Dave & Buster's Entertainment Growth Metrics (2015-2025) | PLAY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Aug2015 Nov2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 1.53%7.05%7.42%4.89%7.29%9.03%8.93%13.71%13.99%13.02%12.40%6.36%76.39%78.03%79.79%86.16%18.41%17.27%3.78%-0.73%-9.57%-8.99%-1.44%-0.30%5.40%53.10%56.76%60.33%51.22%2.15%0.34%-0.18%2.46%2.80%6.58%6.96%7.38%6.77%4.81%
Assets Growth (3y) 7.48%9.67%9.56%8.25%29.21%29.94%30.09%31.06%33.53%33.13%28.00%25.26%23.61%23.86%22.52%22.59%4.11%17.79%17.05%16.64%12.96%12.49%15.74%16.86%17.76%17.15%18.80%19.63%18.49%3.89%3.88%
Assets Growth (5y) 21.00%22.46%19.67%18.58%18.23%18.55%17.63%17.38%17.81%26.88%26.51%25.73%24.66%24.34%23.67%24.15%11.82%11.41%11.39%11.12%9.66%9.33%11.61%
Assets (QoQ) -3.76%2.17%3.27%-0.01%1.47%2.52%0.84%2.28%3.12%2.43%5.26%2.53%2.24%1.87%-0.40%70.04%3.20%2.87%3.13%8.15%2.21%-8.97%-1.35%-1.48%2.87%-1.42%-0.21%4.15%49.43%0.94%2.06%-1.77%0.95%-0.85%1.53%0.82%1.28%2.80%1.90%1.22%0.71%0.91%
Capital Expenditures Growth (1y) 3.49%13.34%13.76%12.01%19.93%15.82%8.64%41.24%34.28%2.21%-6.73%-24.53%9.54%-8.34%16.75%5.07%-17.96%-83.57%-83.43%-81.14%-81.22%231.28%181.25%175.08%286.14%117.38%149.96%145.10%28.00%37.90%15.13%74.64%120.70%40.56%77.78%38.58%36.81%-23.17%-40.09%
Capital Expenditures Growth (3y) 18.56%10.30%4.85%6.08%20.83%2.76%5.76%3.85%6.46%-46.41%-43.49%-46.92%-44.74%-20.69%-18.36%-18.31%-15.90%5.77%5.23%8.34%-2.46%114.94%100.78%127.50%121.78%61.51%72.31%81.02%56.93%14.19%7.03%
Capital Expenditures Growth (5y) 8.41%-27.37%-25.92%-25.05%-22.94%-10.00%-11.22%-10.29%-2.64%2.08%4.88%0.17%-3.56%8.38%9.39%18.47%10.94%18.06%18.99%25.21%22.89%60.72%53.85%
Capital Expenditures (QoQ) 11.75%-0.69%7.65%-13.38%22.39%-0.33%6.00%-7.25%18.20%-6.51%37.81%-11.83%-10.02%-14.69%11.50%27.99%-24.71%8.66%0.35%-0.06%-84.92%9.62%14.19%-0.51%166.01%-6.94%11.69%39.66%49.75%7.01%9.52%-27.07%61.33%-10.65%66.12%-7.83%2.74%13.01%29.50%-9.01%-42.30%-11.88%
Cash & Equivalents Growth (1y) -68.78%-1.99%-23.82%-21.23%-29.08%-11.42%3.63%-6.41%-15.20%8.75%29.22%14.84%20.33%4.11%5.90%14.22%670.56%861.94%-60.05%-51.77%-87.15%-51.94%223.76%117.90%590.09%-6.88%300.71%600.89%-34.21%-17.72%-40.86%-79.46%-64.92%-84.14%-86.56%-81.50%-62.93%-8.40%58.14%
Cash & Equivalents Growth (3y) -42.74%-1.90%0.66%-5.40%-10.22%0.10%12.35%7.08%98.85%121.66%-18.23%-14.15%6.02%68.84%11.05%6.28%89.76%62.68%73.05%94.57%-16.44%-28.32%97.24%46.39%16.78%-50.47%-31.71%-35.66%-55.94%-50.74%-49.91%
Cash & Equivalents Growth (5y) 11.73%56.72%-15.47%-14.15%-6.45%35.91%12.90%5.23%47.46%37.27%47.96%57.40%40.16%29.82%26.55%11.56%9.54%-10.89%-16.26%-22.48%-40.29%-44.32%10.27%
