Plexus Growth Metrics (2009-2026) | PLXS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Jan2026
Growth Ratios
Assets Growth (1y) 26.18%7.59%1.10%0.12%14.28%7.50%8.20%7.89%5.93%2.41%2.57%5.72%2.30%9.92%11.14%6.08%10.80%6.54%5.14%5.70%1.65%4.06%4.38%6.30%7.18%6.11%11.91%9.11%5.85%1.39%-2.20%2.79%4.76%6.42%3.53%7.13%4.72%13.51%14.44%7.68%6.76%1.44%7.51%19.26%33.68%38.04%37.83%25.30%13.11%6.69%-2.12%-2.67%-3.12%-7.26%-5.04%-7.06%-5.83%-2.06%-0.53%3.73%
Assets Growth (3y) 11.34%5.81%3.91%4.53%7.39%6.56%7.24%6.56%6.29%6.25%6.22%5.83%4.84%6.81%6.85%6.03%6.48%5.57%7.09%7.03%4.87%3.84%4.54%6.04%5.93%4.62%4.25%6.31%5.11%6.99%5.03%5.84%5.41%7.01%8.40%11.22%14.33%16.70%19.25%17.18%17.31%14.32%13.20%13.30%13.57%10.95%8.61%4.26%1.06%-1.04%-2.58%-2.10%
Assets Growth (5y) 9.49%6.76%5.57%5.07%6.88%6.05%6.24%6.34%5.52%5.78%6.96%6.58%5.50%5.57%5.95%5.98%6.01%4.89%4.46%6.19%4.82%6.22%6.24%6.58%5.85%5.68%6.87%9.06%10.63%11.39%11.42%12.12%12.11%12.53%11.44%10.90%10.37%9.48%9.53%7.80%8.05%6.30%6.50%7.00%
Assets (QoQ) 5.78%-0.02%-6.44%8.74%-0.61%-0.98%6.79%2.29%0.04%-1.26%4.84%-1.10%0.19%1.78%1.45%6.26%1.30%-2.86%5.96%2.18%-0.03%-2.35%1.91%4.60%0.28%-0.55%2.74%3.56%5.76%-3.03%-0.33%-0.80%2.01%1.92%1.58%0.77%-0.76%5.46%-0.71%9.23%0.06%-0.78%-1.55%3.78%6.05%10.06%10.35%7.17%5.89%0.06%-0.39%1.09%-2.86%-0.50%-0.85%-3.23%-0.54%-2.62%0.47%0.64%1.01%1.56%
Capital Expenditures Growth (1y) 16.47%7.70%-38.83%20.78%50.27%67.05%-8.14%-36.63%-30.12%16.64%155.57%154.42%28.10%-15.66%-67.81%-10.67%-70.69%-55.98%-19.91%-63.03%16.91%22.41%-29.21%-31.34%-10.16%-40.83%53.05%39.93%91.85%140.32%61.82%133.78%-24.07%49.10%138.89%-12.70%49.47%-45.09%-42.66%-47.40%-44.59%16.12%-57.25%6.55%156.23%109.36%325.57%85.55%-26.99%-30.56%-14.64%45.36%46.26%24.13%-13.43%-42.72%8.46%-7.43%-11.64%-20.99%32.37%32.67%
Capital Expenditures Growth (3y) 6.94%28.03%12.82%24.88%10.39%18.01%-8.91%12.93%-35.98%-24.34%-12.98%-5.64%-24.00%-23.12%-43.27%-39.02%-32.48%-31.68%-4.62%-29.18%26.31%20.29%20.58%30.96%9.38%28.47%80.86%41.88%29.61%25.31%30.39%2.39%-14.32%-1.67%-16.34%-21.20%28.51%10.11%1.42%1.31%1.21%19.07%15.80%42.18%39.86%21.75%46.51%15.60%5.02%-7.25%-13.25%-13.03%28.05%15.09%
Capital Expenditures Growth (5y) -14.41%-4.87%-18.02%-8.45%-14.35%-2.40%-15.59%-18.23%-22.72%-20.70%-6.52%-4.19%-5.43%-8.36%-14.68%-5.80%-14.82%2.70%27.39%-6.23%17.99%7.34%19.15%0.62%1.63%6.22%7.72%9.87%25.33%36.76%32.17%16.24%3.31%6.69%16.30%5.70%17.78%2.85%-5.07%-2.84%10.46%14.17%3.50%5.40%31.47%17.25%
Capital Expenditures (QoQ) -19.15%55.26%-16.86%11.60%-25.24%-11.81%64.16%38.85%-16.89%-51.51%13.25%53.10%38.72%6.25%12.75%-22.92%-8.67%-59.44%212.83%-74.71%37.17%-26.21%44.39%-20.00%43.62%-57.33%40.04%4.67%-5.40%10.37%28.04%43.50%18.50%-25.68%84.98%-53.39%132.67%19.07%-32.40%-20.19%-14.52%24.34%-37.99%-15.92%79.13%-54.23%54.56%102.18%46.36%-6.95%-32.61%-20.45%39.20%14.39%14.76%-19.96%18.14%-20.23%-24.07%51.56%0.84%-23.86%-32.10%153.90%1.07%
Cash & Equivalents Growth (1y) -11.74%-27.15%-36.09%-47.28%9.74%28.61%66.08%108.91%33.14%22.93%10.43%7.28%2.77%14.87%18.23%17.07%15.65%1.38%-26.06%10.07%7.42%3.03%48.00%15.02%22.22%21.24%39.97%28.00%19.71%31.39%2.05%-23.27%-35.91%-47.74%-62.74%-54.28%-40.37%-24.73%33.96%22.72%49.47%72.42%41.05%30.35%2.26%-29.97%-39.15%4.62%-8.79%1.71%14.20%-12.44%-8.55%-6.76%-6.41%-1.71%6.68%34.69%36.72%17.16%-11.97%-11.20%-21.55%
Cash & Equivalents Growth (3y) 8.85%4.83%5.43%5.72%14.51%22.01%29.43%37.92%16.53%12.70%-1.17%11.40%8.49%6.26%8.96%14.01%14.94%8.19%15.27%17.46%16.27%17.96%28.34%4.15%-2.12%-5.93%-18.96%-23.42%-22.95%-19.75%-20.14%-24.49%-17.03%-12.14%-11.04%-9.90%-3.04%-3.14%4.76%18.72%11.71%7.09%-0.67%6.09%-5.16%-12.75%-13.36%-3.44%-3.81%8.50%13.47%0.28%-4.95%3.70%0.13%
Cash & Equivalents Growth (5y) 8.92%6.05%0.49%8.77%13.28%13.66%18.86%27.13%15.75%12.33%14.87%15.27%13.31%13.83%13.07%7.80%3.10%-2.76%-10.25%-10.68%-9.69%-8.38%1.08%-8.72%-3.53%1.56%0.11%-6.40%-6.90%-9.00%-15.25%-10.10%-11.83%-13.54%-13.32%-7.70%-5.33%-2.93%4.21%7.57%6.35%9.05%4.63%6.58%-4.34%-4.50%-6.95%
Cash & Equivalents (QoQ) 19.90%-9.46%0.04%-18.73%-1.03%-20.58%-17.47%69.17%15.99%2.55%3.81%7.82%7.09%-7.87%0.85%3.29%19.70%-5.18%-0.14%2.04%4.93%-30.85%48.65%-0.41%0.64%-0.67%15.52%5.83%-0.16%14.68%5.64%-1.02%9.57%-10.93%-20.57%-17.33%-10.66%-36.49%-2.53%7.81%12.79%13.03%-10.71%31.31%30.10%-7.54%-17.48%3.02%-10.91%-19.66%41.88%-10.18%-0.65%-9.80%8.79%-6.19%1.29%-9.46%14.26%1.82%27.88%-8.10%-2.09%-23.50%29.00%-18.81%
Cash from Investing Activities Growth (1y) -17.03%18.73%25.04%-12.91%-50.20%-100.06%-221.39%50.69%33.35%-28.77%40.10%-247.17%-32.73%15.83%68.55%17.35%70.38%56.21%17.67%60.26%-15.34%-23.56%29.08%30.68%65.29%41.81%-46.77%-40.65%-395.95%-142.15%-67.11%-132.44%-66.12%-43.23%-140.47%12.41%29.92%43.43%43.96%47.18%42.14%-17.73%55.52%-6.07%-143.00%-111.64%-318.48%-86.52%27.42%35.33%15.72%-44.18%5.09%-32.48%13.23%41.64%-68.05%7.38%10.25%19.73%-32.65%-32.66%
Cash from Investing Activities Growth (3y) -5.42%-27.93%-13.00%-24.57%-9.94%-29.43%15.40%-12.26%36.01%22.00%46.27%-4.48%23.17%23.06%43.16%38.94%50.87%31.97%5.01%27.10%-25.69%-20.30%-20.27%-31.35%-41.94%-26.37%-80.68%-42.00%-79.40%-25.19%-31.08%-2.45%12.34%1.56%15.68%21.13%0.49%-12.12%-1.42%-1.47%-0.68%-17.24%-16.20%-41.82%-18.74%-21.94%-45.19%-16.21%-5.00%7.42%13.10%12.26%-28.38%-17.63%
Cash from Investing Activities Growth (5y) 14.36%5.05%17.87%8.69%14.61%-3.24%18.78%17.17%36.30%19.35%30.56%-2.14%4.83%8.49%14.74%5.73%0.46%-1.77%-28.06%4.63%-18.24%-7.12%-18.58%-0.95%-3.01%-6.09%-8.01%-9.91%-52.02%-37.35%-33.20%-16.30%-3.51%-5.48%-16.15%-5.70%7.46%-3.85%5.27%2.54%-10.23%-14.61%-4.09%-5.97%-30.13%-17.38%
Cash from Investing Activities (QoQ) 18.61%-53.97%16.32%-11.60%43.48%-42.00%-26.06%-48.46%24.72%-128.12%80.66%-100.68%-45.44%-6.12%-12.09%23.27%7.78%60.35%-194.57%72.50%-36.33%25.45%-42.20%20.20%-46.05%57.21%-38.98%60.04%-144.84%-7.94%-33.18%-40.90%-19.54%25.51%-85.24%-0.71%-3.06%-25.07%32.52%19.43%16.80%-23.90%36.41%11.73%-69.28%53.19%-51.63%-102.22%-47.44%7.44%32.42%21.30%-31.37%-20.62%-15.61%48.19%-83.37%20.99%22.24%-49.17%-1.06%23.44%30.45%-146.53%-1.07%
Cash from Operations Growth (1y) -68.67%-136.73%375.82%149.10%393.94%222.73%-28.29%123.48%-56.93%-71.48%4.39%54.82%123.05%-56.85%-70.55%-29.63%-66.11%-2,559.55%717.55%-60.89%-31.71%123.55%-46.53%110.68%-75.59%273.61%-62.66%-47.87%871.73%-13.02%-353.35%136.76%-49.09%-148.25%98.20%7.60%326.91%324.08%-2,360.45%13.35%8.85%-91.01%380.31%-9.46%-90.61%-1,424.88%2.66%-149.69%-103.54%45.16%25.64%188.84%23,017.60%93.79%-17.13%598.94%145.03%1,870.78%-58.21%-79.57%-40.03%-128.68%
