Pennant Cash Flow Statement (2018-2026) | PNTG

Cash Flow Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Operating Activities
Net Income (Quarter)
1.12M-2.35M1.16M-2.60M4.99M3.69M2.00M2.92M4.46M4.53M5.06M6.09M6.66M6.53M8.52M7.98M6.89M10.38M10.29M10.90M
Depreciation and Depletion (Quarter)
1.19M1.22M1.11M1.26M1.24M1.22M1.27M1.21M1.32M1.31M1.33M1.47M1.49M1.83M1.89M2.22M2.06M2.36M2.62M3.11M
Share-based Compensation (Quarter)
2.57M-4.25M0.63M4.19M5.51M-7.24M1.37M1.30M6.69M3.47M1.44M1.85M12.90M-8.41M12.95M0.90M-7.07M2.16M2.52M19.44M
Deferred Taxes (Quarter)
-0.02M-1.84M1.75M-0.73M-0.27M0.95M0.78M1.59M0.70M0.94M0.28M-0.92M-0.65M0.10M0.92M-1.67M-1.96M0.52M1.59M-0.30M
Asset Writedowns and Impairment (Quarter)
0.62M0.10M0.28M-0.16M0.66M0.15M0.20M0.27M0.03M0.24M0.21M0.17M0.28M0.19M0.20M0.23M0.33M0.32M
Cash from Operations (Quarter)
-1.26M-5.16M-4.07M8.97M8.07M-3.93M9.00M6.54M12.38M5.18M0.55M10.49M7.69M20.57M-21.23M34.64M13.92M20.96M-3.40M21.83M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.62M-0.45M0.22M0.21M0.21M0.24M0.30M0.29M
Depreciation & Amortization (CF) (Quarter)
1.20M1.24M1.15M1.28M1.25M1.22M1.28M1.21M1.32M1.31M1.33M1.47M1.49M1.83M1.89M2.22M2.06M2.36M2.62M3.11M
Change in Working Capital
Change in Receivables (Quarter)
1.35M0.63M3.16M-3.57M-1.33M2.10M-3.17M5.80M2.93M1.79M10.48M4.95M8.10M-2.44M13.88M0.93M0.59M8.75M0.04M7.72M
Change in Account Payables (Quarter)
1.45M0.61M0.37M1.43M-0.14M0.71M-0.77M0.04M-0.13M-0.98M2.41M2.39M0.40M2.85M0.00M0.55M2.46M2.79M-2.56M2.73M
Change in Accured Expenses (Quarter)
0.37M7.21M-0.79M0.76M1.31M-1.48M-2.79M2.35M1.81M-2.19M-3.00M7.40M-1.57M11.68M-16.27M15.04M6.19M3.82M-23.82M20.17M
Change in Taxes (Quarter)
0.02M0.18M0.67M0.04M3.27M-3.31M7.35M1.90M1.17M-0.84M11.82M0.04M7.31M
Other Working Capital Changes (Quarter)
-0.36M-2.24M4.67M2.38M-5.62M6.00M-4.32M-1.29M-5.78M3.62M1.30M1.61M-1.51M4.21M7.34M-6.27M-1.50M12.70M0.05M10.78M
Investing Activities
Capital Expenditures (Quarter)
3.58M-3.41M2.39M5.47M2.56M-9.15M0.57M-0.16M0.28M-0.36M0.12M-0.06M1.56M7.36M1.96M-1.88M8.40M3.56M0.53M6.34M
Acquisitions (Quarter)
0.75M0.78M8.90M0.45M7.26M4.40M9.71M11.68M5.00M31.74M47.62M9.20M147.20M2.09M
Cash from Investing Activities (Quarter)
-2.59M-2.05M-2.58M-6.17M-11.43M-4.06M-2.33M-8.90M-6.35M-12.65M-23.64M-9.64M-33.01M-4.40M-50.30M-10.05M-14.60M-153.02M-5.38M-39.92M
Financing Activities
Other financing activities (Quarter)
0.88M0.09M0.27M0.61M-0.97M0.20M0.25M-0.45M0.49M0.82M-1.45M0.99M-0.39M1.22M-0.83M1.20M1.27M1.16M
Cash from Financing Activities (Quarter)
4.68M8.70M5.09M-3.23M3.11M7.12M-5.80M2.25M-5.48M10.14M19.75M-0.53M26.73M3.61M52.51M-15.43M-11.38M146.75M-3.33M28.45M
Dividend Payments
Dividends Paid - Common (Quarter)
Additional items
Change in Cash (Quarter)
0.83M1.48M-1.56M-0.43M-0.24M-0.88M0.87M-0.11M0.55M2.68M-3.34M0.32M1.42M19.78M-19.02M9.16M-12.05M14.69M-12.11M10.36M
Free Cash Flow (Quarter)
-4.84M-1.74M-6.46M3.50M5.51M5.22M8.43M6.70M12.10M5.54M0.42M10.55M6.13M13.21M-23.19M36.52M5.52M17.40M-3.94M15.49M
Net Cash Flow (Quarter)
0.83M1.48M-1.56M-0.43M-0.24M-0.88M0.87M-0.11M0.55M2.68M-3.34M0.32M1.42M19.78M-19.02M9.16M-12.05M14.69M-12.11M10.36M