Cash & Equivalents (QoQ) -73.67%-18.52%31.90%10.31%-17.33%-36.67%36.40%-0.69%3.26%-25.92%23.18%-10.01%32.42%-11.97%9.47%-5.71%14.57%-10.46%18.08%536.11%43.02%-96.28%42.56%69.49%434.89%-74.95%-4.05%436.79%-27.82%7.79%67.82%-49.61%-9.73%-22.52%-41.72%-13.94%-59.19%-34.35%-19.77%72.46%0.84%13.33%
Cash from Investing Activities Growth (1y) -3.81%-14.78%-13.77%34.04%-19.87%-16.13%-3.45%-139.73%-34.31%-3.59%2.57%41.90%-9.35%8.61%-16.86%-36.07%17.82%83.76%83.50%82.57%81.31%-231.92%-182.65%-197.09%-286.22%-3,148.42%-133.75%-144.64%-27.64%90.64%-23.62%-74.89%-122.05%-40.31%-77.78%-39.38%-37.06%26.92%40.09%
Cash from Investing Activities Growth (3y) -18.67%-11.36%-4.67%2.79%-20.75%-3.21%-5.61%-23.75%-6.47%46.43%42.73%48.35%44.83%21.02%18.32%11.01%15.98%-159.68%-2.91%-8.20%2.70%-116.11%-101.38%-133.38%-122.03%-62.19%-72.55%-81.34%-57.20%54.21%-9.60%
Cash from Investing Activities Growth (5y) -8.47%27.17%26.06%26.27%23.02%9.93%11.29%0.38%2.72%-75.35%-4.41%-0.03%3.71%-8.42%-9.51%-24.70%-10.94%-18.13%-19.09%-25.30%-22.89%-59.58%-54.13%
Cash from Investing Activities (QoQ) -8.73%-2.37%-7.69%13.40%-20.23%-1.46%37.57%-57.40%-16.48%9.62%-44.67%11.82%10.16%14.99%13.73%-65.98%24.92%-8.70%-0.45%-0.24%85.16%-10.41%-6.13%-7.46%-163.60%5.98%-11.55%-39.69%-2,117.09%93.23%-16.75%27.12%-62.60%10.65%-65.18%7.47%-2.75%-13.20%-29.50%9.01%45.21%7.20%
Cash from Operations Growth (1y) 48.25%33.40%46.33%-13.17%24.99%38.26%-18.70%12.03%3.27%38.00%21.26%58.18%-13.35%-17.47%17.30%-29.28%-80.39%-142.74%-129.87%-124.55%359.04%498.71%102.25%584.84%92.50%-30.10%16,460.98%69.30%-37.82%22.84%4.27%-32.22%17.75%-1.93%-110.17%12.04%-11.95%-66.60%905.56%
Cash from Operations Growth (3y) 24.15%36.53%12.99%15.45%3.80%16.34%4.96%7.81%-44.01%-35.48%-34.35%-31.51%-7.94%12.04%-80.11%-5.58%20.12%6.00%3.58%26.31%76.46%75.69%80.49%96.30%12.12%-5.57%-169.44%8.74%-13.61%-26.17%-5.12%
Cash from Operations Growth (5y) -20.12%-23.71%-20.16%-17.79%0.14%21.82%-62.16%8.33%9.17%6.29%9.59%17.65%-1.36%3.84%6.33%-0.69%4.88%7.49%-16.19%8.88%41.62%25.56%38.94%
Cash from Operations (QoQ) -34.68%6.91%81.10%17.22%-41.22%17.28%7.45%68.75%-34.99%-31.04%48.08%55.55%-13.12%-39.41%93.16%-14.78%-17.25%-13.88%16.46%-76.37%-280.30%39.81%4.27%541.88%56.60%-99.66%20,559.02%75.44%-43.14%-19.64%111.19%-35.56%12.34%-31.79%37.29%11.93%-6.43%-107.07%1,612.50%-12.03%-64.51%70.59%
Dividends Paid - Common Growth (1y) -16.35%-14.61%-10.89%
Dividends Paid - Common (QoQ) -1.95%-4.17%-2.57%-8.62%0.08%0.00%
EBITDA Margin Growth (1y) -168.00-210.00-452.00-174.00-4154.00-12044.00-4242.00-5438.003,856.0012,632.004,652.005,512.00720.00-782.00-338.00-89.00-340.00-172.00-155.00-91.00-471.00244.00-604.00-443.00-313.00-517.00-229.00