Cash from Operations Growth (3y) -12.64%41.43%52.72%54.65%68.05%29.09%-39.59%34.53%-31.20%-71.31%35.95%-24.75%-19.78%35.72%8.78%-16.61%-61.63%178.68%17.74%-24.55%17.44%40.36%-35.83%37.51%6.49%-52.80%-26.35%9.92%176.42%-2.03%-46.13%42.40%33.25%-54.02%47.97%3.36%-24.15%-38.71%317.56%-35.90%-26.07%-38.44%77.74%-26.34%-8.65%-34.83%2.24%45.58%170.96%37.56%-24.22%48.40%597.12%31.94%
Cash from Operations Growth (5y) -12.81%-54.47%53.69%19.80%1.89%23.52%-0.74%14.94%-44.16%21.65%-12.89%-14.09%4.13%52.04%-26.33%-6.47%-22.51%-61.78%-15.71%1.82%28.62%23.11%-17.33%25.96%41.19%-20.59%3.24%6.39%16.64%-25.55%26.38%-26.96%-14.96%-22.03%29.19%-13.39%28.78%38.10%137.60%25.92%15.25%-6.41%26.60%-10.61%2.30%-33.81%
Cash from Operations (QoQ) -116.82%248.85%-307.97%160.18%-227.08%399.18%-78.54%505.46%-68.42%74.81%-33.13%16.70%-79.09%539.71%-0.82%68.12%-95.95%336.50%137.04%-19.03%-393.59%245.09%-88.66%41.37%1.26%229.38%-55.32%-83.62%1,449.96%-67.08%-37.62%205.29%38.74%-195.89%158.29%-34.35%-231.47%96.43%3,589.84%160.49%-30.99%-139.22%260.77%150.15%-94.30%1,123.09%-48.07%-74.06%-904.15%194.77%-125.13%98.15%-12,347.45%317.14%-82.23%377.12%-103.37%2,998.51%49.90%67.27%-75.63%-31.59%-26.74%391.08%-111.65%
EBITDA Margin Growth (1y) 161.00146.0035.0059.00-30.00-268.00-77.00-97.00-86.00-127.00-30.00-82.0044.00387.0013.00-3.0028.00-150.00-170.0016.00-52.00-184.0024.0097.00-90.0046.00-41.00162.00307.00330.00-1580.00-318.00-379.00340.001,671.0084.00111.00-511.00180.00-358.00224.00143.00139.00396.00-179.00-166.00-307.00-125.00-103.00-43.00306.00180.00-125.00-45.00-79.00-325.0076.00370.00-478.00384.00585.00-177.00390.00
EBITDA Margin Growth (3y) 45.00-250.00-72.00-120.00-72.00-9.00-94.00-182.00-14.00109.00-187.00-69.0020.0053.00-133.00110.00-114.00-288.00-187.00275.00165.00192.00-1597.00-59.00-162.00716.0051.00-72.0039.00159.00271.00-592.00-44.00-29.001,989.00122.00156.00-535.0012.00-87.00-58.00-66.00138.00450.00-407.00-254.00-80.00-270.00-153.00283.00-251.00240.00535.00149.00-167.00
EBITDA Margin Growth (5y) 117.00-13.00-228.00-107.00-96.00-343.00-240.00-69.00-156.00-29.00-203.00190.00237.00429.00-1753.00-46.00-186.00382.00-96.0041.00-103.0021.00254.00-333.00172.00347.00369.00-34.0084.00135.00103.00-322.00-326.00-237.001,989.00176.00-73.00-622.00239.00-232.00-108.00259.00-419.00510.00253.00-60.00-168.00
EBITDA Margin (QoQ) 93.0049.003.0016.0078.00-62.0027.00-73.00-160.00129.007.00-62.00-201.00226.00-45.0064.00141.00-147.00-61.0095.00-37.00-166.00124.0027.00-169.0041.00198.00-160.00-32.00-46.00400.00-16.00-9.00-1955.001,662.00-76.00709.00-625.0075.00-49.0087.0067.00-463.00533.007.0063.00-206.00-42.0019.00-78.00-24.00-20.0080.00271.00-151.00-325.00160.00237.00-396.0075.00455.00-611.00466.00275.00-307.00-45.00
EBIT Growth (1y) 123.15%96.16%37.72%12.92%-7.94%-24.04%-14.68%-2.43%9.62%24.12%-9.59%-10.01%-7.68%-2.13%1.29%-18.06%11.97%18.24%32.27%55.01%1.54%-9.72%-25.22%-20.73%7.99%-17.22%57.51%39.51%-4.69%43.61%-6.92%-46.84%10.10%8.83%17.09%91.59%6.03%1.52%8.07%-48.13%33.28%34.24%17.36%194.54%-20.67%-15.95%-34.98%-29.30%36.26%47.17%88.17%58.89%-43.09%-14.41%-21.25%-48.25%39.15%0.98%3.77%65.56%36.59%-1.39%16.23%
EBIT Growth (3y) 31.07%22.74%2.04%-0.29%-2.33%-2.65%-7.89%-10.40%4.25%12.83%6.60%4.55%1.62%1.47%0.06%0.23%7.08%-4.04%15.93%19.68%1.48%2.38%3.11%-16.23%4.26%8.97%19.74%12.42%3.62%16.64%5.61%-19.16%15.88%14.04%14.09%43.05%3.88%4.63%-6.22%2.61%12.94%18.42%12.82%49.01%-14.96%1.92%-1.23%-16.54%2.57%8.35%15.42%10.83%2.65%-5.19%-1.70%
EBIT Growth (5y) 18.41%16.43%7.32%4.72%1.16%-0.30%-5.02%-2.44%4.44%1.43%7.37%4.80%1.56%4.43%7.99%-5.67%5.20%6.67%11.17%11.79%4.06%3.47%6.77%-10.19%9.88%12.01%16.84%16.77%3.30%12.35%-2.11%1.93%10.96%12.90%12.69%26.88%-2.76%7.61%4.09%-2.34%2.67%7.49%3.25%23.17%3.17%1.06%3.05%
EBIT Margin Growth (1y) 184.00146.0022.00-12.00-59.00-113.00-44.00-16.003.0050.00-44.00-34.00-8.0012.003.00-75.0014.004.0025.00111.00-27.00-48.00-84.00-75.0036.00-65.00185.00162.0013.00145.00-68.00-291.00-30.00-28.0017.00173.00-16.00-16.00-14.00-196.00105.0088.0096.00351.00-88.00-49.00-192.00-172.0058.0052.00151.00129.00-229.00-34.00-65.00-227.00132.00-8.0020.00193.00118.00-11.0029.00
EBIT Margin Growth (3y) 128.0083.00-65.00-61.00-64.00-51.00-85.00-124.009.0066.00-16.003.00-20.00-33.00-56.00-38.0023.00-109.00126.00198.0022.0032.0033.00-204.0019.0052.00134.0043.00-33.00101.00-65.00-315.0059.0045.0098.00328.000.0023.00-110.00-17.0075.0091.0056.00307.00-259.00-31.00-105.00-271.00-38.0011.00107.0095.0021.00-53.00-15.00
EBIT Margin Growth (5y) 135.0099.00-37.00-24.00-76.00-95.00-143.00-87.0018.00-47.0085.0090.0028.0047.0061.00-168.006.008.0075.0080.00-24.00-12.0035.00-228.00107.00124.00215.00198.00-16.00140.00-161.00-136.0029.0047.0058.00284.00-171.0042.00-23.00-116.00-22.0049.0012.00274.00-8.00-50.00-55.00
EBIT Margin (QoQ) 56.0094.007.0028.0018.00-30.00-27.00-20.00-36.0039.001.00-1.0012.00-55.0011.0025.0031.00-64.00-67.00114.0021.00-42.0019.00-25.000.00-78.0028.0086.00-101.00172.005.00-63.0031.00-41.00-218.00199.0033.003.00-62.0010.0033.005.00-244.00311.0017.0013.0011.00-129.0056.00-129.0030.00102.0049.00-30.008.00-256.00245.00-61.00-155.00104.00104.00-33.0018.0029.00-25.007.00
EBIT (QoQ) 22.08%36.74%15.66%15.58%7.32%-4.00%-5.17%-5.77%-11.45%7.84%8.44%5.87%0.25%-21.45%7.93%8.61%6.29%-18.70%-12.69%48.41%12.23%-9.05%2.32%-2.79%-0.21%-24.66%8.46%32.43%-23.50%43.35%-3.93%-9.52%15.26%-7.09%-45.13%87.39%13.93%-0.04%-10.22%3.70%9.08%6.41%-56.91%166.45%9.86%-6.97%8.15%-28.24%16.41%-28.03%17.60%38.30%25.73%-7.98%-0.70%-50.47%89.10%-15.33%-34.74%33.17%37.23%-12.99%4.12%9.87%-0.93%2.55%
EBT Growth (1y) 142.54%43.31%43.25%15.31%-8.62%-27.65%-23.93%-8.92%12.05%25.10%-9.95%-10.99%-9.89%2.88%12.09%-13.34%18.48%18.93%31.35%55.15%-1.82%-7.83%-33.56%-27.01%7.58%-18.48%79.32%65.75%-4.67%42.10%-6.40%-54.60%7.97%10.62%17.47%94.99%0.56%-2.55%0.47%-50.93%40.09%35.85%21.48%229.74%-20.95%-13.17%-35.69%-32.58%31.50%44.42%84.64%52.68%-59.85%-18.52%-29.51%-60.32%74.39%-2.12%24.81%137.38%64.45%9.36%17.33%
EBT Growth (3y) 35.42%9.06%-0.63%-2.22%-2.64%-2.35%-8.43%-11.10%6.16%15.24%9.86%6.17%1.58%4.09%-0.73%-0.63%7.76%-3.68%16.10%23.35%0.23%2.21%3.70%-18.11%3.46%8.61%25.40%13.63%1.15%15.28%3.37%-24.27%15.00%13.56%12.76%46.67%3.65%4.75%-7.76%2.95%13.35%19.43%12.99%50.29%-25.27%0.72%-5.76%-25.80%-2.71%4.82%17.55%12.87%4.82%-4.46%1.06%
