%44.23%32.37%16.87%11.83%15.51%13.79%9.22%9.01%6.50%8.51%
Operating Income Growth (3y) 41.76%-4.56%-4.20%-3.56%-5.13%-3.55%-1.66%-5.94%-6.32%-5.92%-1.27%-1.59%-6.58%-6.78%-7.38%-8.18%-7.48%-9.59%-9.33%-6.22%-7.95%-9.13%-10.26%-7.34%-6.91%-7.14%-4.77%-2.92%-3.56%-1.44%-2.13%-2.06%-3.51%-7.20%-10.65%-14.80%-11.99%-8.02%-6.08%-8.07%-3.60%-2.31%1.48%7.48%13.32%20.42%24.62%27.87%31.18%28.04%24.58%25.08%21.81%21.06%17.79%
Operating Income Growth (5y) 22.45%-5.31%-3.17%-2.97%-6.21%-5.49%-5.44%-5.99%-6.79%-7.50%-5.83%-6.38%-7.09%-8.05%-6.89%-5.27%-7.27%-7.62%-7.25%-4.19%-5.16%-4.88%-6.32%-6.65%-5.27%-8.30%-8.88%-9.43%-10.01%-6.66%-5.26%-5.32%-2.49%-0.65%0.84%2.04%6.59%7.17%7.08%6.84%8.24%9.20%9.50%9.64%12.15%16.52%19.03%
Operating Income (QoQ) 200.60%-2.83%-1.21%-1.25%-1.45%-3.89%1.10%0.36%0.38%-6.01%0.78%-2.59%3.04%-1.74%0.80%-6.01%3.55%1.87%-11.53%-0.84%1.66%8.62%-0.19%-16.68%2.38%-3.62%-1.79%-3.85%-3.37%2.76%-2.11%-6.24%-2.20%4.64%9.87%-15.51%1.62%3.94%4.04%-5.74%3.16%0.60%-1.90%-10.34%-12.99%-6.62%-4.74%-6.85%15.98%10.68%-2.43%8.69%7.34%12.76%16.55%5.10%4.42%3.49%2.90%0.57%7.85%1.95%-1.24%0.38%5.36%3.88%
Operating Margin Growth (1y) 5,308.0031.00-145.00-130.00-212.00-220.00139.00-277.00-228.0030.00-179.0083.00-207.00-158.00-59.00-195.00-219.00-589.00-257.00-51.00-115.0016.00-70.00-80.002.00-230.00-414.00-383.00-48.00113.00108.00384.00-91.00-256.00-105.00-227.00-328.00-19.00-150.00-115.00173.00-165.00-233.00-381.00-339.00-199.00-123.00-101.0040.00239.00284.00378.00389.00227.00282.00156.0079.00175.00119.00134.00167.00148.00140.00
Operating Margin Growth (3y) 4,868.00-159.00-186.00-323.00-647.00-348.00-100.00-388.00-654.00-717.00-496.00-163.00-541.00-732.00-387.00-326.00-332.00-803.00-741.00-514.00-161.00-101.00-377.00-78.00-137.00-373.00-411.00-225.00-467.00-162.00-147.0043.00-246.00-440.00-488.00-723.00-494.00-383.00-507.00-597.00-126.00-125.00-73.00-105.0090.00267.00442.00433.00508.00641.00684.00668.00636.00549.00541.00
Operating Margin Growth (5y) 4,442.00-907.00-502.00-569.00-981.00-922.00-427.00-519.00-768.00-932.00-980.00-625.00-587.00-849.00-693.00-324.00-471.00-947.00-738.00-356.00-580.00-376.00-632.00-420.00-292.00-557.00-794.00-721.00-633.00-526.00-503.00-440.00-545.00-400.00-328.00-446.00-65.0083.0059.00-63.00342.00277.00328.00186.00336.00589.00701.00
Operating Margin (QoQ) 5,278.00-153.00-40.00223.001.00-328.00-25.00140.00-7.0030.00-440.00189.00251.00-179.00-178.00-101.00300.00-80.00-313.00-125.00-70.00252.00-107.00-189.0061.00166.00-117.00-108.00-171.00-19.00-86.00227.00-10.00-23.00191.00-248.00-176.00128.0069.00-350.00134.00-3.00104.00-61.00-204.00-71.00-44.00-20.00-64.004.00-22.00121.00136.0048.0072.00133.00-27.00103.00-53.0056.0068.0048.00-38.0089.0049.0040.00
Profit After Tax Growth (1y) 34.36%-25.06%-7.52%20.66%25.14%36.44%-14.39%37.77%16.67%6.09%37.53%-27.98%102.80%-13.69%5.41%-30.02%-58.59%-1.01%-45.11%-8.11%-19.08%-33.61%-70.45%-46.33%-48.92%29.93%229.25%56.94%114.60%-54.69%-14.44%-68.38%-71.40%45.62%7.87%-240.99%166.95%-59.41%-44.94%-142.84%-169.36%-256.89%-972.33%124.09%135.23%608.59%108.13%124.68%-146.02%-101.80%-174.80%-56.62%-73.43%740.57%-441.74%-54.26%174.93%45.93%133.26%153.55%-225.85%41.35%-91.20%
Profit After Tax Growth (3y) 25.18%2.75%2.88%6.19%43.60%7.70%7.46%-11.45%-0.68%-3.22%-7.33%-22.63%-12.08%-17.22%-44.50%-29.86%-44.48%-5.13%-18.87%-8.19%-3.91%-26.89%-5.93%-35.66%-32.06%-5.01%44.85%-39.24%17.89%-35.55%-20.20%-45.54%-36.25%-43.05%-92.93%-6.22%-13.27%47.95%-26.90%49.10%-28.31%-28.94%-36.27%30.74%34.48%37.28%30.92%-23.61%-15.75%-44.77%10.46%-20.47%-17.82%147.79%29.24%
Profit After Tax Growth (5y) 10.50%-1.51%-8.83%-5.10%-0.16%-3.86%-27.43%-19.29%-16.54%-4.80%-4.99%-17.16%-5.72%-19.70%-13.59%-29.74%-36.28%-10.84%-13.19%-18.58%-7.50%-25.40%-13.14%-23.83%-20.88%-20.55%-75.39%-16.36%-16.73%16.40%-18.45%-10.14%-15.84%-15.83%-18.28%-4.27%-20.31%-17.86%-29.08%17.72%-31.93%6.10%-0.89%17.84%23.31%26.28%14.98%
Profit After Tax (QoQ) 89.95%2.45%53.22%-54.94%5.95%26.43%99.90%-53.27%15.52%-20.67%221.71%-60.42%5.05%2.83%68.48%11.44%-55.29%25.58%11.85%-34.06%6.87%-30.36%87.23%-41.93%-12.31%-69.01%240.09%-44.73%123.02%-21.46%62.11%-24.42%-52.92%48.32%-40.09%-31.63%139.74%9.87%-178.30%229.45%-63.55%49.04%-445.34%63.02%17.56%-728.66%109.54%-45.93%1,090.05%-86.75%163.44%-111.08%53.40%-450.03%252.79%-144.28%272.13%-565.17%112.90%-27.46%235.24%6.02%-1.65%-136.01%476.52%-93.40%
Property, Plant & Equipment (Net) Growth (1y) -1.22%-2.33%-7.89%-8.01%-7.39%-5.45%0.84%2.65%2.75%1.74%0.64%-1.19%-2.02%-2.93%-3.04%-2.95%-2.41%-2.53%-3.52%-3.34%-3.08%-2.28%-1.47%-17.30%-17.87%-15.24%-15.29%0.51%0.21%-3.97%-3.09%-2.69%-3.03%-1.52%-2.17%-2.26%1.41%-2.06%-2.09%0.39%-1.70%1.71%1.86%-0.61%-1.56%-1.01%-1.15%-1.23%1.06%-0.69%-0.69%-0.70%-3.00%-0.62%-0.71%-0.59%-48.91%-50.09%-50.05%
