Phaos Technology Holdings (Cayman) Balance Sheet (2024-2025) | POAS

Balance Sheet Apr2024 Apr2025 Oct2025
Assets
Current Assets
Cash & Equivalents (Quarter) 1.72M0.10M0.05M
Cash & Current Investments (Quarter) 1.72M0.10M0.05M
Receivables - Net (Quarter) 0.32M0.03M0.05M
Receivables - Other (Quarter) 0.54M2.24M
Receivables (Quarter) 0.87M2.27M0.05M
Work In Process (Quarter) 0.02M0.04M
Finished Goods (Quarter) 0.06M0.12M
Inventory (Quarter) 0.14M0.23M0.31M
Prepaid Assets (Quarter) 0.02M0.11M0.11M
Current Assets (Quarter) 3.51M1.13M1.02M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.17M0.21M0.21M
Long-Term Deferred Tax (Quarter) 4.85M7.55M0.50M
Other Non-Current Assets (Quarter) 0.03M0.04M
Non-Current Assets (Quarter) 0.34M0.31M0.26M
Assets (Quarter) 3.85M1.45M1.28M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.05M0.04M0.06M
Payables (Quarter) 0.05M0.04M0.06M
Accumulated Expenses (Quarter) 0.33M0.41M0.78M
Other Accumulated Expenses (Quarter) 0.05M2.24M
Short term Debt (Quarter) 0.33M0.04M0.06M
Current Leases (Quarter) 0.10M0.08M0.04M
Current Taxes (Quarter) 0.02M
Total Current Liabilities (Quarter) 1.52M2.84M4.69M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.10M0.06M0.05M
Operating Leases (Quarter) 0.06M0.02M0.01M
Other Non-Current Liabilities (Quarter) 1.95M
Total Non-Current Liabilities (Quarter) 0.16M0.08M0.06M
Total Liabilities (Quarter) 1.68M2.92M4.75M
Shareholder's Equity
Total Debt (Quarter) 0.43M0.10M0.11M
Common Equity (Quarter) 0.03M0.03M-3.47M
Liabilities and Shareholders Equity (Quarter) 3.85M1.45M1.28M
Retained Earnings (Quarter) -5.22M-855.08-13.67M