|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 545.00M | 642.00M | 608.00M | 626.00M | 588.00M | 742.00M | 681.00M | 745.00M | 648.00M | 801.00M | 725.00M | 929.00M | 758.00M | 942.00M | 797.00M | 932.00M | 798.00M | 946.00M | 394.00M | 879.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.00M | 82.00M | 89.00M | 89.00M | 84.00M | 84.00M | 83.00M | 80.00M | 93.00M | 89.00M | 79.00M | 95.00M | 97.00M | 102.00M | 109.00M | 96.00M | 96.00M | 99.00M | 101.00M | 106.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.00M | 477.00M | 418.00M | 431.00M | 395.00M | 567.00M | 517.00M | 551.00M | 474.00M | 628.00M | 533.00M | 672.00M | 545.00M | 681.00M | -1462.00M | 664.00M | 593.00M | 679.00M | 693.00M | 666.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.00M | 559.00M | 507.00M | 520.00M | 479.00M | 651.00M | 600.00M | 631.00M | 567.00M | 717.00M | 612.00M | 767.00M | 642.00M | 783.00M | -1353.00M | 760.00M | 689.00M | 778.00M | 794.00M | 772.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.00M | 83.00M | 101.00M | 106.00M | 112.00M | 92.00M | 87.00M | 117.00M | 81.00M | 85.00M | 113.00M | 162.00M | 116.00M | 146.00M | 88.00M | 168.00M | 118.00M | 174.00M | 95.00M | 107.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.00M | 83.00M | 101.00M | 106.00M | 112.00M | 92.00M | 87.00M | 117.00M | 81.00M | 85.00M | 113.00M | 162.00M | 116.00M | 146.00M | 88.00M | 168.00M | 118.00M | 174.00M | 95.00M | 107.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.00M | 4.00M | 3.00M | 3.00M | 4.00M | 4.00M | 3.00M | 4.00M | 5.00M | 7.00M | 5.00M | 6.00M | 6.00M | 6.00M | 5.00M | 6.00M | 4.00M | 3.00M | 3.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 1.00M | 3.00M | | 1.00M | 13.00M | 3.00M | 12.00M | 1.00M | | 30.00M | 6.00M | 9.00M | 6.00M | 5.00M | 5.00M | 7.00M | 1.00M | 1.00M | 4.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 5.00M | 7.00M | 3.00M | 3.00M | 17.00M | 8.00M | 15.00M | 9.00M | 10.00M | 16.00M | 11.00M | 15.00M | 12.00M | 11.00M | 10.00M | 13.00M | 9.00M | 4.00M | 7.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M | 55.00M | 71.00M | 71.00M | 77.00M | 70.00M | 54.00M | 88.00M | 49.00M | 53.00M | 83.00M | 122.00M | 79.00M | 105.00M | 44.00M | 122.00M | 74.00M | 123.00M | 40.00M | 54.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 5.00M | 5.00M | 11.00M | 13.00M | 12.00M | 3.00M | 14.00M | 10.00M | 6.00M | 15.00M | 13.00M | 7.00M | 11.00M | 43.00M | 22.00M | 12.00M | 20.00M | -1.00M | 9.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 51.00M | 65.00M | 60.00M | 64.00M | 58.00M | 51.00M | 74.00M | 39.00M | 47.00M | 67.00M | 109.00M | 72.00M | 94.00M | 38.00M | 100.00M | 62.00M | 103.00M | 41.00M | 45.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 50.00M | 66.00M | 60.00M | 64.00M | 58.00M | 51.00M | 74.00M | 39.00M | 47.00M | 68.00M | 109.00M | 72.00M | 94.00M | 1.00M | 100.00M | 62.00M | 103.00M | 41.00M | 45.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 50.00M | 66.00M | 60.00M | 64.00M | 58.00M | 51.00M | 74.00M | 39.00M | 47.00M | 68.00M | 109.00M | 72.00M | 94.00M | 1.00M | 100.00M | 62.00M | 103.00M | 41.00M | 45.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 50.00M | 66.00M | 60.00M | 64.00M | 58.00M | 51.00M | 74.00M | 39.00M | 47.00M | 68.00M | 109.00M | 72.00M | 94.00M | 1.00M | 100.00M | 62.00M | 103.00M | 41.00M | 45.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 50.00M | 66.00M | 60.00M | 64.00M | 58.00M | 51.00M | 74.00M | 39.00M | 47.00M | 68.00M | 109.00M | 72.00M | 94.00M | 1.00M | 100.00M | 62.00M | 103.00M | 41.00M | 45.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.56 | 0.74 | 0.67 | 0.72 | 0.65 | 0.57 | 0.81 | 0.40 | 0.47 | 0.70 | 1.08 | 0.70 | 0.91 | 0.01 | 0.91 | 0.57 | 0.93 | 0.37 | 0.39 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.56 | 0.74 | 0.67 | 0.72 | 0.65 | 0.57 | 0.80 | 0.40 | 0.46 | 0.69 | 1.07 | 0.70 | 0.90 | 0.01 | 0.91 | 0.56 | 0.93 | 0.37 | 0.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.55M | 89.41M | 89.48M | 89.40M | 89.22M | 89.26M | 89.29M | 91.84M | 97.09M | 100.85M | 97.76M | 101.30M | 103.03M | 103.84M | 103.95M | 109.42M | 109.52M | 110.17M | 110.47M | 115.64M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.67M | 89.57M | 89.63M | 89.53M | 89.37M | 89.45M | 89.64M | 92.57M | 97.63M | 101.10M | 97.95M | 101.47M | 103.23M | 104.34M | 104.16M | 109.68M | 109.77M | 110.42M | 110.74M | 116.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.00M | 83.00M | 101.00M | 106.00M | 112.00M | 92.00M | 87.00M | 117.00M | 81.00M | 85.00M | 113.00M | 162.00M | 116.00M | 146.00M | 88.00M | 168.00M | 118.00M | 174.00M | 95.00M | 107.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | 33.00M | 37.00M | 38.00M | 38.00M | 39.00M | 47.00M | 44.00M | 737.00M | 737.00M | 82.00M | 737.00M | 737.00M | 737.00M | 70.00M | 56.00M | 60.00M | 60.00M | 59.00M | 62.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11% | 9.09% | 7.04% | 15.49% | 16.88% | 17.14% | 5.56% | 15.91% | 20.41% | 11.32% | 18.07% | 10.66% | 8.86% | 10.48% | 97.73% | 18.03% | 16.22% | 16.26% | -2.50% | 16.67% |