EBT Growth (5y) 21.53%9.68%7.64%4.68%1.43%0.41%-7.69%-4.47%4.79%2.83%9.58%7.68%1.46%5.49%10.43%-5.89%5.19%7.03%11.47%10.69%1.80%2.85%5.65%-12.07%9.30%11.15%19.20%18.88%2.77%12.56%-2.90%-0.69%9.60%12.93%11.23%26.57%-10.08%6.23%0.43%-7.95%0.39%6.32%4.88%26.17%3.66%1.81%4.15%
EBT Margin Growth (1y) 193.006.0038.00-2.00-57.00-119.00-86.00-42.0012.0046.00-37.00-33.00-17.0031.0038.00-48.0037.006.0020.00102.00-40.00-36.00-111.00-95.0031.00-66.00208.00220.0012.00129.00-60.00-326.00-35.00-18.0017.00153.00-35.00-32.00-44.00-180.00114.0085.0099.00344.00-81.00-30.00-174.00-175.0037.0039.00124.0094.00-271.00-54.00-97.00-250.00145.00-21.0091.00263.00174.0037.0031.00
EBT Margin Growth (3y) 147.00-67.00-85.00-77.00-62.00-42.00-85.00-123.0032.0083.0021.0021.00-20.001.00-53.00-41.0029.00-96.00117.00227.004.0027.0037.00-201.008.0044.00165.0048.00-58.0078.00-86.00-353.0043.0034.0073.00316.00-3.0023.00-118.00-11.0069.0094.0050.00263.00-315.00-44.00-147.00-331.00-89.00-35.00118.00107.0048.00-37.0025.00
EBT Margin Growth (5y) 167.00-30.00-27.00-23.00-65.00-72.00-176.00-117.0024.00-18.00118.00146.0024.0064.0095.00-147.006.0015.0074.0054.00-66.00-23.0010.00-228.0087.0097.00221.00211.00-26.00133.00-161.00-184.00-1.0044.0023.00236.00-237.008.00-91.00-168.00-56.0020.0043.00276.004.00-28.00-24.00
EBT Margin (QoQ) 195.00-47.0015.0029.008.00-16.00-24.00-26.00-54.0018.0020.0028.00-19.00-66.0024.0044.0029.00-59.00-62.00128.00-2.00-44.0020.00-13.002.00-120.0036.00114.00-96.00154.0048.00-94.0021.00-34.00-218.00196.0038.001.00-82.008.0041.00-10.00-219.00302.0012.004.0026.00-123.0063.00-140.0025.0089.0066.00-55.00-6.00-276.00283.00-98.00-158.00119.00117.0013.0014.0030.00-20.008.00
EBT (QoQ) 78.51%-1.51%18.29%16.62%5.48%-1.55%-4.78%-7.58%-16.49%3.50%14.01%13.71%-6.76%-25.50%12.69%15.12%6.44%-18.82%-12.88%57.39%6.84%-10.34%2.90%-0.41%0.30%-35.37%13.04%46.80%-24.00%42.18%4.49%-15.57%13.29%-6.34%-49.32%100.80%16.07%-0.54%-15.88%3.56%12.48%2.54%-58.91%195.65%9.07%-8.31%11.52%-29.12%19.80%-32.09%16.93%38.23%31.57%-13.18%-3.31%-63.65%167.00%-24.89%-45.57%59.77%49.86%-4.23%3.52%10.69%-0.34%2.75%
Enterprise Value Growth (1y) 11.74%27.15%36.09%47.28%-9.74%-28.61%-66.08%-108.91%-33.14%-22.93%-10.43%-7.28%-2.77%-14.87%-18.23%-17.07%-15.65%-1.38%26.06%-10.07%-7.42%-3.03%-48.00%-15.02%-22.22%-21.24%-39.97%-28.00%-19.71%-31.39%-2.05%23.27%35.91%47.74%62.74%54.28%40.37%24.73%-33.96%-22.72%-49.47%-72.42%-41.05%-30.35%-2.26%29.97%39.15%-4.62%8.79%-1.71%-14.20%12.44%8.55%6.76%6.41%1.71%-6.68%-34.69%-36.72%-17.16%11.97%11.20%21.55%
Enterprise Value Growth (3y) -8.85%-4.83%-5.43%-5.72%-14.51%-22.01%-29.43%-37.92%-16.53%-12.70%1.17%-11.40%-8.49%-6.26%-8.96%-14.01%-14.94%-8.19%-15.27%-17.46%-16.27%-17.96%-28.34%-4.15%2.12%5.93%18.96%23.42%22.95%19.75%20.14%24.49%17.03%12.14%11.04%9.90%3.04%3.14%-4.76%-18.72%-11.71%-7.09%0.67%-6.09%5.16%12.75%13.36%3.44%3.81%-8.50%-13.47%-0.28%4.95%-3.70%-0.13%
Enterprise Value Growth (5y) -8.92%-6.05%-0.49%-8.77%-13.28%-13.66%-18.86%-27.13%-15.75%-12.33%-14.87%-15.27%-13.31%-13.83%-13.07%-7.80%-3.10%2.76%10.25%10.68%9.69%8.38%-1.08%8.72%3.53%-1.56%-0.11%6.40%6.90%9.00%15.25%10.10%11.83%13.54%13.32%7.70%5.33%2.93%-4.21%-7.57%-6.35%-9.05%-4.63%-6.58%4.34%4.50%6.95%
Enterprise Value (QoQ) -19.90%9.46%-0.04%18.73%1.03%20.58%17.47%-69.17%-15.99%-2.55%-3.81%-7.82%-7.09%7.87%-0.85%-3.29%-19.70%5.18%0.14%-2.04%-4.93%30.85%-48.65%0.41%-0.64%0.67%-15.52%-5.83%0.16%-14.68%-5.64%1.02%-9.57%10.93%20.57%17.33%10.66%36.49%2.53%-7.81%-12.79%-13.03%10.71%-31.31%-30.10%7.54%17.48%-3.02%10.91%19.66%-41.88%10.18%0.65%9.80%-8.79%6.19%-1.29%9.46%-14.26%-1.82%-27.88%8.10%2.09%23.50%-29.00%18.81%
EPS (Basic) Growth (1y) 160.87%28.22%37.78%15.38%0.00%-27.58%-16.13%-5.00%11.67%-95.66%-7.69%-8.77%2.99%3,313.69%8.33%5.77%5.80%9.86%32.69%27.27%-2.74%-9.32%-37.68%-28.57%9.86%-19.41%95.35%74.00%-2.56%50.86%-448.81%-57.47%6.58%155.38%124.23%118.92%2.47%-44.80%49.30%-45.68%48.19%6.15%17.92%229.55%-21.14%-8.63%-32.80%-33.79%39.18%54.24%82.14%54.17%-57.78%-19.78%-30.72%-60.14%61.40%3.05%30.19%144.07%81.52%26.43%11.59%
EPS (Basic) Growth (3y) 42.82%-65.72%2.17%0.00%4.77%2.35%-5.69%-2.86%6.76%17.60%9.89%7.09%1.95%223.98%-3.60%-1.30%4.17%-7.06%17.33%16.52%1.35%3.30%-84.17%-19.15%4.49%45.89%18.19%17.45%2.09%28.60%8.06%-20.33%17.41%14.38%34.38%57.66%6.19%-18.80%5.76%5.83%17.60%14.37%13.01%49.83%-22.62%4.17%-5.35%-25.90%-1.75%8.44%18.00%14.47%7.35%1.48%0.22%
EPS (Basic) Growth (5y) 25.99%8.59%8.92%6.13%3.42%1.32%-7.06%-3.58%5.39%3.51%10.07%8.83%2.55%110.51%-51.96%-6.58%3.26%25.34%6.43%8.05%2.60%9.22%8.97%-8.87%11.62%12.71%23.79%23.73%4.46%15.58%0.00%1.99%12.18%16.09%20.32%31.95%-6.79%-7.91%8.35%-6.14%2.08%4.34%5.42%26.76%6.31%8.05%4.26%
EPS (Basic) (QoQ) 125.40%-13.20%15.56%15.38%10.79%-6.73%-3.23%0.00%-19.77%8.02%9.62%17.54%-96.88%2,199.38%8.33%32.69%3.28%-27.03%5.77%32.73%7.25%-11.87%1.45%1.43%-0.02%-39.43%16.28%56.00%-26.65%46.83%3.57%-12.64%13.56%-439.49%112.63%118.92%172.11%-67.79%14.08%2.47%46.59%-12.88%-58.49%179.55%5.00%-3.21%16.00%-33.10%21.65%-28.81%14.29%40.63%34.81%-15.93%-3.27%-61.49%156.14%-27.40%-44.34%55.93%63.54%-8.28%4.35%15.97%13.90%-19.04%
EPS (Weighted Average and Diluted) Growth (1y) 156.52%26.55%38.64%15.69%-1.69%-27.57%-16.39%-5.08%13.79%-95.66%-7.84%-7.14%3.03%3,321.79%8.51%1.92%4.41%8.86%31.37%30.19%-2.82%-9.05%-37.31%-27.54%10.14%-19.34%95.24%68.00%-2.63%49.93%-457.32%-57.14%6.76%155.44%123.55%119.44%2.53%-44.73%49.28%-45.57%48.15%6.34%19.42%230.23%-20.83%-7.96%-33.33%-33.10%40.00%52.59%81.71%52.63%-57.89%-18.64%-30.20%-60.00%62.50%2.57%28.85%143.10%80.22%26.10%12.69%
EPS (Weighted Average and Diluted) Growth (3y) 42.10%-65.87%2.22%0.65%4.85%2.45%-5.79%-3.51%6.97%17.35%9.52%7.21%1.49%223.57%-3.68%-1.30%3.78%-7.22%17.15%16.59%1.39%3.23%-85.40%-19.50%4.61%45.64%18.00%16.47%2.15%28.40%7.90%-20.00%17.49%14.50%34.25%58.00%6.34%-18.52%5.92%6.34%17.97%14.30%13.10%49.96%-22.43%4.54%-5.44%-25.80%-1.42%8.39%17.79%14.07%7.23%1.71%0.45%
EPS (Weighted Average and Diluted) Growth (5y) 25.29%8.18%8.77%6.23%3.18%1.26%-7.19%-3.26%5.55%3.47%9.96%8.45%2.31%110.14%-52.45%-7.09%3.04%25.06%6.23%8.31%2.67%9.20%8.98%-9.02%11.70%12.67%23.97%23.22%4.56%15.68%0.00%2.49%12.44%16.09%20.19%32.13%-6.65%-7.66%8.55%-5.99%2.36%4.50%5.40%26.81%6.45%8.12%4.19%
EPS (Weighted Average and Diluted) (QoQ) 124.01%-14.60%15.91%15.69%10.51%-6.45%-3.28%-1.69%-18.58%8.00%9.80%17.86%-96.90%2,193.77%10.64%30.77%3.11%-27.26%3.92%33.96%7.50%-12.22%2.99%0.00%0.60%-39.50%19.05%52.00%-26.32%46.44%2.44%-11.90%13.45%-449.00%112.29%119.44%171.47%-67.83%14.49%2.53%46.33%-13.10%-58.25%179.07%5.03%-2.41%15.45%-33.10%22.11%-29.31%15.85%40.00%33.08%-15.82%-2.68%-61.38%157.14%-27.78%-44.23%56.90%62.31%-9.27%5.22%16.31%13.56%-18.92%