Property, Plant & Equipment (Net) Growth (3y) -2.30%-2.05%-2.22%-2.28%-2.31%-2.26%-0.54%-0.52%-0.59%-1.26%-1.99%-2.50%-2.50%-2.58%-2.68%-8.12%-8.07%-6.89%-6.96%-7.04%-7.26%-7.35%-6.83%-6.83%-7.24%-7.11%-7.04%-1.49%-0.49%-2.52%-2.45%-1.53%-1.12%-0.64%-0.82%-0.83%-0.62%-0.46%-0.47%-0.49%-0.74%0.00%0.00%-0.85%-1.18%-0.77%-0.85%-0.84%-20.59%-21.02%-21.03%
Property, Plant & Equipment (Net) Growth (5y) -2.21%-2.32%-2.65%-2.63%-2.48%-2.32%-1.33%-4.68%-4.80%-4.43%-4.71%-5.08%-5.27%-5.53%-5.42%-5.37%-5.47%-5.25%-5.25%-5.24%-4.74%-5.16%-4.97%-4.52%-4.47%-4.40%-4.34%-0.94%-0.94%-1.39%-1.34%-1.29%-0.78%-0.72%-0.86%-0.89%-0.77%-0.54%-0.56%-0.55%-13.49%-13.09%-13.09%
Property, Plant & Equipment (Net) (QoQ) -0.06%-0.70%-0.80%-0.79%-5.75%-0.82%-0.13%1.29%0.52%0.95%-0.03%0.30%-0.58%-0.88%-0.88%-0.63%-0.69%-0.79%-0.32%-0.75%-1.70%-0.60%-0.05%0.07%-0.89%-16.57%-0.74%3.26%-0.94%-1.02%-1.03%-1.04%-0.03%-0.62%-1.37%0.50%-0.69%-0.72%2.34%-2.94%-0.72%1.80%0.21%0.42%-0.57%-0.67%-0.74%0.98%-0.71%-0.76%1.56%-0.77%-0.70%-0.78%-0.79%1.67%-0.79%-0.66%-49.01%-0.67%-0.72%
Return on Assets Growth (1y) 1.000.000.000.000.000.001.001.001.001.001.000.001.000.000.000.00-2.00-2.00-3.00-2.00-1.00-1.00-1.00-2.00-2.00-1.000.001.002.001.000.00-1.00-2.00-1.000.00-1.000.00-1.00-1.00-1.00-3.00-3.00-6.00-4.00-2.001.008.007.005.001.00-2.00-3.00-2.000.00-2.00-1.000.00-1.002.003.001.001.00-1.00
Return on Assets Growth (3y) 2.002.002.001.002.002.002.001.000.00-1.00-1.00-2.00-2.00-3.00-4.00-4.00-5.00-4.00-4.00-3.00-1.00-1.00-1.00-2.00-2.00-1.000.00-1.000.00-1.00-2.00-3.00-5.00-4.00-8.00-6.00-5.00-3.000.002.001.000.000.000.001.002.004.003.003.000.00-1.00-1.00-1.000.000.00
Return on Assets Growth (5y) 0.000.00-1.00-1.00-1.00-1.00-2.00-3.00-3.00-3.00-2.00-3.00-2.00-3.00-4.00-4.00-5.00-4.00-4.00-5.00-3.00-3.00-3.00-4.00-5.00-5.00-8.00-6.00-5.00-3.000.000.00-1.00-2.00-2.00-2.00-1.00-2.00-3.00-2.00-2.00-1.001.002.002.003.006.00
Return on Assets (QoQ) 0.001.000.000.000.000.000.000.000.000.001.000.000.000.00-1.001.000.000.00-1.00-1.000.00-1.000.000.000.00-1.00-1.000.000.001.000.001.00-1.000.00-1.00-1.001.000.00-1.000.000.000.00-1.00-1.00-1.00-4.001.001.003.003.000.00-1.00-2.000.00-1.000.000.00-1.000.001.000.002.000.00-1.000.000.00