EBITDA Margin Growth (3y) -467.00378.00-43.00-101.00422.00-194.0072.00-16.004,235.0011,678.004,159.005,331.00-92.00-710.00-1097.00-624.00-1125.00-445.00-988.00
EBITDA Margin Growth (5y) -87.00-576.00-535.00-281.00-390.00-122.00-688.00-551.003,451.0011,405.003,326.00
EBITDA Margin (QoQ) -205.00-638.00470.00205.00-247.00-879.00748.00-3775.00-8137.006,922.00-448.005,519.00639.00-1058.00412.00727.00-863.00-614.00660.00476.00-694.00-597.00724.0096.0021.00-1445.00885.00227.00-183.00-1157.00
EBIT Growth (1y) -8.76%17.28%-22.35%-3.44%-1.46%0.62%-58.00%-8.24%-206.34%-275.52%-962.33%-243.66%160.24%197.60%143.66%186.17%166.79%-28.63%23.01%65.78%23.00%36.46%-38.21%15.93%-29.57%9.60%-66.13%-50.73%-26.08%-37.28%-357.14%
EBIT Growth (3y) -43.52%-59.68%-68.83%-48.47%-14.22%19.90%16.51%4.34%19.56%6.93%66.69%27.08%58.43%43.43%32.61%54.05%32.21%2.20%-36.38%-1.80%-13.81%-2.11%-36.41%
EBIT Growth (5y) 8.97%7.61%8.60%12.70%15.68%10.92%3.75%16.90%8.16%12.83%-0.62%3.23%24.81%21.55%21.98%
EBIT Margin Growth (1y) -176.00-98.00-331.00-152.00-5431.00-17298.00-5356.00-5710.005,237.0018,054.005,909.005,983.00794.00-890.00-144.0012.00-156.00216.00-227.00125.00-579.0095.00-259.00-669.00-341.00-566.00-501.00
EBIT Margin Growth (3y) -370.00657.00221.00122.00600.00-135.00408.00286.005,875.0017,379.005,537.006,120.0060.00-580.00-630.00-532.00-1075.00-255.00-987.00
EBIT Margin Growth (5y) 268.00-17.00-150.00259.00-135.00176.00-78.00-258.004,956.0016,908.004,778.00
EBIT Margin (QoQ) -325.00-891.00687.00353.00-247.00-1124.00866.00-4927.00-12114.0010,818.00513.006,020.00702.00-1327.00588.00830.00-982.00-581.00744.00663.00-610.00-1024.001,096.00-40.0063.00-1378.00686.00288.00-162.00-1312.00
EBIT (QoQ) -39.03%-49.12%113.06%38.04%-21.63%-66.31%164.96%40.87%-19.98%-85.94%478.80%-263.26%-32.08%30.91%3.57%168.46%113.99%-69.09%90.31%111.95%-42.76%-46.73%156.48%57.25%-36.49%-75.88%381.18%-4.47%-1.17%-92.54%600.00%43.31%-16.14%-130.57%
EBT Growth (1y) -8.76%17.28%-22.35%-3.44%-1.46%0.62%-58.00%-8.24%-216.93%-293.18%-1,102.62%-243.66%132.84%173.30%112.61%158.97%293.67%-42.08%-79.31%46.54%3.89%-12.93%-705.88%6.42%-42.23%53.33%-305.83%-82.49%-49.62%-71.74%-34.93%
EBT Growth (3y) -45.04%-62.36%-74.02%-48.47%-27.67%12.52%-19.02%-8.05%14.77%-6.40%-36.05%7.48%49.53%33.32%45.93%42.93%33.19%-8.22%-92.08%-35.13%-32.88%-27.74%-227.66%
EBT Growth (5y) 6.33%-0.65%-38.88%1.92%9.13%-6.40%-21.66%3.93%-1.93%1.83%-53.17%-25.38%19.05%16.65%2.85%
EBT Margin Growth (1y) -176.00-98.00-331.00-152.00-5814.00-18904.00-6192.00-5710.005,061.0019,296.006,234.005,555.001,100.00-924.00-223.00-101.00-417.00-200.00-256.001.00-627.00300.00-702.00-667.00-426.00-652.00-336.00