FCF Margin Growth (1y) -1140.00-139.001,152.00824.001,235.00809.00-352.00437.00-889.00-472.00-238.0030.00807.00-13.00-355.00-236.00-821.00-1163.001,774.00-97.00-165.001,657.00-852.00294.00-226.00987.00-745.00-259.00567.00-368.00-1432.00111.00-343.00-1535.00735.0053.00949.001,477.00-213.00157.0055.00-826.001,453.00-41.00-1332.00-1385.00-249.00-814.00-13.00838.00142.00316.00792.00335.00-71.001,301.001,204.00600.00-503.00-1060.00-927.00-750.00
FCF Margin Growth (3y) -795.00198.00562.001,291.001,153.00324.00-945.00231.00-903.00-1647.001,181.00-304.00-179.00481.00568.00-39.00-1212.001,481.00177.00-62.00177.002,276.00-3029.00146.00-2.00-915.00-1442.00-95.001,173.00-426.00-909.00322.00660.00-884.001,976.00170.00-328.00-734.00992.00-698.00-1290.00-1373.001,346.00-539.00-553.00-212.00-178.00803.001,983.001,773.00-432.00558.001,069.00184.00
FCF Margin Growth (5y) -809.00-978.001,981.00958.00167.00818.00-23.00428.00-1294.00997.00-416.00-268.00162.001,100.00-1609.00-187.00-988.00-421.00-520.00103.00782.002,219.00-2506.00357.001,002.00-265.00-201.0022.00-104.00-2637.00295.00-533.00-684.00-1431.001,869.00-328.00450.00438.001,062.00920.00706.00-438.00772.00-297.00-275.00-362.00
FCF Margin (QoQ) -1690.00446.00-811.00914.00-689.001,738.00-1138.001,324.00-1115.00577.00-349.00-2.00-698.00810.00-81.00776.00-1518.00468.0038.00190.00-1859.003,405.00-1834.00123.00-37.00897.00-688.00-398.001,176.00-836.00-201.00428.00241.00-1900.001,342.00-26.00-951.00370.00660.00870.00-423.00-1320.001,030.00767.00-1304.00960.00-464.00-524.00-1357.002,096.00-1029.00277.00-506.001,400.00-855.00753.00-963.00994.00518.00656.00-1567.00-109.00-39.00789.00-1391.00
Free Cash Flow Growth (1y) -96.98%-66.36%1,688.23%92.45%4,808.83%120.41%-32.15%730.42%-67.47%-326.11%-34.86%1.42%203.25%-4.55%-73.36%-55.12%-64.48%-451.12%1,625.00%-55.15%-46.02%109.53%-47.52%424.07%-117.32%661.49%-71.58%-73.25%1,708.10%-27.72%-525.63%141.25%-58.96%-211.14%60.80%37.35%529.49%204.80%-50.14%69.94%18.11%-115.01%261.69%-14.08%-110.69%-1,233.75%-28.69%-233.82%-45.72%41.19%48.98%72.71%486.32%55.92%-18.36%1,095.69%195.54%185.56%-74.60%-88.47%-49.85%-286.57%
Free Cash Flow Growth (3y) -21.62%8.43%108.16%35.41%264.51%21.57%-50.98%69.49%-29.50%-146.77%44.13%-41.12%-16.53%36.61%34.11%1.80%-26.69%81.71%37.03%-14.33%14.55%36.17%-38.12%50.10%4.56%-100.97%-35.25%-3.95%251.81%-5.58%-65.16%77.91%45.04%-29.56%43.45%26.10%-40.86%-28.03%55.10%-58.13%-29.74%-47.02%54.91%-32.26%-15.57%-51.21%-4.64%53.78%165.13%30.49%-32.40%32.25%97.69%11.06%
Free Cash Flow Growth (5y) -12.30%-34.63%102.75%15.97%56.16%17.64%1.29%54.29%-15.24%56.73%-14.89%-22.14%10.12%38.10%-37.52%-7.41%-26.18%-26.30%-44.47%15.81%31.17%21.16%-18.87%51.16%53.42%-24.26%2.86%5.29%-39.30%-29.81%23.63%-53.33%-19.87%-27.52%24.66%-22.27%34.94%11.46%32.64%39.64%16.00%-14.98%18.70%-18.48%-2.26%-40.73%
Free Cash Flow (QoQ) -149.31%82.99%-1,141.14%102.90%-2,819.99%262.40%-105.90%1,983.08%-88.69%439.83%-45.17%-2.82%-178.60%255.53%-14.63%190.58%-127.10%139.64%43.78%130.02%-520.41%224.07%-96.26%176.80%-25.76%583.07%-62.67%-109.15%3,364.34%-74.50%-64.87%449.98%46.72%-250.14%119.91%-6.44%-497.35%47.04%169.76%328.80%-33.85%-175.87%178.96%198.04%-108.41%917.04%-58.04%-137.08%-949.14%143.68%-178.74%59.62%-323.42%210.66%-114.42%671.57%-148.31%304.94%75.94%69.65%-86.01%-39.15%-20.17%638.12%-152.04%
Gross Margin Growth (1y) 122.0052.00-64.00-52.00-69.00-80.005.00-24.00-24.0011.00-11.00-20.0027.0015.000.0015.00-26.00-20.00-41.00-30.00-62.00-54.00-112.00-57.0054.0056.00202.00195.0053.0051.00-76.00-298.00-55.00-42.008.00137.00-45.0010.00-16.00-94.0078.0017.0026.00232.00-57.00-40.00-98.00-172.0045.0017.0069.00101.00-37.00-8.00-28.00-51.0066.0083.00135.0087.0032.00-37.00-39.00
Gross Margin Growth (3y) 29.00-17.00-71.00-95.00-66.00-54.00-6.00-29.00-23.006.00-51.00-35.00-60.00-59.00-153.00-71.00-34.00-18.0049.00108.0044.0053.0014.00-160.0051.0064.00134.0034.00-48.0018.00-84.00-255.00-22.00-16.0017.00275.00-24.00-14.00-89.00-34.0066.00-7.00-4.00161.00-50.00-32.00-58.00-122.0073.0091.00175.00136.0060.0037.0067.00
Gross Margin Growth (5y) 30.00-22.00-111.00-110.00-153.00-128.00-159.00-115.00-31.008.0038.00103.0046.0047.00-26.00-175.00-36.00-10.00-19.00-52.00-56.0020.005.00-117.0084.0090.00143.00172.00-27.00-6.00-157.00-195.00-35.00-40.00-13.00204.00-17.00-6.00-49.0016.0094.0067.00103.00197.0048.0013.0037.00
Gross Margin (QoQ) 49.0072.00-7.008.00-21.00-44.006.00-9.00-33.0041.00-23.00-10.003.0019.00-32.0037.00-9.004.00-17.00-3.00-4.00-16.00-6.00-35.004.00-75.0049.0075.006.0071.0042.00-67.004.00-55.00-180.00176.0017.00-5.00-50.00-7.0072.00-31.00-128.00166.0010.00-22.0078.00-124.0027.00-80.005.0093.00-1.00-28.0037.00-45.0028.00-48.0014.0072.0044.004.00-34.0017.00-24.002.00
Gross Profit Growth (1y) 60.52%49.02%23.28%9.90%-2.65%-10.78%-5.93%-1.53%6.14%11.84%-0.95%-4.77%-3.35%-3.05%0.66%1.56%5.62%14.87%19.25%13.14%0.84%-5.38%-18.49%-10.88%5.77%3.81%28.56%19.76%-2.10%8.10%-1.29%-17.00%10.85%10.21%13.95%33.40%4.73%6.12%9.40%-13.01%16.68%14.66%0.11%48.10%-10.66%-11.46%-11.71%-15.92%26.43%35.63%44.58%34.61%0.03%-9.70%-12.90%-14.50%0.82%11.58%14.24%11.00%9.40%-2.90%5.41%
Gross Profit Growth (3y) 18.37%14.14%4.73%1.01%-0.05%-1.10%-2.11%-1.61%2.71%7.60%5.94%3.05%0.97%1.76%-0.72%0.80%4.05%4.11%7.71%6.49%1.45%2.02%1.13%-3.96%4.70%7.34%13.08%9.86%4.36%8.13%7.16%-1.25%10.65%10.27%7.66%19.78%2.97%2.51%-1.11%2.70%9.64%11.25%8.52%18.79%4.15%2.74%3.60%-1.09%8.44%10.97%12.89%8.51%3.33%-0.73%1.60%
Gross Profit Growth (5y) 11.11%10.62%6.64%3.44%1.24%1.01%-1.83%-0.81%2.94%4.12%4.50%3.15%1.29%3.41%4.42%0.36%4.10%6.10%7.04%5.98%3.92%4.43%5.22%0.55%7.00%8.52%9.63%11.30%3.45%5.12%1.69%3.70%8.88%10.00%9.76%14.23%6.67%5.70%4.02%4.51%5.86%6.77%4.92%9.73%4.50%3.27%6.01%
Gross Profit (QoQ) 9.30%17.76%13.31%10.06%1.47%-2.58%1.02%-2.52%-7.00%2.71%5.75%5.07%-2.00%-9.04%1.68%6.64%-1.70%-5.55%2.59%10.90%6.91%-1.96%-2.67%-1.15%0.31%-15.54%6.42%17.32%-1.55%4.59%-0.86%-4.10%8.71%-4.50%-16.64%28.08%8.08%-1.26%-2.41%0.56%9.52%1.80%-22.41%34.89%7.61%-11.11%14.79%-18.63%6.64%-11.36%9.31%22.36%14.41%-5.51%1.77%-9.08%3.28%-8.87%-0.09%7.21%14.30%-6.69%-2.92%5.66%1.45%1.29%
Interest Coverage Ratio Growth (1y) 153.51%120.45%61.58%31.14%-34.21%-58.11%-54.16%-49.47%-12.27%31.38%-1.32%-0.62%43.70%43.72%33.85%-3.23%-2.88%-7.05%-1.42%41.22%-5.43%-14.36%-20.08%-27.01%-2.61%-23.03%70.02%57.14%5.24%45.22%-18.19%-51.11%24.63%99.56%93.94%116.08%-16.85%-44.64%-41.18%-57.22%24.02%19.00%18.68%194.23%-0.83%12.49%-12.78%-19.30%10.80%-16.14%-16.86%-35.86%-72.88%-41.64%-28.72%-48.28%55.01%47.21%122.40%337.68%303.56%127.92%43.03%
