|
Revenue
|
0.00M | 0.03M | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M |
|
Cost of Revenue
|
| | | | 0.01M | 425.00 | 0.01M | 0.01M | 0.01M | -0.00M | 0.02M | 0.01M | 0.01M |
|
Gross Profit
|
0.00M | 0.03M | | | 0.02M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Selling, General & Administrative
|
0.02M | 0.18M | | | 0.15M | 0.11M | 0.15M | 0.19M | 0.26M | 0.70M | 0.40M | 0.56M | 0.62M |
|
Other Operating Expenses
|
| | | | 0.01M | 425.00 | 0.01M | 0.01M | 0.01M | -0.00M | 0.02M | 0.01M | 0.01M |
|
Operating Expenses
|
0.02M | 0.18M | | | 0.15M | 0.11M | 0.16M | 0.20M | 0.27M | 0.70M | 0.42M | 0.57M | 0.63M |
|
Operating Income
|
-0.01M | -0.15M | | | -0.13M | -0.09M | -0.16M | -0.19M | -0.26M | -0.69M | -0.42M | -0.56M | -0.63M |
|
EBIT
|
-0.01M | -0.15M | | | -0.13M | -0.09M | -0.16M | -0.19M | -0.26M | -0.69M | -0.42M | -0.56M | -0.63M |
|
Other Non Operating Income
|
77.00 | 114.00 | | | | | | | | | | | |
|
Non Operating Income
|
77.00 | 252.00 | | | -0.04M | -0.11M | | | -0.01M | -0.03M | -0.04M | -0.04M | -0.02M |
|
EBT
|
-0.01M | -0.15M | | | -0.17M | -0.06M | -0.16M | -0.19M | -0.27M | -0.72M | -0.46M | -0.61M | -0.65M |
|
Profit After Tax
|
-0.01M | -0.15M | | | -0.17M | -0.20M | -0.16M | -0.19M | -0.27M | -0.72M | -0.46M | -0.61M | -0.65M |
|
Income from Continuing Operations
|
-0.01M | -0.15M | | | -0.17M | -0.06M | -0.16M | -0.19M | -0.27M | -0.72M | -0.46M | -0.61M | -0.65M |
|
Consolidated Net Income
|
-0.01M | -0.15M | | | -0.17M | -0.06M | -0.16M | -0.19M | -0.27M | -0.72M | -0.46M | -0.61M | -0.65M |
|
Income towards Parent Company
|
-0.01M | -0.15M | | | -0.17M | -0.06M | -0.16M | -0.19M | -0.27M | -0.72M | -0.46M | -0.61M | -0.65M |
|
Net Income towards Common Stockholders
|
-0.01M | -0.15M | | | -0.17M | -0.06M | -0.16M | -0.19M | -0.27M | -0.72M | -0.46M | -0.61M | -0.65M |
|
EPS (Basic)
|
-0.05 | 0.00 | | | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
0.29M | 452.54M | 108.52M | 108.56M | 27.66M | 26.11M | 27.66M | 27.66M | 27.66M | 27.66M | 27.66M | 27.67M | 28.01M |
|
EBITDA
|
-0.01M | -0.15M | | | -0.13M | -0.09M | -0.16M | -0.19M | -0.26M | -0.69M | -0.42M | -0.56M | -0.63M |
|
Interest Expenses
|
| | | | 0.04M | -0.04M | | | 0.01M | 0.03M | 0.04M | 0.04M | 0.02M |