EBT Margin Growth (3y) -928.00294.00-290.00-307.00347.00-532.00-182.00-255.005,744.0018,172.005,755.005,456.0055.00-825.00-1181.00-766.00-1470.00-553.00-1294.00
EBT Margin Growth (5y) -246.00-830.00-769.00-406.00-697.00-433.00-1140.00-921.004,691.0017,820.004,717.00
EBT Margin (QoQ) -325.00-891.00687.00353.00-247.00-1124.00866.00-5309.00-13337.0011,588.001,349.005,462.00897.00-1474.00671.001,006.00-1126.00-774.00793.00690.00-910.00-829.001,050.0061.0017.00-1831.001,086.00302.00-208.00-1515.00
EBT (QoQ) -39.03%-49.12%113.06%38.04%-21.63%-66.31%164.96%40.87%-19.98%-85.94%478.80%-279.52%-32.21%27.01%17.06%141.04%195.09%-87.44%287.83%173.94%-56.59%-95.51%2,647.06%94.22%-63.62%-131.21%582.52%5.43%-3.44%-182.61%120.81%203.45%-45.83%-494.41%
Enterprise Value Growth (1y) 30.22%16.74%8.63%54.33%68.37%37.24%16.38%-15.85%-39.22%-23.55%18.01%2.08%31.77%-25.41%-47.51%-32.46%-88.24%-74.84%-34.16%21.39%758.40%313.80%118.31%4.66%-3.95%15.58%3.88%8.51%-21.51%8.00%-22.35%19.34%29.00%-32.16%5.35%-51.97%-68.12%-28.65%-68.15%
Enterprise Value Growth (3y) 10.04%7.00%14.26%9.86%10.48%-7.84%-10.34%-16.59%-54.51%-47.65%-25.84%-5.76%9.97%-8.09%-8.97%-4.97%-1.04%6.36%14.30%11.30%86.35%72.86%20.76%10.67%-0.93%-5.39%-5.28%-14.64%-31.40%-19.44%-36.13%
Enterprise Value Growth (5y) -27.06%-25.48%-12.41%1.68%6.35%-4.02%0.71%-5.92%-4.94%-7.26%-1.55%-1.01%0.05%-0.62%-9.46%2.13%-0.38%-2.49%4.08%-4.60%21.62%20.11%-9.99%
Enterprise Value (QoQ) 29.19%-0.24%-5.60%7.04%15.81%-7.17%34.11%16.78%-5.60%-21.29%-3.02%-15.66%18.75%21.50%-16.11%8.87%-32.78%-14.51%7.95%-81.05%43.84%123.77%99.02%34.00%-30.66%18.05%-4.58%22.97%-16.56%6.10%-0.33%-11.06%14.82%-23.71%53.18%-3.86%-39.62%18.48%-30.17%-36.18%35.13%-47.12%
EPS (Basic) Growth (1y) 3.92%17.81%0.00%-12.50%8.49%5.81%-93.33%6.49%-219.13%-236.26%-5,150.00%-245.12%129.93%188.71%121.78%144.54%236.59%-45.45%-81.82%52.83%5.80%0.00%-400.00%9.88%-29.45%70.00%-600.00%-71.91%-38.83%-67.65%-45.24%
EPS (Basic) Growth (3y) -49.53%-54.65%-75.08%-49.66%-27.14%8.55%-9.82%-11.71%6.27%-12.96%25.99%-0.41%45.27%35.43%50.84%40.07%35.94%-2.49%-79.86%-22.16%-23.00%-18.07%-219.13%
EPS (Basic) Growth (5y) 6.23%-3.85%-33.17%-1.64%6.61%-6.95%-19.14%2.94%-2.18%2.31%-113.15%-21.15%19.72%17.78%-3.85%
EPS (Basic) (QoQ) -28.43%-58.90%193.33%20.45%-18.87%-65.12%156.67%49.35%-20.87%-97.80%4,000.00%-267.07%9.49%18.55%-17.82%134.45%168.29%-80.00%140.91%160.38%-56.52%-93.33%1,925.00%80.25%-58.90%-120.00%841.67%15.73%-0.97%-182.35%129.76%152.00%-47.62%-469.70%
EPS (Weighted Average and Diluted) Growth (1y) 6.12%18.31%3.45%-11.76%8.65%7.14%-93.33%6.67%-221.24%-237.78%-5,150.00%-248.75%129.20%186.29%120.79%144.54%237.50%-44.86%-80.95%50.94%7.41%1.69%-400.00%8.75%-31.72%65.00%-600.00%-71.26%-37.37%-67.68%-45.24%