Interest Coverage Ratio Growth (3y) 13.52%6.66%-9.92%-13.00%-6.05%-7.52%-15.40%-21.38%6.98%20.62%9.20%10.74%9.69%4.59%1.79%-0.08%-3.65%-15.07%10.24%17.44%-1.04%-1.45%3.59%-17.54%8.50%30.66%39.21%18.40%2.93%17.07%-2.27%-23.26%8.72%9.55%10.63%39.58%0.75%-9.50%-15.24%0.52%10.87%3.93%-4.88%15.05%-33.20%-18.04%-19.75%-35.55%-22.48%-10.35%9.64%13.23%19.27%25.11%31.37%
Interest Coverage Ratio Growth (5y) 15.35%10.14%-0.72%-2.08%-5.30%-8.84%-13.76%-12.91%2.43%2.96%12.09%9.27%6.23%5.04%7.96%-5.18%3.25%12.17%16.28%11.34%0.09%1.13%4.87%-12.32%5.66%8.00%13.50%15.88%6.05%16.52%-0.69%1.42%7.15%4.40%-0.37%7.08%-21.02%-18.36%-18.44%-19.56%-10.54%-0.72%6.41%28.08%13.27%13.06%10.46%
Interest Coverage Ratio (QoQ) 29.22%35.29%22.40%18.47%12.37%-0.83%-0.66%-40.57%-28.45%8.50%9.52%3.17%7.16%-18.51%10.30%49.18%7.18%-24.10%-20.25%49.72%2.57%-19.50%14.24%0.27%-7.12%-24.88%4.33%33.78%-26.59%65.94%-3.58%-10.40%1.30%-6.52%-42.38%128.41%62.20%-9.15%-35.80%-12.11%8.00%-3.48%-53.31%154.82%3.63%-3.73%15.74%-14.11%17.55%-25.36%7.09%17.92%-11.03%-26.00%-17.39%-50.13%91.45%-9.63%-40.06%49.47%81.82%36.53%17.96%37.81%2.69%-14.32%
Net Cash Flow Growth (1y) -105.85%-56.85%-3,113.88%293.50%1,414.27%114.90%135.00%-75.34%-44.31%-514.12%-65.89%-60.17%198.39%22.98%-75.84%-19.14%-71.41%-477.91%14,893.19%-54.45%-71.13%99.83%-52.23%743.44%-110.08%37,301.09%-51.96%-127.10%10,398.26%-182.51%-538.25%-854.11%-173.11%-84.62%91.91%131.70%160.83%127.11%-191.50%240.66%306.22%-219.85%-124.40%-82.20%-142.34%-54.42%249.62%-315.68%100.90%40.85%-75.82%44.98%1,101.53%16.42%53.32%135.17%1,749.02%0.97%-126.36%-1,543.01%-4.83%-128.45%
Net Cash Flow Growth (3y) -24.63%1.08%53.22%29.86%187.81%21.96%26.59%-57.02%-21.97%-173.39%131.18%-47.26%-37.32%80.26%158.65%45.91%-26.17%78.79%225.25%-44.88%44.19%19.05%-44.32%-187.68%-112.47%-727.51%-29.47%-6.42%262.90%-25.53%-44.76%130.85%21.79%15.67%19.12%29.91%-1.52%20.54%127.58%-49.00%-75.07%-45.73%41.15%-30.28%-64.22%8.61%36.70%-25.27%58.75%21.19%-28.01%-40.81%495.74%-23.66%
Net Cash Flow Growth (5y) -18.24%-33.92%164.85%15.66%30.62%65.70%32.38%-21.13%-15.03%63.96%23.18%-18.49%20.66%-18.74%-107.46%-58.59%-21.31%-41.43%-69.99%25.78%5.92%17.77%-17.47%88.10%79.74%-183.80%-25.51%-13.05%-139.48%-22.55%28.25%-31.66%-63.05%11.34%16.99%25.59%16.14%24.34%41.28%-24.03%28.04%-23.78%19.98%-25.17%-4.22%-11.55%
Net Cash Flow (QoQ) -157.01%103.56%-5,083.05%94.21%-1,428.82%31.67%419.93%-60.68%-82.67%60.48%125.43%-11.19%-228.89%113.22%163.25%565.40%-133.27%104.15%781.02%135.28%-772.39%207.57%-97.32%49.12%-104.02%29,836.96%-52.74%-101.78%14,948.16%-61.60%-126.66%777.44%-218.96%-103.99%41.96%48.09%-200.41%91.06%327.45%-0.39%33.88%-196.10%365.81%18.78%-139.50%-79.94%121.09%-382.48%-44.05%274.35%-130.40%101.18%-9,561.16%171.29%-169.16%125.76%-758.11%230.77%-84.14%1,254.36%-135.25%65.20%-768.53%189.32%-184.61%
Net Income Growth (1y) 164.55%30.31%40.29%15.19%-9.54%-31.18%-28.73%-16.22%6.77%-96.03%-6.86%-10.08%-1.40%3,260.44%32.32%3.01%5.95%8.12%4.97%27.42%-3.21%-9.77%-37.40%-28.85%9.69%-20.00%95.04%74.51%-1.99%51.94%-449.53%-58.05%3.41%150.76%122.55%101.45%-6.24%-49.37%39.43%-47.97%44.48%2.37%16.87%223.97%-22.95%-11.57%-35.43%-35.62%35.75%51.41%80.49%51.86%-57.90%-20.21%-30.75%-60.20%59.12%2.34%27.56%140.30%79.72%24.77%10.37%
Net Income Growth (3y) 36.71%-67.09%-2.35%-4.62%-1.61%-2.78%-4.23%-8.10%3.71%13.02%8.96%5.68%0.37%220.04%-4.55%-2.25%4.00%-7.93%8.62%16.52%1.33%3.13%-84.37%-19.54%3.59%44.99%15.42%13.83%-1.69%24.48%3.20%-23.96%11.89%9.13%33.28%50.31%1.44%-22.90%1.71%2.77%14.75%11.08%10.85%46.86%-23.92%2.22%-6.90%-26.99%-3.12%7.33%16.82%13.25%6.38%0.62%-0.84%
Net Income Growth (5y) 21.70%5.30%5.28%2.64%-0.47%-2.16%-10.41%-6.79%3.44%0.83%9.57%7.94%1.68%108.97%-51.30%-7.32%2.65%24.35%0.21%5.98%0.18%6.85%6.06%-11.40%8.53%9.58%20.16%19.98%1.13%11.79%-3.67%-1.71%7.94%11.72%19.42%27.12%-9.82%-11.15%5.63%-8.09%0.24%2.28%3.77%24.82%4.72%6.41%2.59%
Net Income (QoQ) 121.83%-12.66%16.08%17.63%9.27%-5.97%-4.69%-7.63%-16.86%-2.64%12.06%17.72%-96.91%2,182.42%8.18%29.09%5.43%-10.13%-15.79%32.77%7.59%-12.74%2.23%0.85%0.30%-39.46%16.19%55.47%-26.84%47.59%3.96%-12.68%13.41%-439.53%112.48%115.23%175.00%-69.46%11.45%0.17%48.51%-15.90%-58.41%178.16%5.22%-3.99%15.29%-33.85%20.76%-29.89%14.95%39.48%34.70%-16.43%-3.29%-61.33%155.30%-27.47%-44.42%54.59%64.20%-9.59%4.71%15.61%14.00%-20.03%
Net Income towards Common Stockholders Growth (1y) 164.55%30.31%40.29%15.19%-9.54%-31.18%-28.73%-16.22%6.77%-96.03%-6.86%-10.08%-1.40%3,260.44%32.32%3.01%5.95%8.12%4.97%27.42%-3.21%-9.77%-37.40%-28.85%9.69%-20.00%95.04%74.51%-1.99%51.94%-449.53%-58.05%3.41%150.76%122.55%101.45%-6.24%-49.37%39.43%-47.97%44.48%2.37%16.87%223.97%-22.95%-11.57%-35.43%-35.62%35.75%51.41%80.49%51.86%-57.90%-20.21%-30.75%-60.20%59.12%2.34%27.56%140.30%79.72%24.77%10.37%
Net Income towards Common Stockholders Growth (3y) 36.71%-67.09%-2.35%-4.62%-1.61%-2.78%-4.23%-8.10%3.71%13.02%8.96%5.68%0.37%220.04%-4.55%-2.25%4.00%-7.93%8.62%16.52%1.33%3.13%-84.37%-19.54%3.59%44.99%15.42%13.83%-1.69%24.48%3.20%-23.96%11.89%9.13%33.28%50.31%1.44%-22.90%1.71%2.77%14.75%11.08%10.85%46.86%-23.92%2.22%-6.90%-26.99%-3.12%7.33%16.82%13.25%6.38%0.62%-0.84%
Net Income towards Common Stockholders Growth (5y) 21.70%5.30%5.28%2.64%-0.47%-2.16%-10.41%-6.79%3.44%0.83%9.57%7.94%1.68%108.97%-51.30%-7.32%2.65%24.35%0.21%5.98%0.18%6.85%6.06%-11.40%8.53%9.58%20.16%19.98%1.13%11.79%-3.67%-1.71%7.94%11.72%19.42%27.12%-9.82%-11.15%5.63%-8.09%0.24%2.28%3.77%24.82%4.72%6.41%2.59%
Net Income towards Common Stockholders (QoQ) 121.83%-12.66%16.08%17.63%9.27%-5.97%-4.69%-7.63%-16.86%-2.64%12.06%17.72%-96.91%2,182.42%8.18%29.09%5.43%-10.13%-15.79%32.77%7.59%-12.74%2.23%0.85%0.30%-39.46%16.19%55.47%-26.84%47.59%3.96%-12.68%13.41%-439.53%112.48%115.23%175.00%-69.46%11.45%0.17%48.51%-15.90%-58.41%178.16%5.22%-3.99%15.29%-33.85%20.76%-29.89%14.95%39.48%34.70%-16.43%-3.29%-61.33%155.30%-27.47%-44.42%54.59%64.20%-9.59%4.71%15.61%14.00%-20.03%
Net Margin Growth (1y) 211.00-41.0028.00-2.00-60.00-139.00-106.00-71.00-8.00-328.00-24.00-26.0019.00419.0099.0010.00-10.00-34.00-65.0030.00-41.00-40.00-113.00-91.0036.00-65.00209.00213.0022.00141.00-1898.00-309.00-49.00510.001,744.00138.00-54.00-489.0073.00-146.00108.00-42.0073.00306.00-79.00-17.00-150.00-171.0043.0054.00100.0079.00-227.00-56.00-88.00-213.00107.00-1.0084.00230.00182.0094.003.00
