|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.03M | | | | 0.03M | 0.03M | 0.03M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.05M | 0.07M | | 0.00M | 0.02M | 0.02M | 0.09M | 0.01M | 0.01M | 0.07M | 0.01M | 0.02M | 0.01M | 0.01M | 0.05M | 0.01M | 0.60M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | | 0.01M | 0.02M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 7.13M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.06M | 0.08M | 0.14M | 0.02M | 0.04M | 0.05M | 0.10M | 0.02M | 0.15M | 0.21M | 0.01M | 0.03M | 0.02M | 0.02M | 9.74M | 8.35M | 8.76M | 7.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 634.00 | 302.00 | 160.00 | 50.00 | | | | | | | 0.00M | 0.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | 0.03M | 0.03M | 0.05M | 0.09M | 0.29M | 0.01M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 12.70M | 0.00M | 9.14M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.05M | 0.04M | 0.06M | 12.79M | 11.28M | 9.21M | 7.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.06M | 0.11M | 0.17M | 0.08M | 0.09M | 0.11M | 0.14M | 0.06M | 0.18M | 0.24M | 0.04M | 0.07M | 0.06M | 0.08M | 22.53M | 19.63M | 17.98M | 15.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.00M | 0.83M | 0.92M | 0.97M | 0.94M | 0.90M | 0.91M | 0.92M | 0.97M | 1.08M | 1.16M | 1.19M | 1.21M | 1.24M | 1.22M | 1.12M | 1.25M | 1.07M | 0.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | 0.13M | 0.13M | 0.13M | 0.20M | 0.21M | 0.17M | 0.28M | 0.54M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.00M | 0.83M | 0.92M | 0.97M | 0.94M | 0.90M | 0.99M | 0.92M | 0.97M | 1.21M | 1.29M | 1.32M | 1.42M | 1.45M | 1.39M | 1.40M | 1.79M | 1.07M | 0.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.08M | 0.06M | 0.42M | 0.49M | 0.03M | 0.45M | 0.56M | 0.58M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.61M | 0.01M | 0.67M | 0.04M | 0.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.03M | 0.03M | 0.97M | 1.08M | 0.93M | 0.91M | 0.07M | 0.07M | 0.39M | 0.40M | 0.69M | 0.58M | 0.40M | 0.38M | 0.41M | 0.44M | 0.54M | 0.11M | 0.06M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.02M | 0.02M | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 3.08M | 2.37M | 3.04M | 3.12M | 3.06M | 2.82M | 2.99M | 3.06M | 3.16M | 3.13M | 3.76M | 3.69M | 3.79M | 4.10M | 4.15M | 4.34M | 5.58M | 3.57M | 3.62M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.05M | 0.03M | 0.07M | 0.03M | 0.04M | 0.05M | 0.06M | 0.15M | 0.08M | 0.09M | 0.11M | | 0.07M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.16M | 0.16M | 0.12M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.15M | 0.15M | 0.21M | 0.07M | 0.07M | 0.07M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | 1.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | | | | 0.04M | 0.04M | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.06M | 0.22M | 0.06M | 0.15M | 0.07M | 0.01M | 0.13M | 0.42M | 0.12M | 0.22M | 0.13M | 0.13M | 0.13M | 0.13M | 0.19M | 0.40M | 0.17M | 0.29M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 3.03M | 2.31M | 2.82M | 3.06M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.04M | 0.04M | 0.05M | 0.06M | 0.07M | 0.08M | 0.09M | 0.15M | 0.04M | 0.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 3.08M | 2.37M | 3.04M | 3.12M | 3.11M | 2.86M | 3.02M | 3.09M | 3.18M | 3.17M | 3.81M | 3.74M | 3.85M | 4.17M | 4.24M | 4.44M | 5.73M | 3.61M | 3.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.03M | 0.03M | 0.97M | 1.08M | 0.96M | 0.91M | 0.12M | 0.10M | 0.46M | 0.43M | 0.72M | 0.63M | 0.46M | 0.53M | 0.49M | 0.53M | 0.64M | 0.11M | 0.12M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | -3.07M | -2.31M | -2.93M | -2.95M | -3.02M | -2.77M | -2.92M | -2.94M | -3.12M | -2.99M | -3.56M | -3.70M | -3.78M | -4.11M | -4.16M | 18.09M | 13.91M | 14.36M | 10.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.06M | 0.11M | 0.17M | 0.08M | 0.09M | 0.11M | 0.14M | 0.06M | 0.18M | 0.24M | 0.04M | 0.07M | 0.06M | 0.08M | 22.53M | 19.63M | 17.98M | 15.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | | 0.00 | | | | | | | | | | 100.00 |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.03M | 1.09M | 1.15M | 1.14M | 56.32M | 1.23M | 1.36M | 57.70M | -63.88M | 1.29M | 60.85M | 1.23M | -66.34M | -66.70M | 61.13M | 1.49M | 1.46M | 138.24M | 143.52M | 1.33M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | |