|
Revenue (Quarter)
|
330.10M | 432.70M | 428.90M | 2,051.80M | 453.20M | 537.50M | 553.70M | 520.00M | 540.10M | 686.10M | 673.80M | 658.40M | 589.30M | 651.90M | 600.90M | 610.60M | 650.00M |
|
Cost of Revenue (Quarter)
|
180.40M | 351.80M | 119.60M | 159.60M | 158.30M | 191.70M | 189.20M | 182.30M | 222.70M | 237.80M | 513.00M | 429.20M | 296.70M | 180.70M | 183.20M | 223.80M | 292.60M |
|
Gross Profit (Quarter)
|
149.70M | 80.90M | 309.30M | 1,892.20M | 294.90M | 345.80M | 364.50M | 337.70M | 317.40M | 448.30M | 160.80M | 229.20M | 292.60M | 471.20M | 417.70M | 386.80M | 357.40M |
|
Selling, General & Administrative (Quarter)
|
41.90M | 58.70M | 29.40M | 16.60M | 18.60M | 21.80M | 25.70M | 23.60M | 24.40M | 22.70M | 23.60M | 22.00M | 22.30M | 27.20M | 25.10M | 29.20M | 29.30M |
|
Other Operating Expenses (Quarter)
|
272.00M | 469.30M | 264.80M | 300.40M | 343.60M | 420.10M | 402.20M | 401.30M | 452.80M | 545.50M | 789.70M | 686.70M | 544.80M | 463.90M | 432.90M | 478.30M | 567.80M |
|
Operating Expenses (Quarter)
|
313.90M | 528.00M | 294.20M | 317.00M | 362.20M | 441.90M | 427.90M | 424.90M | 477.20M | 568.20M | 813.30M | 708.70M | 567.10M | 491.10M | 458.00M | 507.50M | 597.10M |
|
Operating Income (Quarter)
|
-164.20M | -447.10M | 15.10M | 1,575.20M | -67.30M | -96.10M | -63.40M | -87.20M | -159.80M | -119.90M | -652.50M | -479.50M | -274.50M | -19.90M | -40.30M | -120.70M | -239.70M |
|
EBIT (Quarter)
|
-164.20M | -447.10M | 15.10M | 1,575.20M | -67.30M | -96.10M | -63.40M | -87.20M | -159.80M | -119.90M | -652.50M | -479.50M | -274.50M | -19.90M | -40.30M | -120.70M | -239.70M |
|
Non Operating Interest Expenses (Quarter)
|
9.20M | 9.30M | 8.20M | 8.60M | 9.00M | 9.00M | 8.90M | 8.60M | 8.60M | 8.90M | 7.70M | 8.70M | 9.30M | 15.10M | 14.60M | 14.70M | |
|
Non Operating Investment Income (Quarter)
|
| -12.30M | 3.80M | 2.80M | 0.10M | -5.30M | 7.30M | -9.00M | -7.00M | -0.50M | -12.10M | 5.90M | 6.70M | 6.20M | 4.00M | -1.60M | 24.90M |
|
Interest & Investment Income (Quarter)
|
7.40M | 11.10M | 17.10M | 20.40M | 27.30M | 33.10M | 38.70M | 41.00M | 46.00M | 52.10M | 51.40M | 49.50M | 44.60M | 45.90M | 44.00M | 43.70M | 44.00M |
|
Other Non Operating Income (Quarter)
|
-0.70M | -4.30M | -2.70M | 1.50M | 0.10M | -2.40M | 4.90M | -2.50M | 2.60M | 4.80M | -6.50M | 2.50M | -2.00M | 1.70M | -2.70M | 0.10M | -3.90M |
|
EBT (Quarter)
|
16.20M | -95.30M | 134.70M | 1,734.80M | 91.00M | 95.60M | 125.80M | 95.10M | 62.90M | 117.90M | -139.50M | -50.30M | 22.20M | 160.80M | 142.90M | 103.10M | 52.90M |
|
Tax Provisions (Quarter)
|
-5.20M | 4.20 | -12.10 | 2.20M | -7.10M | -7.90M | -68.10M | 13.90M | 9.20M | -17.30M | 63.50M | -7.80M | 2.50M | -30.30M | -25.10M | -4.90M | 8.50M |
|
Profit After Tax (Quarter)
|
