CPI Card Group Inc. (NASDAQ: PMTS)

Sector: Financial Services Industry: Credit Services CIK: 0001641614
Market Cap 177.29 Mn
P/B -6.91
P/E 12.34
P/S 0.34
ROIC (Qtr) 11.41
Div Yield % 0.00
Rev 1y % (Qtr) 10.59
Total Debt (Qtr) 308.43 Mn
Debt/Equity (Qtr) -12.02

About

CPI Card Group Inc., a prominent company in the payments technology industry, is publicly traded on the stock market under the symbol PMTS. The organization specializes in the production and personalization of Financial Payment Cards, including debit, credit, and prepaid debit cards, for a variety of clients, such as financial institutions, fintechs, and government agencies. CPI Card Group Inc. is an extensive player in the payments technology industry, with operations primarily based in the United States. The company's main business activities...

Read more

Price action

Investment thesis

Bull case

  • Tangible assets of 336.67M provide exceptional 93.47x coverage of deferred revenue 3.60M, showing strong service capability backing.
  • Operating cash flow of 46.57M provides strong 12.93x coverage of deferred revenue 3.60M, indicating service delivery capability.
  • Tangible assets of 336.67M provide robust 6.34x coverage of other current liabilities 53.07M, indicating strong asset backing.
  • Operating cash flow of 46.57M fully covers other non-current liabilities 38.23M by 1.22x, showing strong long-term stability.
  • Operating cash flow of 46.57M provides strong 14.45x coverage of tax liabilities 3.22M, showing excellent fiscal position.

Bear case

  • Operating cash flow of 46.57M barely covers its investment activities of (61.19M), with a coverage ratio of -0.76, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 15.96M against inventory of 85.13M, the 0.19 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 15.96M provide limited coverage of acquisition spending of (42.44M), which is -0.38x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 51.95M show weak coverage of depreciation charges of 20.08M, with a 2.59 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 20.08M relative to operating cash flow of 46.57M, which is 0.43x suggests significant maintenance capital requirements affecting free cash flow.

Peer comparison

Companies in the Credit Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 V Visa Inc. 685.45 Bn 34.17 17.14 25.17 Bn
2 MA Mastercard Inc 520.38 Bn 36.52 16.53 18.98 Bn
3 AXP American Express Co 266.36 Bn 25.27 4.08 59.23 Bn
4 COF Capital One Financial Corp 111.93 Bn 102.41 3.87 51.48 Bn
5 PYPL PayPal Holdings, Inc. 58.35 Bn 11.87 1.78 11.28 Bn
6 SYF Synchrony Financial 32.00 Bn 9.16 3.32 14.43 Bn
7 SOFI SoFi Technologies, Inc. 29.56 Bn 46.17 8.90 2.81 Bn
8 ALLY Ally Financial Inc. 14.44 Bn 52.52 1.83 20.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.16 1.03
EV to Cash from Ops. EV/CFO 10.12 4.72
EV to Debt EV to Debt 1.53 2.99
EV to EBIT EV/EBIT 9.07 -246.63
EV to EBITDA EV/EBITDA 6.51 -62.30
EV to Free Cash Flow [EV/FCF] EV/FCF 16.98 7.33
EV to Market Cap EV to Market Cap 2.66 10.21
EV to Revenue EV/Rev 0.91 10.01
Price to Book Value [P/B] P/B -6.91 3.47
Price to Earnings [P/E] P/E 12.34 13.86
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 1.59
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.22
Dividend per Basic Share Div per Share (Qtr) 0.00 0.68
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.82
Interest Coverage Int. cover (Qtr) 1.61 -64.96
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -315.97 -85.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 8.91 7.91
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.47
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -6.24 16.85
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -0.97 -0.69
EBIT Growth (1y) % EBIT 1y % (Qtr) -3.37 33.67
EBT Growth (1y) % EBT 1y % (Qtr) -4.32 1.73
EPS Growth (1y) % EPS 1y % (Qtr) -7.25 -64.54
FCF Growth (1y) % FCF 1y % (Qtr) 16.06 129.37
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.25 18.73
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.27 0.23
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 0.19 0.46
Current Ratio Curr Ratio (Qtr) 2.56 1.05
Debt to Equity Ratio Debt/Equity (Qtr) -12.02 4.88
Interest Cover Ratio Int Coverage (Qtr) 1.61 -64.96
Times Interest Earned Times Interest Earned (Qtr) 1.61 -64.96
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 14.00 -17.83
EBIT Margin % EBIT Margin % (Qtr) 10.08 125.65
EBT Margin % EBT Margin % (Qtr) 3.84 -9.92
Gross Margin % Gross Margin % (Qtr) 31.90 72.34
Net Profit Margin % Net Margin % (Qtr) 2.80 -23.76