Return on Equity Growth (1y) -2.00-1.00-1.001.001.002.001.000.001.00-2.001.001.000.000.00-5.00-4.00-5.00-4.00-1.00-2.00-2.00-4.00-5.00-3.000.003.006.003.001.00-2.00-6.00-2.00-1.00-3.001.00-2.00-4.00-3.00-8.00-8.00-20.00-14.00-8.002.0023.0020.0021.006.00-2.00-6.00-10.00-2.00-7.00-6.00-2.00-3.0010.0013.006.006.00-3.00
Return on Equity Growth (3y) 0.00-1.001.002.003.000.00-3.00-3.00-4.00-5.00-5.00-5.00-7.00-7.00-11.00-9.00-8.00-5.000.00-2.00-2.00-3.00-5.00-2.000.00-2.001.00-1.00-4.00-7.00-13.00-13.00-25.00-20.00-16.00-9.00-1.003.005.000.000.000.003.006.0013.008.009.001.001.001.00-6.001.000.00
Return on Equity Growth (5y) -5.00-5.00-5.00-4.00-5.00-7.00-9.00-8.00-6.00-6.00-4.00-6.00-7.00-6.00-10.00-8.00-8.00-9.00-5.00-7.00-6.00-8.00-12.00-13.00-24.00-18.00-16.00-8.00-1.00-2.000.00-5.00-4.00-6.00-4.00-5.00-11.00-9.00-7.00-5.004.007.007.009.0021.00
Return on Equity (QoQ) 0.000.00-1.00-1.001.000.001.000.001.000.000.000.00-2.002.00-1.000.00-1.00-3.000.00-1.000.000.00-1.00-2.00-1.00-1.001.002.001.002.00-2.00-1.00-1.00-2.002.001.00-3.001.00-1.00-1.00-2.00-4.00-2.00-13.004.002.008.009.001.004.00-7.000.00-3.000.001.00-5.00-1.003.000.008.001.00-4.000.00-1.00
Return on Invested Capital Growth (1y) -3.002.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.001.000.001.000.000.000.000.000.001.005.002.002.003.00-9.00-3.00-4.00-4.004.001.004.00-1.00-1.000.00-2.006.00-2.00-2.004.002.0011.008.002.00-1.00-2.00-3.00-3.00-3.00
Return on Invested Capital Growth (3y) -4.001.00-2.00-2.00-1.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.002.005.003.002.004.00-4.00-1.00-2.000.000.000.002.00-3.00-6.00-2.00-2.000.001.000.006.007.008.006.004.007.008.003.003.00-1.00
Return on Invested Capital Growth (5y) -5.001.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.000.000.000.000.000.000.001.005.002.003.005.00-4.00-1.00-1.000.000.000.002.00-2.00-1.000.000.005.00-3.00-1.004.005.004.004.004.002.0011.005.005.003.00
Return on Invested Capital (QoQ) -5.003.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.004.00-3.000.002.00-9.003.000.001.000.000.002.00-4.000.002.000.004.00-8.002.006.002.002.00-2.000.00-1.001.00-3.000.000.00
Return on Sales Growth (1y) -1.00-8.00-6.009.004.008.003.0013.003.004.007.00-16.0027.00-7.001.00-15.00-35.00-6.00-19.00-7.00-4.00-9.00-19.00-12.00-8.007.0017.005.0017.00-18.00-2.00-9.00-20.0011.005.00-26.005.00-9.00-9.00-13.00-23.00-12.00-77.0032.0013.0041.0073.004.00-4.00-33.00-6.00-6.00-1.004.00-15.00-3.004.002.0024.004.00-4.003.00-5.00