Net Margin Growth (3y) 143.00-508.00-101.00-100.00-49.00-48.00-31.00-88.002.0057.0010.0014.00-31.00345.00-79.00-51.00-15.00-139.0032.00153.0017.0036.00-1801.00-186.009.00586.0056.0042.00-81.00162.00-80.00-317.005.00-20.001,890.00298.00-25.00-548.00-4.00-11.0072.00-5.0022.00213.00-263.00-20.00-139.00-306.00-78.00-3.0096.0096.0061.0037.00-1.00
Net Margin Growth (5y) 153.00-123.00-67.00-60.00-99.00-122.00-208.00-149.00-3.00-48.00107.00136.0027.00421.00-1767.00-146.00-42.00512.00-122.00-18.00-86.0058.0016.00-194.0063.0056.00202.00202.00-52.00103.00-158.00-182.00-31.0016.001,840.00205.00-210.00-550.007.00-146.00-49.00-62.0018.00230.0025.0073.00-51.00
Net Margin (QoQ) 277.00-105.007.0032.0025.00-37.00-22.00-26.00-54.00-4.0012.0038.00-374.00301.009.0083.0025.00-19.00-80.0064.001.00-50.0015.00-7.002.00-123.0037.00120.00-99.00151.0041.00-71.0020.00-1887.001,630.00188.00579.00-653.0024.00-4.00144.00-91.00-195.00250.00-5.0023.0038.00-135.0056.00-109.0016.0080.0067.00-64.00-5.00-227.00239.00-96.00-129.0093.00131.00-11.0016.0045.0043.00-101.00
Operating Income Growth (1y) 123.15%96.16%37.72%12.92%-7.94%-24.04%-14.68%-2.43%9.62%24.12%-9.59%-10.01%-7.68%-2.13%1.29%-18.06%11.97%18.24%32.27%55.01%1.54%-9.72%-25.22%-20.73%7.99%-17.22%57.51%39.51%-4.69%43.61%-6.92%-46.84%10.10%8.83%17.09%91.59%6.03%1.52%8.07%-48.13%33.28%34.24%17.36%194.54%-20.67%-15.95%-34.98%-29.30%36.26%47.17%88.17%58.89%-43.09%-14.41%-21.25%-48.25%39.15%0.98%3.77%65.56%36.59%-1.39%16.23%
Operating Income Growth (3y) 31.07%22.74%2.04%-0.29%-2.33%-2.65%-7.89%-10.40%4.25%12.83%6.60%4.55%1.62%1.47%0.06%0.23%7.08%-4.04%15.93%19.68%1.48%2.38%3.11%-16.23%4.26%8.97%19.74%12.42%3.62%16.64%5.61%-19.16%15.88%14.04%14.09%43.05%3.88%4.63%-6.22%2.61%12.94%18.42%12.82%49.01%-14.96%1.92%-1.23%-16.54%2.57%8.35%15.42%10.83%2.65%-5.19%-1.70%
Operating Income Growth (5y) 18.41%16.43%7.32%4.72%1.16%-0.30%-5.02%-2.44%4.44%1.43%7.37%4.80%1.56%4.43%7.99%-5.67%5.20%6.67%11.17%11.79%4.06%3.47%6.77%-10.19%9.88%12.01%16.84%16.77%3.30%12.35%-2.11%1.93%10.96%12.90%12.69%26.88%-2.76%7.61%4.09%-2.34%2.67%7.49%3.25%23.17%3.17%1.06%3.05%
Operating Income (QoQ) 22.08%36.74%15.66%15.58%7.32%-4.00%-5.17%-5.77%-11.45%7.84%8.44%5.87%0.25%-21.45%7.93%8.61%6.29%-18.70%-12.69%48.41%12.23%-9.05%2.32%-2.79%-0.21%-24.66%8.46%32.43%-23.50%43.35%-3.93%-9.52%15.26%-7.09%-45.13%87.39%13.93%-0.04%-10.22%3.70%9.08%6.41%-56.91%166.45%9.86%-6.97%8.15%-28.24%16.41%-28.03%17.60%38.30%25.73%-7.98%-0.70%-50.47%89.10%-15.33%-34.74%33.17%37.23%-12.99%4.12%9.87%-0.93%2.55%
Operating Margin Growth (1y) 184.00146.0022.00-12.00-59.00-113.00-44.00-16.003.0050.00-44.00-34.00-8.0012.003.00-75.0014.004.0025.00111.00-27.00-48.00-84.00-75.0036.00-65.00185.00162.0013.00145.00-68.00-291.00-30.00-28.0017.00173.00-16.00-16.00-14.00-196.00105.0088.0096.00351.00-88.00-49.00-192.00-172.0058.0052.00151.00129.00-229.00-34.00-65.00-227.00132.00-8.0020.00193.00118.00-11.0029.00
Operating Margin Growth (3y) 128.0083.00-65.00-61.00-64.00-51.00-85.00-124.009.0066.00-16.003.00-20.00-33.00-56.00-38.0023.00-109.00126.00198.0022.0032.0033.00-204.0019.0052.00134.0043.00-33.00101.00-65.00-315.0059.0045.0098.00328.000.0023.00-110.00-17.0075.0091.0056.00307.00-259.00-31.00-105.00-271.00-38.0011.00107.0095.0021.00-53.00-15.00
Operating Margin Growth (5y) 135.0099.00-37.00-24.00-76.00-95.00-143.00-87.0018.00-47.0085.0090.0028.0047.0061.00-168.006.008.0075.0080.00-24.00-12.0035.00-228.00107.00124.00215.00198.00-16.00140.00-161.00-136.0029.0047.0058.00284.00-171.0042.00-23.00-116.00-22.0049.0012.00274.00-8.00-50.00-55.00
Operating Margin (QoQ) 56.0094.007.0028.0018.00-30.00-27.00-20.00-36.0039.001.00-1.0012.00-55.0011.0025.0031.00-64.00-67.00114.0021.00-42.0019.00-25.000.00-78.0028.0086.00-101.00172.005.00-63.0031.00-41.00-218.00199.0033.003.00-62.0010.0033.005.00-244.00311.0017.0013.0011.00-129.0056.00-129.0030.00102.0049.00-30.008.00-256.00245.00-61.00-155.00104.00104.00-33.0018.0029.00-25.007.00
Profit After Tax Growth (1y) 164.58%30.23%40.29%15.19%-9.55%-31.13%-28.61%-16.35%6.77%-96.03%-7.02%-9.94%-1.40%3,260.44%6.30%3.01%5.95%8.12%30.66%27.42%-3.21%-9.77%-37.40%-28.85%9.69%-20.00%95.04%74.51%-1.99%51.94%-449.53%-58.05%3.60%150.76%122.57%101.45%-6.41%-49.37%39.50%-47.79%44.52%2.37%16.75%223.09%-22.97%-11.57%-35.29%-35.66%35.80%51.34%80.12%52.01%-57.86%-20.21%-30.75%-60.24%59.12%2.38%27.56%140.61%79.46%24.76%10.51%
Profit After Tax Growth (3y) 36.71%-67.09%-2.35%-4.62%-1.62%-2.76%-10.97%-8.10%3.71%13.02%8.90%5.74%0.37%220.04%-4.55%-2.25%4.00%-7.93%16.85%16.52%1.33%3.13%-84.37%-19.54%3.66%44.99%15.44%13.83%-1.69%24.48%3.24%-23.87%11.90%9.13%33.28%50.34%1.37%-22.90%1.76%2.77%14.77%11.06%10.81%46.74%-23.90%2.21%-6.90%-27.01%-3.07%7.33%16.74%13.29%6.36%0.64%-0.80%
Profit After Tax Growth (5y) 21.70%5.30%5.28%2.64%-0.48%-2.15%-10.41%-6.79%3.44%0.83%9.54%7.98%1.68%108.97%-51.30%-7.32%2.69%24.35%4.70%5.98%0.18%6.85%6.08%-11.34%8.54%9.58%20.16%20.00%1.13%11.79%-3.63%-1.71%7.95%11.71%19.42%27.15%-9.83%-11.16%5.62%-8.09%0.27%2.28%3.75%24.76%4.71%6.40%2.61%
Profit After Tax (QoQ) 121.83%-12.66%16.08%17.64%9.19%-5.92%-4.69%-7.63%-16.86%-2.47%11.68%17.91%-96.91%2,182.42%8.18%29.09%5.43%-27.80%4.83%32.77%7.59%-12.74%2.23%0.85%0.30%-39.46%16.19%55.47%-26.84%47.59%3.96%-12.68%13.41%-439.53%112.48%115.63%174.49%-69.45%11.39%0.17%48.51%-15.82%-58.31%177.29%5.20%-3.99%15.37%-33.89%20.76%-29.75%14.71%39.54%34.57%-16.38%-3.19%-61.32%154.83%-27.44%-44.42%54.81%63.97%-9.59%4.85%15.47%13.99%-19.92%
Property, Plant & Equipment (Net) Growth (1y) 19.37%11.19%5.13%12.45%6.90%2.11%7.01%6.17%16.28%24.31%22.58%18.75%12.94%7.59%3.03%-1.92%-2.88%-4.60%-5.25%-4.25%-5.10%-6.82%-8.23%-9.15%-7.94%1.64%8.05%11.72%14.73%9.41%8.47%13.49%15.23%14.00%12.57%7.25%2.07%-0.34%-0.15%-1.52%-0.70%0.13%2.98%8.74%12.36%12.99%12.56%8.04%10.22%10.81%10.64%11.30%5.20%2.81%1.84%1.23%3.66%9.13%8.97%6.64%
Property, Plant & Equipment (Net) Growth (3y) 10.33%12.17%11.31%12.34%11.97%10.95%10.56%7.34%8.45%8.46%6.17%3.70%1.35%-1.47%-3.60%-5.15%-5.33%-3.32%-2.06%-0.95%0.08%1.19%2.46%4.83%6.77%8.23%9.68%10.79%10.51%7.52%6.83%6.23%5.31%4.39%5.00%4.72%4.43%4.08%4.99%4.98%7.14%7.83%8.65%9.35%9.22%8.78%8.25%6.77%6.32%7.53%7.08%6.31%
Property, Plant & Equipment (Net) Growth (5y) 11.15%7.69%6.13%5.89%5.29%3.95%3.28%1.47%2.19%3.86%3.48%2.51%1.91%1.24%0.98%1.59%2.33%2.42%2.78%3.42%3.35%3.32%3.87%4.00%4.29%4.81%6.29%7.81%8.53%7.06%7.16%7.09%7.66%7.33%7.59%6.67%5.72%5.14%5.46%5.44%6.05%7.06%7.31%7.14%
