Pony AI Income Statement (2022-2025) | PONY

Income Statement Dec2022 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 50.59M12.52M12.20M14.79M35.52M13.98M21.45M25.44M29.12M
Gross Profit (Quarter) 17.15M2.63M-0.04M1.36M7.46M2.32M3.46M4.67M3.71M
Operating items
Research & Development (Quarter) -31.08M-29.71M-29.01M-33.61M-147.84M-47.49M-49.03M-60.38M-60.52M
Selling, General & Administrative (Quarter) -12.54M-7.62M-7.96M-8.45M-32.71M-10.87M-15.70M-13.96M-17.07M
Other Operating Expenses (Quarter) -5.10M2.77M
Operating Expenses (Quarter) -43.62M-37.34M-36.97M-42.07M-180.55M-58.36M-64.73M-74.34M-77.59M
Operating Income (Quarter) -26.47M-34.71M-37.01M-40.71M-173.10M-56.04M-61.27M-69.67M-73.87M
EBIT (Quarter) -26.47M-34.71M-37.01M-40.71M-173.10M-56.04M-61.27M-69.67M-73.87M
Non-operating items
Non Operating Investment Income (Quarter) -14.92M132.48M
Interest & Investment Income (Quarter) 5.53M6.18M5.17M3.69M5.34M22.17M6.51M5.33M8.96M
Other Non Operating Income (Quarter) 1.93M2.09M0.89M2.99M1.57M-3.51M1.49M1.30M7.88M
Net income details
EBT (Quarter) -20.73M-20.83M-30.94M-42.11M-181.12M-37.38M-53.26M-61.57M75.45M
Tax Provisions (Quarter) 0.00M-0.00M0.00M-0.00M0.00M5.93M
Profit After Tax (Quarter) -20.73M-20.83M-30.95M-42.11M-180.91M-37.38M-53.26M-61.57M23.43M
Income from Non-Controlling Interests (Quarter) -0.15M-0.23M-0.23M-0.22M-0.20M5.61M-0.17M-0.26M52.02M
Income from Continuing Operations (Quarter) -20.74M-20.83M-30.94M-42.12M-181.12M-37.38M-53.26M-61.57M69.52M
Consolidated Net Income (Quarter) -20.74M-20.83M-30.94M-42.12M-181.12M-37.38M-53.26M-61.57M69.52M
Income towards Parent Company (Quarter) -20.74M-20.83M-30.94M-42.12M-181.12M-37.38M-53.26M-61.57M69.52M
Net Income towards Common Stockholders (Quarter) -20.74M-20.83M-30.94M-42.12M-181.12M-37.38M-53.26M-61.57M69.52M
Additional items
EPS (Basic) (Quarter) -0.23-0.23-0.35-0.47-1.58-0.33-0.47-0.540.18
EPS (Diluted) (Quarter) -0.23-0.23-0.34-0.46-1.58-0.11-0.15-0.160.18
Shares Outstanding (Quarter) 85.32M89.10M89.10M89.10M89.10M114.32M114.32M114.32M114.32M379.91M
Shares Outstanding (Diluted) (Quarter) 85.32M89.10M91.43M91.78M91.87M114.32M351.65M366.83M385.29M379.91M
EBITDA (Quarter) -26.47M-34.71M-37.01M-40.71M-173.10M-56.04M-61.27M-69.67M-73.87M
Interest Expenses (Quarter) 4.60M5.10M180.50M21.38M
Tax Rate (Quarter) -0.020.010.000.000.007.86