Return on Sales Growth (3y) 7.005.004.006.0035.005.0010.00-18.00-5.00-9.00-11.00-38.00-13.00-22.00-38.00-34.00-48.00-8.00-22.00-14.004.00-21.00-4.00-16.00-12.000.0019.00-30.002.00-16.00-6.00-48.00-37.00-10.00-81.00-7.00-4.0020.00-13.0022.00-13.00-5.00-10.0030.009.0012.0052.00-5.00-1.00-28.003.00-5.00-1.009.004.00
Return on Sales Growth (5y) -1.00-8.00-15.00-16.00-5.00-10.00-28.00-36.00-17.00-11.00-14.00-45.00-4.00-34.00-23.00-38.00-52.00-15.00-19.00-49.00-11.00-18.00-8.00-55.00-29.00-22.00-67.00-12.00-8.0013.00-11.00-13.00-28.00-3.00-14.00-9.00-9.00-9.00-34.0014.00-10.001.00-1.0031.009.0016.0071.00
Return on Sales (QoQ) 7.00-1.0016.00-23.000.001.0030.00-27.004.00-4.0041.00-37.005.00-2.0018.006.00-30.007.002.00-14.000.00-7.0014.00-12.00-5.00-17.0021.00-8.0010.00-7.0010.003.00-25.009.003.00-7.007.003.00-28.0024.00-8.003.00-33.0015.003.00-62.0076.00-4.0030.00-30.008.00-12.001.00-3.008.00-7.006.00-22.0019.000.004.000.000.00-8.0010.00-7.00
Revenue Growth (1y) 25.19%-7.84%-0.80%0.87%5.87%8.25%-10.58%11.28%4.02%-6.27%8.65%-5.32%7.98%4.23%3.12%-1.28%6.71%30.23%12.31%13.00%-0.10%-8.56%-14.18%-14.73%-6.95%5.60%28.25%27.85%-5.42%-16.04%-14.29%-23.02%2.33%23.97%7.16%10.42%43.66%7.17%17.37%6.14%-24.18%-7.46%-6.19%7.07%7.93%27.01%36.49%36.35%28.66%-9.16%-11.82%-5.86%-3.67%14.07%0.98%0.76%4.41%-0.51%3.45%-2.31%-4.43%-4.68%-2.00%
Revenue Growth (3y) 11.30%-2.21%-1.22%2.05%5.95%1.88%0.06%1.32%6.22%8.36%7.96%1.84%4.80%7.47%-0.20%-1.65%-0.27%7.94%7.32%7.20%-4.20%-6.75%-1.92%-5.67%-3.43%3.20%5.61%2.81%11.61%3.71%2.54%-3.37%3.68%7.13%5.67%7.86%5.54%8.00%14.54%15.72%1.73%2.21%4.13%11.18%10.18%9.59%6.72%8.95%8.97%1.02%-2.70%-2.51%-1.31%2.66%0.78%
Revenue Growth (5y) 9.70%4.89%2.23%3.46%4.86%4.72%-0.69%0.05%2.18%4.20%6.73%2.86%0.26%1.94%1.79%-1.31%-0.81%5.53%2.57%0.93%5.26%1.50%3.48%-0.33%-0.39%1.74%5.34%4.31%2.61%5.57%6.66%5.67%9.13%7.24%7.27%10.00%7.82%5.47%6.00%8.01%1.15%3.92%3.35%6.23%5.94%4.53%4.26%
Revenue (QoQ) 33.80%4.20%0.70%-10.83%-1.50%12.16%2.40%-6.41%0.72%-7.35%27.42%-12.51%-9.25%7.40%11.04%-0.23%-12.40%6.25%6.30%7.85%6.92%-8.37%6.95%-4.66%-2.13%-14.00%6.27%4.03%11.07%4.45%5.94%-23.04%-1.39%6.63%-4.85%2.29%19.47%-7.84%-1.96%33.08%-10.88%0.94%-11.34%-4.94%8.77%2.32%1.19%-4.17%28.00%9.97%1.09%-9.58%-9.63%6.75%7.92%-7.48%7.03%-5.51%7.69%-4.13%1.99%-1.76%1.70%-6.21%1.72%1.01%
