Pony AI Income Statement (2022-2025) | PONY

Income Statement Dec2022 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 50.59M12.52M12.20M14.79M35.52M13.98M21.45M25.44M
Cost of Revenue 33.45M9.89M12.24M13.43M28.06M11.66M17.99M20.77M
Gross Profit 17.15M2.63M-0.04M1.36M7.46M2.32M3.46M4.67M
Operating items
Research & Development -31.08M-29.71M-29.01M-33.61M-147.84M-47.49M-49.03M-60.38M
Selling, General & Administrative -12.54M-7.62M-7.96M-8.45M-32.71M-10.87M-15.70M-13.96M
Operating Expenses -43.62M-37.34M-36.97M-42.07M-180.55M-58.36M-64.73M-74.34M
Operating Income -26.47M-34.71M-37.01M-40.71M-173.10M-56.04M-61.27M-69.67M
EBIT -26.47M-34.71M-37.01M-40.71M-173.10M-56.04M-61.27M-69.67M
Non-operating items
Interest & Investment Income 5.53M6.18M5.17M3.69M5.34M22.17M6.51M5.33M
Other Non Operating Income 1.93M2.09M0.89M-5.10M-13.36M-3.51M1.49M2.77M
Net income details
EBT -20.73M-20.83M-30.94M-42.11M-181.12M-37.38M-53.26M-61.57M
Tax Provisions 0.00M-0.00M0.00M-0.00M0.00M
Profit After Tax -20.73M-20.83M-30.95M-42.11M-181.12M-37.38M-53.26M-61.57M
Income from Non-Controlling Interests -0.15M-0.23M-0.23M-0.22M-0.20M5.61M-0.17M-0.26M
Income from Continuing Operations -20.74M-20.83M-30.94M-42.12M-181.12M-37.38M-53.26M-61.57M
Consolidated Net Income -20.74M-20.83M-30.94M-42.12M-181.12M-37.38M-53.26M-61.57M
Income towards Parent Company -20.74M-20.83M-30.94M-42.12M-181.12M-37.38M-53.26M-61.57M
Net Income towards Common Stockholders -20.74M-20.83M-30.94M-42.12M-181.12M-37.38M-53.26M-61.57M
Additional items
EPS (Basic) -0.23-0.23-0.92-3.51-1.58-0.12-0.14-0.16
EPS (Weighted Average and Diluted) -0.23-1.58
Shares Outstanding (Weighted Average) 85.32M89.10M114.32M
Shares Outstanding (Diluted Average) 85.32M89.10M114.32M
EBITDA -16.40M-21.08M-26.50M-47.62M-166.66M-51.00M-53.30M-59.79M
Tax Rate -0.02%0.01%0.00%0.00%0.00%