Phaos Technology Holdings (Cayman) Balance Sheet (2024-2025) | POAS

Balance Sheet Apr2024 Apr2025 Oct2025
Assets
Current Assets
Cash & Equivalents (Quarter) 1.72M0.10M0.05M
Cash & Current Investments (Quarter) 1.72M0.10M0.05M
Receivables - Net (Quarter) 0.32M0.03M-0.01M
Receivables - Other (Quarter) 0.54M2.24M
Receivables (Quarter) 0.87M2.27M-0.01M
Work In Process (Quarter) 0.02M0.04M
Finished Goods (Quarter) 0.06M0.12M
Inventory (Quarter) 0.14M0.23M-0.00M
Current Deferred Tax Assets (Quarter) 0.17M0.37M-0.00M
Prepaid Assets (Quarter) 0.05M0.03M0.04M
Current Assets (Quarter) 3.51M1.13M1.02M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.17M0.21M0.21M
Other Non-Current Assets (Quarter) 0.03M0.04M
Non-Current Assets (Quarter) 0.34M0.31M0.26M
Assets (Quarter) 3.85M1.45M1.28M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.05M0.04M-0.04M
Payables (Quarter) 0.05M0.04M-0.04M
Accumulated Expenses (Quarter) 0.33M0.41M
Other Accumulated Expenses (Quarter) 0.54M2.24M3.76M
Short term Debt (Quarter) 0.33M0.04M0.06M
Current Leases (Quarter) 0.10M0.08M0.04M
Current Taxes (Quarter) 0.02M
Total Current Liabilities (Quarter) 1.52M2.84M4.69M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.10M0.06M0.05M
Operating Leases (Quarter) 0.16M0.10M0.01M
Other Non-Current Liabilities (Quarter) 1.95M
Total Non-Current Liabilities (Quarter) 0.16M0.08M0.06M
Total Liabilities (Quarter) 1.68M2.92M4.75M
Shareholder's Equity
Total Debt (Quarter) 0.43M0.10M0.11M
Common Equity (Quarter) 2.17M-1.47M
Shareholder's Equity (Quarter) 2.17M-1.47M-3.47M
Liabilities and Shareholders Equity (Quarter) 3.85M1.45M1.28M
Retained Earnings (Quarter) -5.22M-855.08-13.67M