Share-based Compensation Growth (1y) -7.27%19.78%24.07%28.29%8.93%4.17%22.63%46.69%-23.89%33.06%7.14%-17.24%69.23%2.39%41.98%0.04%8.23%-10.12%-16.57%-5.75%12.22%-24.83%0.44%36.90%-38.44%222.79%23.24%-11.36%-38.12%-30.48%-73.04%-41.19%59.92%-66.45%36.14%-32.38%-99.82%2.38%-17.67%-6.50%33,900.00%-34.55%1.98%12.93%11.18%37.31%30.26%-9.02%13.67%6.10%-14.67%17.06%11.95%24.56%-17.54%8.71%18.71%54.55%89.21%55.58%20.20%
Share-based Compensation Growth (3y) -8.39%18.41%17.69%15.91%11.95%12.38%23.10%6.69%11.71%6.98%8.27%-7.93%27.14%-11.56%5.96%8.88%-9.24%29.68%1.08%4.58%-24.67%19.04%-30.64%-10.64%-15.22%-9.03%-23.24%-29.36%-87.78%-37.96%-32.90%-28.09%0.07%-39.19%4.56%-10.62%-11.36%-2.74%3.03%-1.33%654.59%-1.58%4.27%6.35%12.26%21.97%-2.86%5.01%14.74%26.88%10.01%25.57%16.90%
Share-based Compensation Growth (5y) 7.08%8.85%14.06%7.99%11.25%-0.84%9.34%9.40%-0.75%24.33%9.45%-1.09%-4.77%9.19%-16.94%-7.62%-5.84%-12.65%-17.64%-14.58%-73.69%-10.34%-17.86%-14.72%-17.52%-12.79%-17.61%-17.94%-7.17%-26.49%-16.69%-17.51%4.83%-20.01%4.90%-5.33%-2.38%3.99%-5.10%4.10%255.90%12.92%12.08%15.26%15.08%
Share-based Compensation (QoQ) -19.57%2.94%10.07%1.75%3.89%6.63%13.82%-13.61%-0.64%25.52%36.15%-55.17%73.69%1.06%5.17%-8.33%5.09%40.14%-25.90%-0.83%-12.73%30.08%-16.28%18.07%-41.54%73.82%14.11%-46.90%206.50%-33.64%-17.93%-62.93%244.30%-74.27%79.05%0.80%-27.76%4.42%-11.07%-99.73%40,033.33%-16.03%0.99%-0.10%-22.75%30.84%11.83%-1.65%-4.59%24.12%-21.89%22.88%-10.94%-0.17%7.16%17.51%-0.90%-33.92%41.27%28.31%29.01%-19.10%16.16%-0.87%
Shareholder's Equity Growth (1y) 17.37%10.23%8.87%7.23%9.67%11.20%16.63%17.62%15.86%16.21%4.90%6.51%2.57%1.02%5.45%-0.38%1.03%-2.20%-9.88%-9.50%-12.86%-13.55%-9.25%-6.77%-1.41%1.76%-8.15%-8.00%-9.37%-9.37%-11.34%-14.05%-14.33%-14.26%-4.50%-0.46%0.44%0.16%-0.73%-8.60%-6.78%-16.33%-10.76%-7.44%-3.41%149.25%5.87%-2.99%-17.85%-94.62%-22.71%-11.19%-4.29%28.14%0.72%-2.22%1.14%32.03%8.07%10.83%12.61%332.06%
Shareholder's Equity Growth (3y) 14.25%12.51%10.03%10.34%9.23%9.29%8.86%7.66%6.28%4.71%-0.10%-1.34%-3.34%-5.12%-4.81%-5.63%-4.61%-4.89%-9.10%-8.10%-8.00%-7.27%-9.59%-9.67%-8.53%-7.53%-8.04%-7.67%-7.96%-8.01%-5.63%-7.87%-7.09%-10.43%-5.42%-5.57%-3.29%27.83%-2.12%-6.38%-9.56%-51.76%-9.95%-7.27%-8.76%-44.39%-6.24%-5.56%-7.35%-55.01%-5.60%-1.27%2.92%94.07%