EPS (Weighted Average and Diluted) Growth (3y) -50.34%-55.31%-76.33%-50.37%-27.28%8.40%-11.21%-10.93%6.11%-13.13%25.99%0.00%45.15%35.43%50.84%39.78%35.27%-2.56%-81.71%-22.16%-22.85%-18.45%-219.13%
EPS (Weighted Average and Diluted) Growth (5y) 6.62%-3.64%-32.71%-1.21%6.87%-6.51%-19.14%3.01%-2.61%1.92%-113.15%-20.76%19.65%17.69%-3.85%
EPS (Weighted Average and Diluted) (QoQ) -27.55%-59.15%193.10%22.35%-19.23%-64.29%150.00%50.67%-20.35%-97.78%3,900.00%-271.25%9.49%18.55%-17.82%133.61%167.50%-80.37%152.38%154.72%-56.30%-93.22%1,900.00%81.25%-58.62%-120.00%825.00%13.79%0.00%-184.85%129.76%148.00%-48.39%-481.25%
FCF Margin Growth (1y) -622.00-373.0027.00-989.00-2908.00-8191.00-2713.00-2846.004,919.0010,073.001,716.004,021.00-111.00-1946.00873.00-336.00-1718.00-134.00-143.00-1723.00-761.00-648.00-2991.00-717.00-964.00-734.002,596.00
FCF Margin Growth (3y) 1,388.001,509.00-970.00185.001,899.00-65.00-124.00839.003,090.007,992.002,445.001,963.00-2590.00-2728.00-2262.00-2775.00-3443.00-1516.00-539.00
FCF Margin Growth (5y) -441.00-572.00-240.00-1873.00-580.00-846.00-3258.00-1601.001,364.006,611.002,050.00
FCF Margin (QoQ) -168.00-787.001,273.00-940.0081.00-386.00256.00-2859.00-5201.005,092.00123.004,906.00-47.00-3265.002,428.00773.00-1882.00-446.001,220.00-609.00-299.00-455.00-360.00353.00-185.00-2799.001,914.00105.0045.00531.00
FCF Payout Ratio Growth (1y) -31.71%157.30%-142.97%
FCF Payout Ratio (QoQ) -89.87%149.12%-11.34%205.13%-61.82%-141.60%
Free Cash Flow Growth (1y) 159.17%78.31%232.78%-64.99%30.00%614.85%-219.40%-180.34%-25.03%272.35%165.68%899.38%-50.76%-33.87%22.50%-66.81%-307.38%-290.13%-549.69%-274.76%274.28%341.56%7.80%301.07%62.48%-73.64%115.06%30.57%-62.06%-13.82%-178.95%-134.70%-110.19%-167.45%-4,513.33%-140.16%-1,300.00%-286.01%85.12%
Free Cash Flow Growth (3y) 36.19%83.29%44.88%31.00%-21.71%144.84%-1.33%28.69%-40.37%-88.35%-53.52%-66.75%21.18%44.82%-92.01%5.26%80.42%6.58%-14.53%66.17%45.41%36.60%52.14%3.06%-27.30%-29.13%-76.35%-45.62%-36.47%-61.90%-95.05%
Free Cash Flow Growth (5y) -35.57%-39.21%-41.82%-27.00%11.64%126.96%-43.02%49.58%16.74%24.41%20.14%69.94%1.87%-7.16%-21.09%-20.38%-17.37%-22.01%-89.97%-42.24%-8.92%-7.39%5.52%
Free Cash Flow (QoQ) -149.71%35.45%548.23%80.19%-104.16%495.20%18.17%569.20%-83.53%-191.65%20.49%724.49%-18.18%-83.83%867.69%-61.53%9.89%-70.05%162.14%-340.38%-0.75%29.17%-1.88%339.71%39.65%-127.04%322.16%93.72%-77.35%-84.55%1,826.32%-43.72%-48.54%-114.15%-746.67%83.46%-240.48%-867.83%55.92%3.61%6.12%62.68%
Gross Margin Growth (1y) 22.0010.00-16.0051.00-4289.00-10601.00-4748.00-11.002,804.009,547.003,241.00-1469.00425.00-259.00-155.00423.00-21.00-13.00-188.00-63.00-214.00-7.00-183.00-392.00-326.00-291.00-125.00
