|
Revenue
|
0.08M | 0.02M | 0.01M | 0.01M | -0.11M | -0.52M | 0.57M | 0.84M | 0.44M | 0.30M | | -0.01M | | | | | | | | | | | 0.09M |
|
Gross Profit
|
| | | | | | -0.15M | -0.40M | -0.47M | -1.04M | | -1.30M | | | | | | | | | | | -0.19M |
|
Research & Development
|
| | | | 9.06M | 7.46M | 6.46M | 5.66M | 6.77M | 5.46M | 4.52M | 4.09M | 5.83M | 6.70M | 7.47M | 7.80M | 6.74M | 7.23M | 7.70M | 10.66M | 10.31M | 12.09M | 11.39M |
|
Selling, General & Administrative
|
| | | | 5.32M | 4.20M | 4.26M | 5.30M | 4.50M | 3.79M | 3.09M | 2.58M | 3.73M | 3.53M | 3.78M | 4.73M | 3.87M | 4.50M | 5.95M | 9.60M | 7.73M | 8.19M | 8.78M |
|
Other Operating Expenses
|
| | | | 4.15M | 3.15M | 4.13M | 5.29M | 6.45M | 5.03M | 10.42M | 2.06M | | | | | | | | | | | 0.28M |
|
Operating Expenses
|
| | | | 18.52M | 14.81M | 14.85M | 16.25M | 17.72M | 14.28M | 18.02M | 8.74M | 9.56M | 10.23M | 11.25M | 12.53M | 10.62M | 11.73M | 13.65M | 20.26M | 18.04M | 20.27M | 20.45M |
|
Operating Income
|
| | | | | | -14.27M | -15.41M | -17.27M | -14.01M | -18.02M | -8.74M | -9.56M | -10.23M | -11.25M | -12.53M | -10.62M | -11.73M | -13.65M | -20.26M | -18.04M | -20.27M | -20.37M |
|
EBIT
|
| | | | | | -14.27M | -15.41M | -17.27M | -14.01M | -18.02M | -8.74M | -9.56M | -10.23M | -11.25M | -12.53M | -10.62M | -11.73M | -13.65M | -20.26M | -18.04M | -20.27M | -20.37M |
|
Interest & Investment Income
|
| | | | | | -0.01M | -0.01M | | 0.02M | -0.01M | -0.45M | -0.24M | 0.32M | 0.69M | 0.60M | 0.48M | 0.34M | 0.98M | 0.87M | 1.25M | 1.11M | 1.00M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | -0.00M | | | | -0.02M |
|
Non Operating Income
|
| | | | | | -0.01M | -0.01M | | 0.02M | -0.01M | -0.45M | -0.24M | 0.32M | 0.69M | 0.60M | 0.48M | 0.34M | 0.97M | 0.88M | 1.25M | 1.11M | 0.98M |
|
EBT
|
| | | | | | -14.28M | -15.42M | -17.27M | -14.00M | -18.04M | -9.20M | -9.80M | -9.91M | -10.57M | -11.93M | -10.14M | -11.38M | -12.68M | -19.39M | -16.80M | -19.17M | -19.37M |
|
Profit After Tax
|
| | | | -18.64M | -15.32M | -14.28M | -15.42M | -17.27M | -14.00M | -18.04M | -9.20M | -9.80M | -9.91M | -10.57M | -11.93M | -10.14M | -11.38M | -12.68M | -19.39M | -16.80M | -19.17M | -19.39M |
|
Income from Continuing Operations
|
| | | | | | -14.28M | -15.42M | -17.27M | -14.00M | -18.04M | -9.20M | -9.80M | -9.91M | -10.57M | -11.93M | -10.14M | -11.38M | -12.68M | -19.39M | -16.80M | -19.17M | -19.37M |
|
Consolidated Net Income
|
| | | | | | -14.28M | -15.42M | -17.27M | -14.00M | -18.04M | -9.20M | -9.80M | -9.91M | -10.57M | -11.93M | -10.14M | -11.38M | -12.68M | -19.39M | -16.80M | -19.17M | -19.37M |
|
Income towards Parent Company
|
| | | | | | -14.28M | -15.42M | -17.27M | -14.00M | -18.04M | -9.20M | -9.80M | -9.91M | -10.57M | -11.93M | -10.14M | -11.38M | -12.68M | -19.39M | -16.80M | -19.17M | -19.37M |
|
Net Income towards Common Stockholders
|
| | | | | | -14.28M | -15.42M | -17.27M | -14.00M | -18.04M | -9.20M | -9.80M | -9.91M | -10.57M | -11.93M | -10.14M | -11.38M | -12.68M | -19.39M | -16.80M | -19.17M | -19.37M |
|
EPS (Basic)
|
| | | | -0.71 | -0.58 | -0.48 | -0.52 | -0.58 | -0.44 | -0.49 | -0.22 | -0.26 | -0.22 | -0.19 | -0.21 | -0.18 | -0.20 | -0.21 | -0.32 | -0.25 | -0.28 | -0.29 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.48 | | | -0.58 | -0.49 | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
20.87M | 20.87M | 25.21M | 25.34M | 26.09M | 26.46M | 29.61M | 29.63M | 29.80M | 37.13M | 37.13M | 37.23M | 37.59M | 37.64M | 54.90M | 54.99M | 55.23M | 55.23M | 61.29M | 67.27M | 67.27M | 67.27M | 67.28M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 26.48M | 29.61M | | | 31.49M | 37.16M | | | | | | | | | | | | |
|
EBITDA
|
| | | | -18.64M | -15.32M | -14.28M | -15.42M | -17.27M | -14.00M | -18.04M | -9.20M | -9.80M | -9.91M | -10.57M | -11.93M | -10.14M | -11.38M | -12.68M | -19.39M | -16.80M | -19.17M | -19.39M |
|
Interest Expenses
|
| | | | 0.11M | 0.52M | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | 25.55M | | | | 29.72M | 29.80M | 37.13M | 37.23M | 37.23M | 37.59M | 54.77M | 54.99M | 55.14M | 55.23M | 55.23M | 61.52M | 65.93M | 67.27M | 67.28M | 67.74M |