Shareholder's Equity Growth (5y) 9.09%7.07%4.83%3.90%2.79%1.99%1.08%1.04%0.62%0.20%-3.63%-3.81%-4.20%-4.66%-6.82%-7.85%-7.59%-7.74%-8.65%-7.86%-7.70%-7.29%-6.87%-7.68%-6.44%-7.90%-7.18%-7.81%-6.83%10.17%-4.51%-6.83%-8.64%-37.36%-7.09%-6.22%-6.59%-32.12%-6.10%-6.55%-6.46%-28.27%-4.49%-2.88%-2.86%-0.39%
Shareholder's Equity (QoQ) 7.97%3.34%3.12%2.01%1.41%2.07%1.56%4.33%2.82%7.06%2.42%2.77%3.13%-3.35%3.98%-1.03%1.57%0.89%-1.77%0.37%-1.68%-7.03%-1.36%-3.36%-2.45%-2.41%1.34%2.20%0.69%-11.92%1.50%0.68%0.70%-13.84%-1.61%0.35%0.78%-4.03%2.55%1.26%0.50%-4.88%-5.58%3.28%-9.80%1.45%-2.07%7.77%132.77%-56.91%-10.26%-8.73%-84.75%518.72%3.10%-1.63%-79.58%386.33%0.10%1.74%-73.34%298.10%2.65%3.37%2.27%
Tax Rate Growth (1y) 1,209.00816.00477.0046.004.00-980.00-477.0020.00-250.00-186.00-246.00276.00-943.00-117.00-118.007.00738.00-95.00606.00-1049.00-697.00918.0011,862.00-3426.00-1034.00-2243.00-12001.002,255.00-2717.002,345.00758.001,337.00-2000.00-3880.00-4442.00903.005,860.001,756.00-5840.00284.001,746.005,474.005,603.00-512.002.00-7271.003,860.00-1889.0066.005,840.00-829.00-939.00-1014.00-3222.00-1405.004,716.00-1301.00-809.001,347.00-3896.00-480.00660.004,483.00
Tax Rate Growth (3y) 962.00-350.00-246.00342.00-1189.00-1283.00-842.00303.00-455.00-398.00241.00-767.00-902.00707.0012,349.00-4468.00-993.00-1419.00467.00-2220.00-4448.001,021.00618.00166.00-5751.00-3777.00-15686.004,495.001,143.00222.00-9525.002,524.005,606.003,351.00-4680.00675.007,608.00-41.003,622.00-2117.001,814.004,043.008,634.00-3340.00-946.00-4653.001,626.001,888.00-2250.001,809.00-887.00-119.00-2795.00-3372.004,425.00
Tax Rate Growth (5y) 757.00-562.00242.00-701.00-1148.00-460.0011,626.00-4172.00-2186.00-1722.00102.00-1938.00-4653.00809.001,106.00-876.00-5710.00-2953.00-3218.0020.00-587.00-1102.00-9664.001,353.001,855.003,454.00-15923.004,267.002,891.00-1575.00-62.00123.005,674.001,920.00-1649.00-2153.006,660.002,577.001,388.001,660.00-502.0012.008,575.00-2519.00-2727.00-4803.007,456.00
Tax Rate (QoQ) 1,370.0052.00182.00-394.00977.00-287.00-250.00-436.00-6.00216.00247.00-706.0057.00156.00769.00-1926.00883.00155.00894.00-1194.0051.00855.00-761.00-842.001,666.0011,799.00-16049.001,550.00457.002,040.00-1793.00-3422.005,519.00453.00-1213.00-6759.003,639.00-110.004,132.00-1801.00-464.00-7707.0010,256.00-339.003,264.00-7578.004,142.00175.00-4010.003,553.00-1607.002,129.001,765.00-3116.00-1717.002,054.00-443.00-1299.004,404.00-3963.0049.00857.00-839.00-547.001,189.004,680.00