Playtika Holding Income Statement (2019-2025) | PLTK

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 534.20M650.50M613.30M573.50M638.90M659.20M635.90M649.00M676.90M659.60M647.80M631.20M656.20M642.80M630.10M637.90M651.20M627.00M620.80M650.30M706.00M696.00M674.60M
Cost of Revenue 165.90M192.60M180.20M173.50M183.00M183.90M179.20M182.90M186.90M186.10M181.80M180.90M185.70M178.30M173.90M180.60M190.40M169.40M168.10M191.70M271.80M257.70M206.30M
Gross Profit 368.30M457.90M433.10M400.00M455.90M475.30M456.70M466.10M490.00M473.50M466.00M450.30M470.50M464.50M456.20M457.30M460.80M457.60M452.70M458.60M434.20M438.30M468.30M
Operating items
Research & Development 60.80M65.80M65.50M76.80M85.20M91.80M91.50M118.20M112.70M125.20M115.10M119.30M102.40M100.30M102.20M101.50M106.90M100.60M99.20M96.30M103.80M114.50M98.80M
Selling, General & Administrative 69.00M338.30M47.20M46.70M100.30M71.60M69.60M81.90M77.20M105.20M74.10M75.90M72.00M74.10M79.60M77.80M71.80M48.10M76.80M92.00M65.20M17.90M91.20M
Other Operating Expenses 291.20M318.40M296.90M307.70M323.10M330.40M320.30M336.90M366.60M337.90M327.20M307.70M329.40M329.20M358.30M338.60M374.40M337.60M347.30M406.70M469.20M453.90M386.20M
Operating Expenses 421.00M722.50M409.60M431.20M508.60M493.80M481.40M537.00M556.50M568.30M516.40M502.90M503.80M503.60M540.10M517.90M553.10M486.30M523.30M595.00M638.20M586.30M576.20M
Operating Income 113.20M-72.00M203.70M142.30M130.30M165.40M154.50M112.00M120.40M91.30M131.40M128.30M152.40M139.20M90.00M120.00M98.10M140.70M97.50M55.30M67.80M109.70M98.40M
EBIT 113.20M-72.00M203.70M142.30M130.30M165.40M154.50M112.00M120.40M91.30M131.40M128.30M152.40M139.20M90.00M120.00M98.10M140.70M97.50M55.30M67.80M109.70M98.40M
Net income details
EBT 54.90M-118.00M158.90M98.60M54.60M141.40M129.60M82.80M92.90M68.90M107.10M91.90M123.80M116.10M64.80M87.40M74.90M120.30M63.70M21.60M41.10M45.10M58.10M
Tax Provisions 19.10M21.60M39.00M22.60M18.90M51.40M49.10M-19.50M9.70M32.50M38.90M4.40M39.70M40.40M26.90M50.10M21.90M33.70M24.40M38.30M10.50M11.90M19.00M
Profit After Tax 35.80M-139.60M119.90M76.00M35.70M90.00M80.50M102.30M83.20M36.40M68.20M87.50M84.10M75.70M37.90M37.30M53.00M86.60M39.30M-16.70M30.60M33.20M39.10M
Income from Continuing Operations 35.80M-139.60M119.90M76.00M35.70M90.00M80.50M102.30M83.20M36.40M68.20M87.50M84.10M75.70M37.90M37.30M53.00M86.60M39.30M-16.70M30.60M33.20M39.10M
Consolidated Net Income 35.80M-139.60M119.90M76.00M35.70M90.00M80.50M102.30M83.20M36.40M68.20M87.50M84.10M75.70M37.90M37.30M53.00M86.60M39.30M-16.70M30.60M33.20M39.10M
Income towards Parent Company 35.80M-139.60M119.90M76.00M35.70M90.00M80.50M102.30M83.20M36.40M68.20M87.50M84.10M75.70M37.90M37.30M53.00M86.60M39.30M-16.70M30.60M33.20M39.10M
Net Income towards Common Stockholders 35.80M-139.60M119.90M76.00M35.70M90.00M80.50M102.30M83.20M36.40M68.20M87.50M84.10M75.70M37.90M37.30M53.00M86.60M39.30M-16.70M30.60M33.20M39.10M
Additional items
EPS (Basic) 0.09-0.370.310.200.090.220.200.250.200.090.170.230.230.210.100.100.140.230.11-0.040.080.090.11
EPS (Weighted Average and Diluted) 0.09-0.370.310.200.090.220.200.250.200.090.170.230.230.210.100.100.140.230.11-0.040.080.090.11
Shares Outstanding (Weighted Average) 378.00M378.00M378.60M391.10M384.70M406.50M409.60M409.60M408.90M412.00M412.40M412.70M401.00M364.60M365.90M366.70M366.30M370.50M371.40M372.20M371.80M375.40M375.50M372.90M
Shares Outstanding (Diluted Average) 378.00M378.00M378.60M391.10M384.70M409.50M411.70M411.60M411.00M412.50M412.80M412.70M401.60M365.10M366.40M367.60M366.80M370.80M371.80M372.50M372.10M376.00M375.80M373.10M
EBITDA 33.50M-137.30M128.80M86.70M25.70M91.20M75.70M102.40M98.60M20.50M64.20M106.40M79.40M90.30M34.90M33.40M54.70M81.80M28.80M-23.90M31.10M56.50M34.30M
Interest Expenses 58.30M48.40M48.90M47.80M78.00M24.00M24.90M29.00M27.50M25.90M31.50M36.40M38.00M23.10M25.20M77.30M23.20M20.40M33.80M77.80M26.70M64.60M40.30M
Tax Rate 34.79%-18.31%24.54%22.92%34.62%36.35%37.89%-23.55%10.44%47.17%36.32%4.79%32.07%34.80%41.51%57.32%29.24%28.01%38.30%177.31%25.55%26.39%32.70%