|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 10.20M | 10.54M | 11.25M | 10.89M | 23.54M | 10.89M | 11.07M | 15.03M | 21.88M | 17.20M | 15.10M | 14.49M | 9.98M | 6.52M | 5.44M | 7.40M | 7.40M | 4.74M | 7.40M | 8.72M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 45.26M | 37.85M | 36.45M | 36.31M | 16.01M | 22.01M | 22.01M | 0.43M | 0.85M | 0.85M | 0.84M | 0.85M | 0.85M | 0.84M | 0.85M | 0.28M | 0.85M | 0.86M | 0.86M | 0.86M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 55.45M | 48.39M | 47.69M | 47.20M | 39.55M | 32.90M | 33.08M | 15.46M | 22.73M | 18.05M | 15.95M | 15.34M | 10.83M | 7.37M | 6.29M | 7.68M | 8.25M | 5.59M | 8.26M | 9.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.19M | 0.19M | 0.19M | 0.19M | 0.43M | 0.39M | 0.35M | 0.14M | 0.07M | 0.02M | 0.02M | 0.01M | 0.28M | 0.47M | 0.33M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | | | | | | | | 0.00M | | | | 0.00M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.19M | 0.19M | 0.19M | 0.19M | 0.43M | 0.39M | 0.35M | 0.14M | 0.07M | 0.02M | 0.02M | 0.01M | 0.28M | 0.47M | 0.33M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 1.49M | 1.11M | 1.13M | 1.27M | 2.35M | 1.43M | 1.22M | 1.14M | 1.29M | 0.98M | 0.63M | 0.38M | 0.55M | 0.47M | 0.64M | 0.28M | 0.43M | 0.39M | 0.32M | 0.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 57.44M | 50.00M | 47.20M | 48.47M | 41.90M | 37.45M | 34.31M | 33.26M | 24.41M | 19.38M | 16.72M | 15.79M | 11.40M | 7.86M | 6.94M | 8.91M | 7.51M | 6.31M | 10.77M | 9.87M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 0.21M | 0.28M | 0.27M | 0.28M | 0.29M | 0.24M | 0.22M | 0.21M | 0.20M | 0.18M | 0.16M | 0.15M | 0.14M | 0.12M | 0.12M | 0.12M | 0.11M | 0.14M | 0.12M | 0.12M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.19M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 20.48M | 20.48M | 20.48M | 20.48M | 20.68M | 20.68M | 20.68M | 20.68M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 27.84M | 27.84M | 27.84M | 27.84M | 27.84M | 27.84M | 7.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 20.48M | 20.48M | 20.48M | 20.48M | 20.68M | 20.68M | 20.68M | 20.68M | 28.04M | 28.04M | 28.04M | 28.04M | 28.04M | 27.84M | 27.84M | 27.84M | 27.84M | 27.84M | 27.84M | 7.36M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 3.07M | 5.02M | 5.02M | 0.16M | 2.66M | 2.64M | 2.64M | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 24.51M | 26.49M | 26.43M | 21.73M | 24.39M | 24.29M | 24.24M | 21.37M | 28.67M | 28.61M | 28.55M | 28.51M | 28.46M | 28.20M | 28.17M | 28.13M | 28.08M | 28.07M | 28.29M | 7.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 81.95M | 76.49M | 73.63M | 70.20M | 66.29M | 61.74M | 58.54M | 54.62M | 53.08M | 48.00M | 45.27M | 44.30M | 39.86M | 36.06M | 35.10M | 37.04M | 35.59M | 34.38M | 39.06M | 17.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 1.33M | 2.07M | 2.08M | 1.47M | 1.65M | 1.23M | 2.77M | 2.13M | 2.45M | 1.57M | 2.59M | 3.53M | 3.48M | 3.04M | 1.91M | 1.46M | 0.87M | 0.67M | 0.60M | 2.07M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 1.33M | 2.07M | 2.08M | 1.47M | 1.65M | 1.23M | 2.77M | 2.13M | 2.45M | 1.57M | 2.59M | 3.53M | 3.48M | 3.04M | 1.91M | 1.46M | 0.87M | 0.67M | 0.60M | 2.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 1.53M | | | | 3.60M | | | | 2.52M | | | | 0.69M | | | | 0.80M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 4.43M | 1.23M | 1.14M | 2.58M | 5.34M | 3.97M | 2.98M | 4.73M | 2.98M | 3.12M | 3.45M | 3.46M | 2.80M | 2.15M | 1.80M | 1.20M | 1.34M | 1.15M | 1.17M | 1.37M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 0.21M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.19M | 0.19M | 0.19M | 0.18M | 0.18M | 0.19M | 0.19M | 0.18M | 0.18M | 0.18M | 0.14M | 0.10M | 0.21M | 0.24M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 5.97M | 3.50M | 3.43M | 4.25M | 7.19M | 5.39M | 5.93M | 7.06M | 5.62M | 4.88M | 6.22M | 9.70M | 8.51M | 6.47M | 5.46M | 3.99M | 2.76M | 2.19M | 6.06M | 7.75M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 0.29M | 0.29M | 0.29M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.16M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 0.28M | | | | 0.19M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 0.62M | 0.60M | 0.56M | 0.55M | 0.49M | 0.40M | 0.36M | 0.32M | 0.28M | 0.24M | 0.19M | 0.16M | 0.12M | 0.08M | 0.04M | 0.18M | | | 0.05M | 0.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.05M | 1.10M | 1.56M | 1.15M | 0.41M | 0.27M | 4.07M | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.89M | 0.87M | 0.83M | 0.84M | 0.79M | 0.69M | 0.50M | 0.47M | 0.42M | 0.38M | 0.33M | 0.30M | 0.26M | 0.22M | 0.18M | 0.14M | 0.14M | 0.14M | 0.19M | 0.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 7.20M | 4.69M | 4.57M | 5.09M | 8.23M | 6.33M | 6.65M | 7.52M | 6.20M | 5.39M | 6.67M | 10.01M | 8.84M | 6.75M | 5.69M | 4.13M | 2.95M | 2.37M | 6.29M | 7.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 74.75M | 71.80M | 69.06M | 65.11M | 58.06M | 55.41M | 51.89M | 47.10M | 46.88M | 42.60M | 38.60M | 34.30M | 31.02M | 29.32M | 29.41M | 32.91M | 32.65M | 32.01M | 32.77M | 9.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 75.09M | 72.12M | 69.37M | 65.11M | 58.32M | 55.66M | 52.11M | 47.10M | 47.05M | 42.74M | 38.72M | 34.30M | 31.09M | 29.38M | 29.47M | 32.91M | 32.70M | 32.05M | 32.81M | 9.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 81.95M | 76.49M | 73.63M | 70.20M | 66.29M | 61.74M | 58.54M | 54.62M | 53.08M | 48.00M | 45.27M | 44.30M | 39.86M | 36.06M | 35.10M | 37.04M | 35.59M | 34.38M | 39.06M | 17.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -84.07M | -87.70M | -90.83M | -95.91M | -103.20M | -106.74M | -111.56M | -117.57M | -122.45M | -127.59M | -132.63M | -137.45M | -141.22M | -143.62M | -144.28M | -144.69M | -145.15M | -146.23M | -147.53M | -171.08M |