Property, Plant & Equipment (Net) (QoQ) 5.78%-0.06%0.79%4.36%0.01%6.89%-4.18%-0.33%4.82%6.05%4.94%6.56%3.35%2.75%-0.20%1.52%-1.02%-2.19%-1.18%-0.28%-1.69%-1.16%-2.05%-2.09%-3.19%-2.15%-0.75%8.11%2.91%1.17%1.92%3.10%2.03%5.86%3.49%1.99%0.75%0.85%-1.51%-0.42%0.95%-0.53%-0.68%0.40%3.82%5.03%2.62%0.97%3.42%0.81%4.70%1.51%3.26%1.41%-1.04%-0.80%2.30%0.80%1.34%4.43%2.15%-1.36%
Return on Assets Growth (1y) 0.00-1.00-2.00-2.00-2.00-2.00-2.00-2.001.002.002.002.000.000.000.000.000.00-1.00-1.00-1.00-1.000.001.001.001.00-6.00-7.00-7.00-5.008.009.009.005.00-1.00-2.00-2.000.000.002.001.001.00-1.00-3.00-2.00-2.000.001.000.000.00-1.00-2.00-1.00-1.000.002.002.002.002.00
Return on Assets Growth (3y) -1.00-1.00-2.00-2.00-1.000.000.000.001.001.001.001.00-1.00-1.000.000.000.00-7.00-8.00-7.00-5.002.003.002.001.001.00-1.000.00-1.006.008.008.005.00-2.00-3.00-3.00-1.00-1.000.00-1.00-1.00-2.00-4.00-3.00-2.00-1.001.001.001.001.00
Return on Assets Growth (5y) -2.00-2.00-3.00-3.00-2.00-1.000.000.001.00-5.00-6.00-6.00-5.001.001.001.000.000.00-1.000.000.000.002.002.001.000.00-2.00-2.00-2.005.007.006.003.00-3.00-4.00-4.00-2.00-2.000.000.000.000.00
Return on Assets (QoQ) 0.001.000.00-1.000.000.000.00-1.000.000.000.002.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.00-7.00-1.000.002.006.001.000.00-2.000.00-1.000.000.000.001.000.000.00-1.00-1.000.000.000.000.00-1.000.000.00-1.000.000.000.001.001.000.000.00
Return on Capital Employed Growth (1y) -1.00-2.00-3.00-2.00-1.000.000.00-1.00-1.00-1.00-2.000.000.000.002.001.001.000.00-2.00-1.00-1.000.002.002.004.001.000.00-2.00-3.00-1.002.003.002.002.00-1.000.000.000.004.002.002.001.00-2.00-2.000.001.003.001.00-1.00-3.00-5.00-3.00-2.00-1.002.002.002.002.00
Return on Capital Employed Growth (3y) -3.00-3.00-5.00-4.00-2.00-1.000.000.00-1.00-1.00-2.000.00-1.000.001.002.003.001.00-1.00-1.000.001.003.003.003.003.000.000.00-1.001.004.005.004.003.000.000.001.002.005.002.001.000.00-4.00-3.00-3.00-2.000.000.00-1.00-1.00
Return on Capital Employed Growth (5y) -3.00-4.00-5.00-3.00-3.00-1.00-1.001.002.001.000.000.000.001.003.003.003.003.00-1.001.002.003.006.005.005.003.002.001.001.003.005.004.003.001.00-2.00-1.00-1.00-1.002.001.001.001.00
Return on Capital Employed (QoQ) 0.001.00-1.00-1.00-1.000.000.000.000.000.00-1.000.000.00-1.000.000.000.002.00-1.000.00-1.000.001.00-1.001.001.001.001.00-2.00-1.00-1.000.001.002.000.000.000.00-2.001.000.000.002.000.000.00-1.00-1.001.001.000.001.00-1.00-1.00-1.00-2.001.000.000.002.000.000.000.00
Return on Equity Growth (1y) 2.000.00-2.00-4.00-6.00-5.00-4.00-4.002.003.003.003.000.00-1.000.000.00-1.00-2.00-3.00-3.00-3.000.002.001.003.00-11.00-14.00-14.00-10.0016.0020.0020.0011.00-1.00-5.00-4.000.00-1.003.001.001.000.00-4.00-3.00-1.002.004.001.00-1.00-4.00-7.00-4.00-3.00-1.003.003.003.003.00
Return on Equity Growth (3y) -2.00-2.00-3.00-4.00-4.00-3.00-1.00-1.002.001.000.001.00-3.00-3.00-1.00-2.00-1.00-13.00-16.00-15.00-10.005.007.007.004.003.001.002.001.0014.0018.0017.0012.00-2.00-6.00-5.000.001.003.000.00-1.00-2.00-7.00-5.00-5.00-3.000.000.00-1.00-2.00
Return on Equity Growth (5y) -3.00-4.00-6.00-7.00-7.00-5.00-2.00-2.001.00-11.00-12.00-12.00-10.002.004.005.001.001.000.001.001.002.006.005.005.002.000.001.002.0015.0018.0016.0010.00-4.00-8.00-8.00-4.00-4.00-1.00-1.000.000.00
Return on Equity (QoQ) 0.001.001.000.00-1.00-1.000.00-3.000.000.000.003.000.000.000.000.000.000.000.00-1.00-1.00-1.000.00-1.001.001.000.001.00-13.00-2.000.005.0013.002.000.00-4.001.00-2.001.000.000.003.00-1.00-1.00-1.00-1.001.001.001.001.00-2.00-1.00-1.00-2.001.000.000.002.001.000.000.00
Return on Invested Capital Growth (1y) -2.00-3.00-6.00-4.00-4.00-3.00-3.00-3.002.003.003.002.000.00-1.000.000.000.00-1.00-2.00-2.00-2.000.001.001.002.00-10.00-12.00-12.00-8.0017.0020.0020.0011.00-2.00-5.00-4.000.00-2.003.002.002.000.00-5.00-4.00-2.000.003.001.000.00-2.00-4.00-3.00-2.000.002.003.003.002.00
Return on Invested Capital Growth (3y) -4.00-4.00-6.00-5.00-2.00-2.000.000.001.001.001.001.00-3.00-2.00-1.00-1.000.00-11.00-13.00-13.00-8.007.009.008.005.005.003.004.003.0013.0018.0018.0012.00-4.00-7.00-6.00-1.00-1.001.00-1.00-1.00-1.00-6.00-5.00-4.00-2.001.002.001.000.00
Return on Invested Capital Growth (5y) -5.00-6.00-8.00-6.00-4.00-3.00-1.00-2.001.00-9.00-10.00-11.00-8.006.007.007.003.004.002.003.003.004.007.007.007.004.001.002.002.0014.0016.0015.0010.00-5.00-8.00-7.00-3.00-4.00-1.000.001.000.00
Return on Invested Capital (QoQ) 0.002.00-2.00-3.00-1.00-1.000.00-2.000.000.000.003.000.000.000.000.000.000.000.000.00-1.00-1.000.00-1.001.001.000.001.00-10.00-2.000.005.0014.001.00-1.00-4.001.00-2.000.00-1.000.003.000.00-1.00-2.00-2.001.001.001.001.00-1.00-1.00-1.00-2.000.000.000.001.001.000.000.00
Return on Sales Growth (1y) 2.000.000.000.00-1.00-1.00-1.00-1.000.00-3.000.000.000.004.001.000.000.000.00-1.000.000.000.00-1.00-1.000.00-1.002.002.000.001.00-19.00-3.000.005.0017.001.00-1.00-5.001.00-1.001.000.001.003.00-1.000.00-1.00-2.000.001.001.001.00-2.00-1.00-1.00-2.001.000.001.002.002.001.000.00
Return on Sales Growth (3y) 1.00-5.00-1.00-1.000.000.000.00-1.000.001.000.000.000.003.00-1.00-1.000.00-1.000.002.000.000.00-18.00-2.000.006.001.000.00-1.002.00-1.00-3.000.000.0019.003.000.00-5.000.000.001.000.000.002.00-3.000.00-1.00-3.00-1.000.001.001.001.000.000.00
Return on Sales Growth (5y) 2.00-1.00-1.00-1.00-1.00-1.00-2.00-1.000.000.001.001.000.004.00-18.00-1.000.005.00-1.000.00-1.001.000.00-2.001.001.002.002.00-1.001.00-2.00-2.000.000.0018.002.00-2.00-5.000.00-1.000.00-1.000.002.000.001.00-1.00
Return on Sales (QoQ) 3.00-1.000.000.000.000.000.000.00-1.000.000.000.00-4.003.000.001.000.000.00-1.001.000.000.000.000.000.00-1.000.001.00-1.002.000.00-1.000.00-19.0016.002.006.00-7.000.000.001.00-1.00-2.003.000.000.000.00-1.001.00-1.000.001.001.00-1.000.00-2.002.00-1.00-1.001.001.000.000.000.000.00-1.00
Revenue Growth (1y) 41.66%41.39%31.45%15.72%4.25%-3.15%-6.38%0.94%8.88%10.53%0.17%-2.73%-6.06%-4.55%0.64%-0.04%8.49%17.35%24.50%16.80%7.91%0.38%-7.23%-5.01%-0.29%-2.34%2.98%-2.31%-7.31%2.57%6.66%15.60%17.38%15.13%13.03%12.94%10.09%5.06%11.35%-2.75%7.22%12.72%-2.59%14.79%-5.02%-7.66%-1.55%0.89%20.50%33.28%33.82%20.49%4.10%-8.89%-10.18%-9.70%-5.96%2.60%-0.66%1.37%5.99%0.74%9.60%
Revenue Growth (3y) 17.15%14.82%7.22%4.35%2.16%0.72%-1.91%-0.62%3.53%7.38%7.86%4.33%3.22%3.98%5.14%3.51%5.29%4.78%5.95%2.72%-0.09%0.18%0.63%2.37%2.75%4.87%7.47%8.45%6.20%7.45%10.31%8.29%11.48%10.88%7.03%8.03%3.89%3.02%2.21%4.04%7.06%11.53%8.67%11.75%6.02%3.89%5.77%3.15%5.66%7.60%6.09%3.32%1.24%-1.98%-0.74%
