Plandai Biotechnology Income Statement (2009-2016) | PLPL

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016
Revenue & cost
Revenue 1.19M1.74M1.87M2.11M2.84M2.21M1.93M0.06M1.25M0.11M0.01M0.03M0.03M0.13M0.11M0.07M0.03M0.07M0.02M-0.06M0.04M0.05M0.10M-0.00M0.08M
Cost of Revenue 0.89M1.38M1.51M1.69M2.43M1.85M1.35M1.16M2.64M1.07M0.17M0.04M0.25M0.36M0.16M0.22M0.18M0.20M0.23M0.19M0.17M
Gross Profit 0.30M0.36M0.36M0.42M0.47M0.36M0.57M0.60M0.36M0.18M-0.06M-0.02M0.03M0.13M0.11M-0.29M-0.13M-0.15M-0.16M-0.16M-0.18M-0.09M-0.09M
Operating items
Depreciation & Amortization - Total 119.000.01M0.01M0.04M0.05M0.05M0.05M0.14M0.13M0.12M
Research & Development 274.000.00M0.01M0.00M0.00M0.02M0.38M
Selling, General & Administrative 1.13M0.15M0.18M0.20M0.18M0.19M0.00M833.000.18M0.00M0.02M0.12M-0.05M0.19M0.19M0.18M0.64M0.44M0.51M0.12M0.10M0.19M0.21M
Other Operating Expenses 1.15M0.27M0.25M0.32M0.38M0.34M-0.03M-0.10M0.24M0.06M0.02M2.34M1.31M0.31M0.29M0.26M0.69M0.63M4.96M0.56M0.44M0.44M0.50M
Operating Expenses 2.33M0.48M0.49M0.56M0.06M0.63M0.57M0.01M0.00M0.46M0.06M0.05M2.47M1.26M0.52M0.52M0.67M1.50M1.23M6.01M0.92M0.75M0.83M0.80M
Operating Income -0.72M-0.12M-0.13M-0.15M0.41M-0.27M0.00M-0.01M0.06M-0.28M-0.06M-0.07M-2.43M-1.31M-0.39M-0.41M-0.96M-1.47M-1.16M-5.99M-0.88M-0.70M-0.72M-0.72M
EBIT -0.72M-0.12M-0.13M-0.15M0.41M-0.27M0.00M-0.01M0.06M-0.28M-0.06M-0.07M-2.43M-1.31M-0.39M-0.41M-0.96M-1.47M-1.16M-5.99M-0.88M-0.70M-0.72M-0.72M
Non-operating items
Non Operating Investment Income 0.08M-0.17M0.07M
Interest & Investment Income -0.26M-0.02M-0.09M-0.02M
Other Non Operating Income 0.06M-0.11M0.06M-0.00M-268.000.00M410.00410.000.13M-0.25M-0.22M0.15M0.34M0.33M-0.07M-0.07M
Non Operating Income -843.00-0.00M
Net income details
EBT -0.99M-0.09M-0.09M-0.11M0.41M-0.27M0.02M0.02M-0.04M-0.37M-0.06M-0.07M-2.43M-1.31M-0.42M-0.37M-1.03M-1.59M-1.29M-6.29M-1.08M-1.02M-1.10M1.02M
Profit After Tax 0.53M0.16M-0.09M-0.18M1.26M0.29M0.08M-0.01M0.06M-0.31M-0.06M-0.07M-2.43M-1.27M-0.42M-0.44M-1.03M-0.64M-1.29M-6.27M18.22M-1.19M-0.75M-1.09M7.76M1.11M
Income from Non-Controlling Interests 0.01M-0.08M-0.11M-0.11M-0.33M0.03M-0.10M-0.12M0.11M-0.06M-0.08M0.09M
Income from Continuing Operations -0.99M-0.09M-0.09M-0.11M0.41M-0.27M0.02M0.02M-0.04M-0.37M-0.06M-0.07M-2.43M-1.31M-0.42M-0.37M-1.03M-1.59M-1.29M-6.29M-1.08M-1.02M-1.10M1.02M
Consolidated Net Income -0.99M-0.09M-0.09M-0.11M0.41M-0.27M0.02M0.02M-0.04M-0.37M-0.06M-0.07M-2.43M-1.31M-0.42M-0.37M-1.03M-1.59M-1.29M-6.29M-1.08M-1.02M-1.10M1.02M
Income towards Parent Company -0.99M-0.09M-0.09M-0.11M0.41M-0.27M0.02M0.02M-0.04M-0.37M-0.06M-0.07M-2.43M-1.31M-0.42M-0.37M-1.03M-1.59M-1.29M-6.29M-1.08M-1.02M-1.10M1.02M
Net Income towards Common Stockholders -0.99M-0.09M-0.09M-0.11M0.41M-0.27M0.02M0.02M-0.04M-0.37M-0.06M-0.07M-2.43M-1.31M-0.42M-0.37M-1.03M-1.59M-1.29M-6.29M-1.08M-1.02M-1.10M1.02M
Additional items
EPS (Basic) -173.03-0.01-0.01-0.010.01M-0.030.010.000.000.000.000.00-0.02-0.01-0.010.00-0.01-0.01-0.01-0.04-0.01-0.01-0.010.00
Shares Outstanding (Weighted Average) 0.01M10.78M10.78M10.78M80.0011.29M10.0076.00M76.00M76.00M76.00M81.71M104.41M96.32M110.90M110.90M110.90M132.61M133.66M140.85M70.00164.52M166.97M175.66M30.00252.35M
EBITDA -0.72M-0.12M0.06M-0.15M0.41M-0.27M0.00M-0.01M0.06M-0.28M-0.06M-0.07M-2.43M-1.24M-0.31M-0.33M-0.57M-0.88M-1.41M-6.01M18.35M-0.74M-0.36M-1.09M6.17M-1.22M
Interest Expenses -0.03M-0.04M-0.03M-0.02M-0.02M-0.02M0.07M424.000.03M0.03M0.07M0.12M0.13M0.30M-0.31M0.32M0.38M-0.48M