Gross Margin Growth (3y) -1462.00-1043.00-1522.00-1428.00-1060.00-1312.00-1661.00-1056.003,208.009,276.002,899.00-1109.00190.00-279.00-525.00-32.00-561.00-311.00-496.00
Gross Margin Growth (5y) -1059.00-1314.00-1864.00-1068.00-1295.00-1332.00-2032.00-1511.002,668.008,978.002,591.00
Gross Margin (QoQ) -20.0013.00-46.0076.00-33.00-13.0021.00-4265.00-6344.005,840.004,758.00-1450.00399.00-466.0048.00444.00-285.00-362.00626.00-1.00-276.00-537.00750.00-151.00-70.00-713.00542.00-86.00-34.00-547.00
Gross Profit Growth (1y) 9.75%8.10%5.90%5.28%-78.75%-104.16%-84.52%-66.39%182.06%2,399.96%460.91%141.49%80.60%19.59%47.87%74.55%32.02%15.53%-5.73%5.33%-4.45%2.66%-5.75%-15.65%-7.96%-4.14%-3.05%
Gross Profit Growth (3y) -13.04%1.11%-2.75%-5.11%2.67%4.57%8.69%12.31%88.75%223.24%98.47%64.36%31.58%12.35%9.52%15.75%5.10%4.37%-4.85%
Gross Profit Growth (5y) 9.41%7.39%5.09%9.45%6.42%6.28%2.67%4.71%42.69%101.56%48.18%
Gross Profit (QoQ) -4.15%-11.47%16.94%10.59%-5.59%-13.27%16.27%-77.68%-118.48%422.97%152.37%87.30%50.65%-21.23%8.65%40.08%-0.24%-2.61%28.26%5.94%-12.71%-20.53%43.32%-3.89%-6.21%-27.04%28.26%4.87%-2.32%-26.21%
Interest Coverage Ratio Growth (1y) -30.59%-29.47%-77.17%-44.83%-170.54%-199.02%-741.53%-161.52%124.86%158.03%126.71%204.01%246.82%-42.71%-41.86%-35.16%-54.33%-29.07%-39.28%1.32%-34.68%6.36%-70.25%-51.42%-33.51%-45.06%-310.45%
Interest Coverage Ratio Growth (3y) -50.44%-26.00%-26.86%-29.33%-15.28%-30.95%-0.12%-25.42%33.77%30.76%27.94%38.96%1.14%-24.39%-52.82%-31.66%-41.68%-25.44%-33.52%
Interest Coverage Ratio Growth (5y) -28.05%-30.28%-32.69%-25.34%-28.92%-24.31%-29.03%-27.22%16.77%16.41%43.21%
Interest Coverage Ratio (QoQ) -30.63%-67.26%137.37%28.75%-29.52%-89.40%473.54%-264.62%1.06%31.33%45.00%166.51%131.01%-68.39%114.15%121.78%-61.84%-67.92%138.82%56.23%-40.74%-72.54%298.46%0.73%-3.50%-92.32%550.56%37.86%-20.26%-129.43%
Net Cash Flow Growth (1y) -86.32%92.66%-94.08%-13.09%-105.25%113.36%37.39%-34.00%-1,263.04%742.40%49.78%-47.19%34.50%-45.93%9.06%102.09%10,828.73%2,175.62%-8,758.24%-5.96%-93.75%29.90%62.59%-131.38%1,269.96%-144.15%109.65%6,688.87%-179.59%77.00%-338.46%-136.38%94.23%-113.48%75.81%93.63%196.15%100.53%135.56%
Net Cash Flow Growth (3y) -28.02%27.70%15.18%-32.84%-35.15%37.66%34.12%-11.02%886.42%369.73%-243.30%0.12%85.59%151.89%-211.19%-37.44%354.50%-146.91%73.24%168.90%-38.93%-28.70%55.84%-111.95%-38.02%-30.39%61.81%-15.13%-64.65%26.05%-41.02%
Net Cash Flow Growth (5y) 47.08%24.71%-117.93%-10.45%25.75%82.03%-56.79%-17.16%282.83%-127.88%28.19%83.41%-116.80%-29.36%-47.31%-74.74%-33.38%-53.09%-13.04%-19.63%-48.05%-72.82%14.95%