Revenue Growth (5y) 10.38%11.14%9.08%5.81%4.54%3.77%1.74%1.72%3.61%3.95%3.70%1.05%0.33%2.41%5.01%4.61%4.90%6.32%7.47%7.19%5.20%3.99%5.10%3.33%5.07%6.43%6.13%7.32%4.05%5.24%5.18%8.02%9.66%10.90%10.06%8.92%7.06%5.83%5.12%4.15%3.74%5.33%2.75%5.02%3.50%2.99%5.20%
Revenue (QoQ) 3.79%9.52%14.08%9.25%3.59%1.83%0.42%-1.58%-3.76%-1.58%8.27%6.16%-2.30%-10.80%5.14%2.53%-0.74%-5.96%4.44%11.28%7.37%-0.23%-2.02%2.81%-0.13%-7.79%0.32%7.91%-2.18%-2.76%-4.83%2.40%8.24%1.11%3.15%3.97%6.17%-0.73%3.07%1.34%1.32%5.21%-9.98%11.73%6.51%-9.07%6.09%-7.55%3.54%-3.06%8.72%10.42%14.52%-2.66%-2.11%-4.60%0.23%-4.04%-1.60%-0.64%9.35%-7.09%0.41%3.89%3.93%1.09%
Share-based Compensation Growth (1y) 28.41%29.85%9.31%12.50%16.08%12.02%19.35%18.67%4.39%4.11%-15.92%-2.75%-6.01%-8.15%7.65%6.71%34.95%46.25%0.15%5.11%-28.79%-9.38%6.35%4.21%228.40%6.93%23.02%22.79%-43.65%7.48%3.10%7.02%-3.07%22.00%14.41%13.37%25.24%6.16%11.65%20.57%15.60%6.00%12.01%-4.85%-2.85%18.84%-6.07%-6.55%-24.33%-10.60%-4.62%-30.26%13.36%-8.89%29.45%74.37%83.21%34.99%3.65%8.78%-26.08%11.09%
Share-based Compensation Growth (3y) 15.88%14.84%3.13%9.09%4.43%2.32%2.61%7.19%9.81%11.83%-3.22%2.94%-3.33%6.77%4.66%5.34%46.68%12.32%9.43%10.38%9.64%1.36%10.49%11.05%21.50%11.92%13.21%14.21%-11.89%11.66%9.61%13.52%11.96%11.14%12.68%9.16%12.04%10.18%5.51%2.35%-5.28%4.04%0.12%-14.72%-5.90%-1.08%5.06%4.35%16.27%3.21%8.57%9.77%15.36%10.97%
Share-based Compensation Growth (5y) 14.56%15.26%3.41%7.81%1.82%7.26%2.85%6.17%25.37%6.27%3.47%6.90%10.82%6.94%7.78%8.96%11.51%13.19%9.10%10.29%9.85%6.17%11.50%13.36%21.03%9.55%12.66%11.32%-5.14%11.89%6.74%5.40%0.63%7.84%5.09%-3.25%3.83%1.73%7.72%5.45%12.03%6.73%6.13%3.30%2.45%7.74%
Share-based Compensation (QoQ) -2.90%54.21%-15.37%1.33%-1.81%29.82%-12.90%4.56%-5.24%38.32%-13.41%-8.02%-5.50%11.71%0.16%-11.10%-7.65%30.92%-0.72%12.42%0.08%-10.34%4.20%-23.83%27.35%5.22%2.10%140.03%-58.53%21.05%1.91%10.15%-20.91%16.12%5.79%-0.23%-0.46%8.90%4.83%10.21%-15.62%14.53%13.20%5.67%-22.62%21.01%-3.83%7.89%-5.35%-4.36%-4.33%-12.64%11.83%2.04%-30.04%42.00%-10.12%44.98%-5.77%49.21%-33.78%11.32%-1.11%1.39%-0.47%
Shareholder's Equity Growth (1y) 23.59%-7.73%-14.26%-14.50%-2.40%11.51%16.13%14.21%8.74%6.42%7.75%8.65%10.08%11.87%11.70%9.73%9.77%9.85%7.83%7.38%7.75%7.20%8.85%9.02%10.37%10.74%11.90%0.68%-4.26%-10.99%-10.21%-3.07%-4.90%-2.44%-6.03%0.35%1.95%9.76%12.93%10.85%13.60%8.00%5.19%3.69%2.63%3.70%6.56%10.17%13.63%11.92%10.83%10.13%6.54%6.92%9.09%4.13%7.30%12.06%9.79%12.28%
Shareholder's Equity Growth (3y) 7.16%3.07%2.37%2.00%5.32%9.90%11.81%10.84%9.53%9.35%9.08%8.59%9.20%9.62%9.45%8.71%9.29%9.25%9.51%5.63%4.42%1.85%3.03%2.09%0.17%-1.30%-1.90%-0.69%-2.45%-1.59%-1.60%2.54%3.28%4.97%3.73%4.87%5.93%7.12%8.18%8.19%9.83%7.82%7.50%7.95%7.50%7.46%8.82%8.10%9.11%10.28%9.90%8.79%
Shareholder's Equity Growth (5y) 8.17%6.12%5.26%4.57%6.68%9.35%10.41%9.78%9.34%9.19%9.59%7.04%6.59%5.36%5.67%4.62%3.52%2.52%2.07%2.77%2.00%2.50%3.02%3.43%3.08%2.65%2.32%2.40%1.59%1.31%1.32%4.26%5.13%6.06%5.68%6.95%7.55%8.03%8.89%7.75%8.65%8.48%8.27%8.02%
Shareholder's Equity (QoQ) 5.03%4.39%-7.36%-9.16%-2.41%4.10%5.76%3.78%1.64%2.39%0.68%1.57%2.91%3.25%2.00%3.22%2.76%1.43%2.04%3.29%0.86%1.01%2.39%2.76%2.42%1.17%3.65%3.11%3.49%-8.98%-1.43%-4.14%4.40%-1.73%-3.28%-1.67%0.56%4.94%-1.74%5.86%3.46%3.02%0.69%0.64%0.76%1.54%-0.34%1.69%3.55%4.98%2.79%0.17%2.53%4.31%-0.55%0.52%4.62%-0.43%2.47%4.99%2.50%1.82%
Tax Rate Growth (1y) -815.001,013.00205.0010.0099.00495.00612.00777.00457.009,349.00-311.00-90.00-871.00-9711.00-1696.00-1702.001,070.00910.002,228.001,916.00128.00192.00512.00222.00-174.00165.00-732.00-454.00-255.00-605.0042,998.00685.00394.00-11852.00-40427.00-277.00606.0010,189.00-2525.00-520.00-261.002,715.00343.00160.00218.00-152.00-36.00406.00-271.00-410.00196.0047.00-419.00184.00150.00-26.00795.00-396.00-185.00-106.00-769.00-1279.00508.00
Tax Rate Growth (3y) -259.0010,857.00505.00697.00-314.00134.00-1395.00-1015.00656.00549.00221.00123.00327.00-8608.001,045.00436.001,023.001,267.002,008.001,684.00-302.00-248.0042,778.00454.00-35.00-12292.001,839.00-45.00744.00-2269.0045.00-111.00738.001,052.00-42609.00-637.00562.0012,752.00-2218.0046.00-314.002,153.00503.00612.00-472.00-378.00310.00426.00105.00-621.00162.00-85.00-393.00-1490.00474.00
Tax Rate Growth (5y) -60.002,057.001,038.00911.00883.001,236.001,345.001,122.00610.00906.001.00-108.00-103.00-9049.0043,310.00668.001,162.00-11190.004,579.002,093.00698.00-1912.00-175.00-343.00309.00612.00-344.00-405.00701.00294.00352.00454.00685.00490.00-42449.00-185.00-128.0012,526.00-1872.0066.0061.001,942.00469.00481.00-446.00-2052.00634.00
Tax Rate (QoQ) -2180.001,264.00185.00-84.00-352.00456.00-10.005.0044.00572.00155.00-315.008,936.00-9088.00376.00-1095.0096.00-1073.00370.001,677.00-63.00244.0058.00-111.000.00565.00-232.00-507.00340.00-333.0046.00-309.00-10.0043,270.00-42266.00-600.00-12257.0014,696.00-2116.00282.00-2673.001,981.00-111.00541.00303.00-391.00-294.00599.00-67.00-274.00148.00-78.00-206.00331.00-2.00-544.00398.00297.00-178.00278.00-793.00508.00-99.00-386.00-1303.002,296.00
Total Debt Growth (1y) -13.46%116.53%121.48%126.22%130.48%-5.89%-5.99%-4.79%-6.23%-4.71%-3.36%-3.37%-0.65%2.12%1.94%1.93%1.85%-1.39%-1.73%-1.37%-1.11%-0.31%0.27%0.33%6.26%11.68%19.27%-21.70%-25.25%-36.42%-39.76%-4.72%34.77%75.03%52.68%29.80%4.96%2.47%16.26%32.15%-18.78%-25.84%-24.33%0.58%70.93%75.18%82.26%52.54%18.19%13.23%-6.65%-14.16%-9.27%-29.12%-42.63%-52.46%-52.10%-59.04%-44.29%-25.03%
Total Debt Growth (3y) 21.69%24.76%26.25%27.68%29.01%-2.89%-2.52%-2.12%-1.73%-1.37%-1.07%-0.96%0.02%0.13%0.15%0.29%2.29%3.16%5.53%-8.15%-7.73%-10.88%-10.35%-9.21%2.30%7.51%3.13%-1.07%1.87%4.48%2.26%17.79%4.74%9.98%10.33%19.94%13.37%10.01%17.04%26.57%17.95%13.73%8.79%9.61%22.38%12.03%-0.80%-14.62%-19.92%-30.99%-33.18%-32.62%
Total Debt Growth (5y) 12.16%14.35%15.05%15.92%16.68%-2.08%-1.81%-1.48%-0.06%1.33%2.97%-5.26%-4.49%-6.55%-6.31%-5.53%1.52%4.09%1.57%-0.85%2.13%4.89%5.04%5.12%-1.81%-1.14%-0.71%5.18%7.98%8.18%8.08%20.18%18.34%21.41%17.98%17.70%9.34%1.33%-3.00%-3.72%-6.54%-15.65%-16.27%-14.04%
Total Debt (QoQ) -3.65%-3.54%-3.35%141.05%-1.45%-1.48%-1.53%-1.57%-1.55%-0.22%-3.02%0.02%-0.15%-0.23%-0.29%2.81%-0.33%-0.24%-0.37%-0.47%-0.67%0.13%-0.11%0.34%-0.09%0.19%5.80%5.45%6.70%-34.23%1.00%-10.30%1.10%4.02%42.87%16.50%-11.81%-11.57%15.52%13.74%0.06%0.52%-29.00%3.85%2.09%33.61%20.67%6.43%6.22%11.82%-6.51%1.97%-12.43%2.83%-1.18%-20.34%-29.11%-14.80%-0.44%-31.88%-3.58%14.66%