11.00M | -91.10M | 122.60M | 1,732.60M | 83.90M | 87.70M | 228.30M | 81.20M | 58.60M | 100.60M | -122.20M | -42.50M | 30.40M | 130.50M | 117.80M | 108.00M | 44.40M |
|
Equity Income (Quarter)
|
-25.00M | | | | -9.50M | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
-2.60M | -1.60M | -2.70M | 24.90M | -9.90M | 0.30M | 66.80M | -8.20M | 4.90M | 78.40M | -60.80M | 25.70M | 10.70M | 7.40M | -3.00M | -26.50M | |
|
Income from Continuing Operations (Quarter)
|
21.40M | -95.30M | 134.70M | 1,732.60M | 98.10M | 103.50M | 193.90M | 81.20M | 53.70M | 135.20M | -203.00M | -42.50M | 19.70M | 191.10M | 168.00M | 108.00M | 44.40M |
|
Income from Discontinued Operations (Quarter)
|
| 4.20M | -12.10M | | | -7.90M | 102.50M | -13.90M | -9.20M | | 17.30M | 7.80M | -2.50M | | -25.10M | 4.90M | |
|
Consolidated Net Income (Quarter)
|
21.40M | -91.10M | 122.60M | 1,732.60M | 98.10M | 95.60M | 296.40M | 67.30M | 44.50M | 135.20M | -185.70M | -34.70M | 17.20M | 191.10M | 142.90M | 112.90M | 44.40M |
|
Income towards Parent Company (Quarter)
|
21.40M | -91.10M | 122.60M | 1,732.60M | 98.10M | 95.60M | 296.40M | 67.30M | 44.50M | 135.20M | -185.70M | -34.70M | 17.20M | 191.10M | 142.90M | 112.90M | 44.40M |
|
Net Income towards Common Stockholders (Quarter)
|
8.40M | -92.70M | 119.90M | 1,732.60M | 83.90M | 87.70M | 228.30M | 67.30M | 44.50M | 135.20M | -185.70M | -34.70M | 17.20M | 191.10M | 142.90M | 112.90M | 44.40M |
|
EPS (Basic) (Quarter)
|
0.04 | -0.48 | 0.62 | 15.64 | 0.76 | 0.75 | 2.00 | 0.57 | 0.38 | 1.18 | -1.61 | -0.31 | 0.16 | 1.83 | 1.35 | 1.21 | 0.48 |
|
EPS (Diluted) (Quarter)
|
0.04 | -0.48 | 0.60 | 15.64 | 0.76 | 0.74 | 2.00 | 0.57 | 0.38 | 1.18 | -1.61 | -0.31 | 0.16 | 1.82 | 1.34 | 1.21 | 0.47 |
|
Shares Outstanding (Quarter)
|
194.26M | 194.32M | 194.29M | 110.77M | 110.77M | 117.68M | 114.31M | 117.66M | 117.09M | 114.45M | 115.22M | 111.54M | 108.63M | 104.37M | 106.16M | 92.96M | 92.96M |
|
Shares Outstanding (Diluted) (Quarter)
|
198.94M | 194.32M | 199.32M | 110.77M | 110.83M | 117.98M | 114.32M | 118.35M | 117.63M | 114.73M | 115.63M | 111.54M | 109.14M | 105.01M | 106.74M | 93.65M | 93.65M |
|
Shares Outstanding (Entity) (Quarter)
|
194.26M | 194.32M | 194.55M | 110.77M | 110.77M | 117.68M | 117.91M | 117.56M | 116.01M | 111.73M | 111.73M | 110.34M | 104.86M | 103.03M | 96.65M | 85.50M | 82.73M |
|
EBITDA (Quarter)
|
-164.20M | -447.10M | 15.10M | 1,575.20M | -67.30M | -96.10M | -63.40M | -87.20M | -159.80M | -119.90M | -652.50M | -479.50M | -274.50M | -19.90M | -40.30M | -120.70M | -239.70M |
|
Interest Expenses (Quarter)
|
9.20M | 9.30M | 8.80M | 1.50M | 1.50M | 0.40M | 26.30M | 38.40M | 30.70M | 13.40M | 28.00M | 12.30M | 14.90M | 16.30M | 41.40M | 14.60M | 14.50M |
|
Tax Rate (Quarter)
|
-32.10% | 0.00% | 0.00% | 0.13% | -7.80% | -8.26% | -54.13% | 14.62% | 14.63% | -14.67% | -45.52% | 15.51% | 11.26% | -18.84% | -17.56% | -4.75% | 16.07% |