|
Cash & Equivalents
|
0.03M | 0.01M | 0.04M | 0.04M | 0.27M | 0.26M | 0.29M | 0.26M | 0.28M | 0.26M | 0.27M | 0.15M | 0.04M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Cash & Current Investments
|
0.03M | 0.01M | 0.04M | 0.04M | 0.27M | 0.26M | 0.29M | 0.26M | 0.28M | 0.26M | 0.27M | 0.15M | 0.04M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Receivables - Net
|
| | | | 0.01M | 0.02M | 0.04M | 0.02M | 0.01M | 0.02M | 0.05M | 0.02M | 0.03M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | | 0.00M |
|
Receivables - Other
|
| | 31.00 | | 152.00 | 159.00 | 166.00 | 165.00 | 167.00 | 330.00 | 301.00 | 325.00 | 502.00 | 276.00 | 0.04M | 0.03M | 0.02M | 269.00 | 260.00 | 283.00 | 409.00 | 0.00M | 297.00 | 289.00 | 0.00M | 0.00M |
|
Receivables
|
| | 31.00 | | 0.01M | 0.02M | 0.04M | 0.02M | 0.01M | 0.02M | 0.05M | 0.02M | 0.03M | 0.01M | 0.07M | 0.04M | 0.03M | 0.01M | 0.02M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | | 0.01M |
|
Current Assets
|
| | 0.10M | | 0.28M | 0.28M | 0.34M | 0.30M | 0.30M | 0.29M | 0.32M | 0.18M | 0.08M | 0.06M | 0.11M | 0.08M | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | 0.01M |
|
Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Assets
|
| | 0.10M | | 0.28M | 0.28M | 0.34M | 0.30M | 0.30M | 0.29M | 0.32M | 0.18M | 0.08M | 0.06M | 0.11M | 0.08M | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M |
|
Accounts Payables
|
| | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.00M | | | 0.00M | 0.00M | | 0.01M | 0.01M | |
|
Notes Payables
|
| | 0.22M | | 0.19M | 0.21M | 0.30M | 0.31M | 0.27M | 0.29M | 0.29M | 0.28M | 0.36M | 0.38M | 0.38M | 0.39M | 0.43M | 0.47M | 0.50M | 0.55M | 0.58M | 0.60M | 0.64M | 0.69M | 0.73M | 0.75M |
|
Payables
|
| | 0.22M | | 0.19M | 0.21M | 0.31M | 0.33M | 0.28M | 0.31M | 0.32M | 0.30M | 0.39M | 0.41M | 0.41M | 0.42M | 0.46M | 0.47M | 0.50M | 0.55M | 0.58M | 0.60M | 0.64M | 0.69M | 0.73M | 0.75M |
|
Accumulated Expenses
|
| | 0.07M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | 0.02M | | 0.07M | 0.07M | 0.03M | 0.02M | 0.08M | 0.08M | 0.10M | 0.09M | 0.02M | 0.01M | 0.06M | 0.07M | 0.05M | 0.03M | 0.05M | 0.05M | 0.04M | 0.06M | 0.05M | 0.07M | 0.08M | 0.08M |
|
Current Leases
|
| | | | | | | | | | | | | | 0.00M | | | | | | | | | | | 0.01M |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | 0.01M | | | | | | | | | | 0.00M | 0.01M |
|
Total Current Liabilities
|
| | 0.23M | | 0.26M | 0.28M | 0.34M | 0.34M | 0.36M | 0.39M | 0.43M | 0.40M | 0.41M | 0.42M | 0.48M | 0.49M | 0.51M | 0.50M | 0.56M | 0.60M | 0.62M | 0.66M | 0.69M | 0.77M | 0.81M | 0.84M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M |
|
Total Liabilities
|
0.09M | 0.12M | 0.23M | 0.14M | 0.26M | 0.28M | 0.34M | 0.34M | 0.36M | 0.39M | 0.43M | 0.40M | 0.41M | 0.42M | 0.48M | 0.49M | 0.51M | 0.50M | 0.56M | 0.60M | 0.62M | 0.66M | 0.69M | 0.77M | 0.81M | 0.85M |
|
Common Equity
|
-0.09M | -0.12M | -0.13M | -0.14M | 0.03M | 69.00 | -0.00M | -0.05M | -0.06M | -0.10M | -0.10M | -0.22M | -0.33M | -0.36M | -0.38M | -0.41M | -0.44M | -0.45M | -0.52M | -0.57M | -0.60M | -0.62M | -0.68M | -0.75M | -0.79M | -0.82M |
|
Shareholder's Equity
|
-0.09M | -0.12M | -0.13M | -0.14M | 0.03M | 69.00 | -0.00M | -0.05M | -0.06M | -0.10M | -0.10M | -0.22M | -0.33M | -0.36M | -0.38M | -0.41M | -0.44M | -0.45M | -0.52M | -0.57M | -0.60M | -0.62M | -0.68M | -0.75M | -0.79M | -0.82M |
|
Liabilities and Shareholders Equity
|
| | 0.10M | | 0.28M | 0.28M | 0.34M | 0.30M | 0.30M | 0.29M | 0.32M | 0.18M | 0.08M | 0.06M | 0.11M | 0.08M | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M |
|
Retained Earnings
|
| | -0.14M | | -0.16M | -0.18M | -0.18M | -0.22M | -0.24M | -0.28M | -0.28M | -0.40M | -0.51M | -0.56M | -0.58M | -0.61M | -0.65M | -0.67M | -0.72M | -0.78M | -0.81M | -0.83M | -0.89M | -0.94M | -0.98M | -1.00M |