Net Cash Flow (QoQ) -445.54%93.38%240.36%-57.38%-285.43%-74.96%162.85%-102.58%571.74%-919.97%166.26%-153.18%391.55%-148.89%169.68%-165.95%340.67%-182.23%254.84%3,401.40%-48.95%-420.08%101.64%132.76%960.72%-192.18%98.62%10,261.58%-134.19%120.16%841.03%-222.75%90.12%-108.99%-43.55%80.52%-265.38%76.32%62.22%394.12%-98.00%1,500.00%
Net Income Growth (1y) -29.93%-5.51%-23.83%-21.93%3.32%-0.12%-56.57%-6.02%-193.65%-258.55%-828.81%-236.08%145.09%190.05%122.03%160.66%241.23%-44.86%-82.05%52.08%4.63%-11.00%-373.68%-7.67%-40.94%55.60%-528.85%-74.24%-47.58%-71.71%-28.75%
Net Income Growth (3y) -38.87%-51.78%-64.00%-44.20%-24.16%12.56%-11.32%-8.12%12.95%-7.66%-33.94%7.87%53.40%34.66%52.34%41.81%28.23%-8.59%-72.01%-28.75%-31.33%-26.83%-189.08%
Net Income Growth (5y) 0.85%-5.77%-37.50%-1.63%9.27%-6.89%-18.56%1.72%-2.30%1.74%-47.41%-21.47%20.10%17.02%2.61%
Net Income (QoQ) -39.03%-49.12%113.06%6.01%-17.78%-58.99%118.38%40.30%-20.51%-82.16%372.51%-239.80%-34.58%18.02%11.77%146.32%168.75%-79.94%142.89%160.60%-56.57%-93.47%1,957.89%79.28%-63.05%-120.08%794.23%14.68%-2.66%-181.14%128.44%133.33%-47.47%-469.30%
Net Income towards Common Stockholders Growth (1y) -34.37%-13.75%-40.50%-30.67%0.70%-4.21%-95.93%-15.13%-202.59%-281.12%-10,067.43%-327.30%145.09%190.05%122.03%145.28%241.23%-44.86%-82.05%52.08%4.63%-11.00%-373.68%-7.67%-40.94%55.60%-528.85%-74.24%-47.58%-71.71%-28.75%
Net Income towards Common Stockholders Growth (3y) -38.87%-51.78%-64.00%-49.44%-22.48%16.03%-3.71%-4.41%16.44%-3.47%57.97%16.10%53.40%34.66%52.34%38.13%28.23%-8.59%-72.01%-28.75%-31.33%-26.83%-189.08%
Net Income towards Common Stockholders Growth (5y) 0.85%-5.77%-37.50%-1.63%10.71%-5.17%-19.52%4.17%-0.50%4.49%-133.79%-17.93%20.10%17.02%2.61%
Net Income towards Common Stockholders (QoQ) -39.03%-49.12%113.06%-0.72%-19.86%-64.90%148.28%44.19%-23.77%-98.51%5,082.99%-274.30%-34.58%18.02%-18.20%134.58%168.75%-79.94%142.89%160.60%-56.57%-93.47%1,957.89%79.28%-63.05%-120.08%794.23%14.68%-2.66%-181.14%128.44%133.33%-47.47%-469.30%
Net Margin Growth (1y) -101.00-119.00-404.00-168.00-3892.00-12467.00-4422.00-5580.003,465.0012,926.004,738.005,610.00745.00-776.00-293.00-56.00-312.00-143.00-151.00-91.00-470.00246.00-610.00-429.00-322.00-519.00-217.00
Net Margin Growth (3y) -529.00339.00-87.00-138.00318.00-318.0023.00-26.003,898.0012,006.004,294.005,464.00-36.00-674.00-1055.00-575.00-1103.00-417.00-979.00
Net Margin Growth (5y) -95.00-581.00-532.00-285.00-463.00-216.00-738.00-546.003,107.0011,733.003,466.00
Net Margin (QoQ) -211.00-638.00467.00280.00-228.00-923.00704.00-3444.00-8804.007,123.00-455.005,601.00657.00-1064.00417.00736.00-864.00-582.00654.00480.00-696.00-589.00714.00101.0019.00-1445.00896.00208.00-178.00-1144.00
