|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 537.00M | 654.00M | 585.00M | 626.00M | 588.00M | 743.00M | 676.00M | 745.00M | 646.00M | 802.00M | -2134.00M | 940.00M | 761.00M | 942.00M | 837.00M | 928.00M | 798.00M | 952.00M | 889.00M | 879.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 76.00M | 80.00M | 74.00M | 90.00M | 85.00M | 83.00M | 90.00M | 93.00M | 101.00M | 85.00M | 95.00M | 99.00M | 107.00M | 131.00M | 99.00M | 110.00M | 114.00M | 112.00M | 114.00M | 110.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 461.00M | 574.00M | 511.00M | 536.00M | 503.00M | 660.00M | 586.00M | 652.00M | 545.00M | 717.00M | -2229.00M | 841.00M | 654.00M | 811.00M | 738.00M | 818.00M | 684.00M | 840.00M | 775.00M | 769.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 79.00M | 82.00M | 89.00M | 89.00M | 84.00M | 84.00M | 83.00M | 80.00M | 93.00M | 89.00M | 79.00M | 95.00M | 97.00M | 102.00M | 109.00M | 96.00M | 96.00M | 99.00M | 101.00M | 106.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 397.00M | 477.00M | 418.00M | 431.00M | 395.00M | 567.00M | 517.00M | 551.00M | 474.00M | 628.00M | 533.00M | 672.00M | 545.00M | 681.00M | 627.00M | 110.00M | 593.00M | 679.00M | -1486.00M | 110.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 476.00M | 559.00M | 507.00M | 520.00M | 479.00M | 651.00M | 600.00M | 631.00M | 567.00M | 717.00M | 612.00M | 767.00M | 642.00M | 783.00M | 736.00M | 206.00M | 689.00M | 778.00M | -1385.00M | 216.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 61.00M | 83.00M | 101.00M | 106.00M | 112.00M | 92.00M | 87.00M | 117.00M | 81.00M | 85.00M | 113.00M | 162.00M | 116.00M | 146.00M | -350.00M | 168.00M | 118.00M | 174.00M | -384.00M | 107.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 61.00M | 83.00M | 101.00M | 106.00M | 112.00M | 92.00M | 87.00M | 117.00M | 81.00M | 85.00M | 113.00M | 162.00M | 116.00M | 146.00M | -350.00M | 168.00M | 118.00M | 174.00M | -384.00M | 107.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00M | 1.00M | 3.00M | | | 13.00M | 4.00M | 12.00M | 5.00M | 5.00M | 9.00M | 6.00M | 9.00M | 6.00M | 5.00M | 5.00M | 7.00M | 5.00M | 1.00M | 4.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00M | 1.00M | -10.00M | | | 17.00M | 4.00M | 15.00M | 5.00M | 10.00M | 16.00M | 6.00M | 15.00M | 12.00M | 5.00M | 5.00M | 7.00M | 5.00M | -14.00M | 4.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 36.00M | 55.00M | 71.00M | 71.00M | 77.00M | 70.00M | 54.00M | 88.00M | 49.00M | 53.00M | 83.00M | 122.00M | 79.00M | 105.00M | 44.00M | 122.00M | 74.00M | 123.00M | 40.00M | 54.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00M | 5.00M | 5.00M | 11.00M | 13.00M | 12.00M | 3.00M | 14.00M | 10.00M | 6.00M | 15.00M | 13.00M | 7.00M | 11.00M | 6.00M | 22.00M | 12.00M | 20.00M | -38.00M | 9.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 32.00M | 50.00M | 66.00M | 60.00M | 64.00M | 58.00M | 51.00M | 74.00M | 39.00M | 47.00M | 68.00M | 109.00M | 72.00M | 94.00M | 38.00M | 100.00M | 62.00M | 103.00M | 41.00M | 45.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 32.00M | 50.00M | 66.00M | 60.00M | 64.00M | 58.00M | 51.00M | 74.00M | 39.00M | 47.00M | 68.00M | 109.00M | 72.00M | 94.00M | 38.00M | 100.00M | 62.00M | 103.00M | 78.00M | 45.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 32.00M | 50.00M | 66.00M | 60.00M | 64.00M | 58.00M | 51.00M | 74.00M | 39.00M | 47.00M | 68.00M | 109.00M | 72.00M | 94.00M | 38.00M | 100.00M | 62.00M | 103.00M | 78.00M | 45.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 32.00M | 50.00M | 66.00M | 60.00M | 64.00M | 58.00M | 51.00M | 74.00M | 39.00M | 47.00M | 68.00M | 109.00M | 72.00M | 94.00M | 38.00M | 100.00M | 62.00M | 103.00M | 78.00M | 45.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 32.00M | 50.00M | 66.00M | 60.00M | 64.00M | 58.00M | 51.00M | 74.00M | 39.00M | 47.00M | 68.00M | 109.00M | 72.00M | 94.00M | 38.00M | 100.00M | 62.00M | 103.00M | 78.00M | 45.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.56 | 0.73 | 0.67 | 0.72 | 0.65 | 0.57 | 0.81 | 0.39 | 0.47 | 0.68 | 1.08 | 0.69 | 0.91 | 0.34 | 0.91 | 0.56 | 0.94 | 0.35 | 0.39 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.56 | 0.74 | 0.67 | 0.72 | 0.65 | 0.56 | 0.80 | 0.39 | 0.46 | 0.68 | 1.08 | 0.69 | 0.90 | 0.34 | 0.91 | 0.56 | 0.94 | 0.36 | 0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 89.56M | 89.50M | 89.48M | 89.40M | 89.22M | 89.29M | 89.29M | 91.84M | 94.48M | 96.62M | 97.76M | 101.30M | 103.03M | 103.84M | 103.95M | 109.42M | 109.47M | 110.17M | 110.47M | 115.64M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 89.69M | 89.65M | 89.63M | 89.53M | 89.37M | 89.45M | 89.64M | 92.57M | 97.63M | 101.10M | 97.95M | 101.47M | 102.34M | 104.34M | 104.16M | 109.68M | 109.77M | 110.42M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 32.00M | 51.00M | 101.00M | 60.00M | 65.00M | 58.00M | 87.00M | 74.00M | 40.00M | 47.00M | 113.00M | 110.00M | 72.00M | 93.00M | -350.00M | 100.00M | 62.00M | 104.00M | -384.00M | 45.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 33.00M | 33.00M | 37.00M | 38.00M | 38.00M | 39.00M | 41.00M | 44.00M | 41.00M | 42.00M | 59.00M | 51.00M | 52.00M | 53.00M | 70.00M | 56.00M | 57.00M | 60.00M | 59.00M | 60.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 11.11% | 9.09% | 7.04% | 15.49% | 16.88% | 17.14% | 5.56% | 15.91% | 20.41% | 11.32% | 18.07% | 10.66% | 8.86% | 10.48% | 13.64% | 18.03% | 16.22% | 16.26% | -95.00% | 16.67% |