Operating Income Growth (1y) -1.46%0.62%-58.00%-8.24%-206.34%-275.52%-962.33%-243.66%160.24%197.60%143.66%186.17%166.79%-28.63%23.01%65.78%23.00%36.46%-38.21%15.93%-29.57%9.60%-66.13%-50.73%-26.08%-37.28%-357.14%
Operating Income Growth (3y) -14.22%19.90%16.51%4.34%19.56%6.93%66.69%27.08%58.43%43.43%32.61%54.05%32.21%2.20%-36.38%-1.80%-13.81%-2.11%-36.41%
Operating Income Growth (5y) 15.68%10.92%3.75%16.90%8.16%12.83%-0.62%3.23%24.81%21.55%21.98%
Operating Income (QoQ) -21.63%-66.31%164.96%40.87%-19.98%-85.94%478.80%-263.26%-32.08%30.91%3.57%168.46%113.99%-69.09%90.31%111.95%-42.76%-46.73%156.48%57.25%-36.49%-75.88%381.18%-4.47%-1.17%-92.54%600.00%43.31%-16.14%-130.57%
Operating Margin Growth (1y) -176.00-98.00-331.00-152.00-5431.00-17298.00-5356.00-5710.005,237.0018,054.005,909.005,983.00794.00-890.00-144.0012.00-156.00216.00-227.00125.00-579.0095.00-259.00-669.00-341.00-566.00-501.00
Operating Margin Growth (3y) -370.00657.00221.00122.00600.00-135.00408.00286.005,875.0017,379.005,537.006,120.0060.00-580.00-630.00-532.00-1075.00-255.00-987.00
Operating Margin Growth (5y) 268.00-17.00-150.00259.00-135.00176.00-78.00-258.004,956.0016,908.004,778.00
Operating Margin (QoQ) -325.00-891.00687.00353.00-247.00-1124.00866.00-4927.00-12114.0010,818.00513.006,020.00702.00-1327.00588.00830.00-982.00-581.00744.00663.00-610.00-1024.001,096.00-40.0063.00-1378.00686.00288.00-162.00-1312.00
Profit After Tax Growth (1y) -1.51%11.28%-2.48%-17.41%0.70%-4.21%-95.93%-15.13%-202.59%-281.12%-10,067.43%-327.30%145.09%190.05%122.03%145.28%241.23%-44.86%-82.05%52.08%4.63%-11.00%-373.68%-7.67%-40.94%59.85%-528.85%-74.24%-47.58%-47.58%-28.75%
Profit After Tax Growth (3y) -44.50%-57.82%-81.22%-53.17%-22.48%16.03%-3.71%-4.41%16.44%-3.47%57.97%16.10%53.40%34.66%52.34%38.13%28.23%-7.77%-72.01%-28.75%-31.33%-9.32%-189.08%
Profit After Tax Growth (5y) 9.38%-0.84%-31.01%1.87%10.71%-5.17%-19.52%4.17%-0.50%5.05%-133.79%-17.93%20.10%18.84%2.61%
Profit After Tax (QoQ) -29.07%-59.95%193.16%18.27%-19.86%-64.90%148.28%44.19%-23.77%-98.51%5,082.99%-274.30%-34.58%18.02%-18.20%134.58%168.75%-79.94%142.89%160.60%-56.57%-93.47%1,957.89%79.28%-63.05%-120.08%794.23%14.68%0.00%-178.99%128.44%133.33%0.00%-294.01%
Property, Plant & Equipment (Net) Growth (1y) 19.41%19.44%21.10%15.84%14.37%13.54%12.87%19.71%20.98%19.02%16.58%10.86%10.23%9.72%9.68%11.83%8.51%2.38%-3.66%-9.51%-12.51%-9.95%-7.86%-4.47%-0.57%46.41%48.29%51.58%50.49%6.27%7.50%12.92%15.67%16.66%22.33%22.65%22.99%21.18%14.45%
Property, Plant & Equipment (Net) Growth (3y) 18.22%17.30%16.80%15.41%15.11%14.03%13.01%14.07%13.11%10.17%7.20%3.91%1.53%0.38%-0.89%-1.12%-1.90%10.52%9.59%9.43%9.39%11.90%13.67%17.81%20.06%21.98%24.93%28.05%28.88%14.53%14.60%
Property, Plant & Equipment (Net) Growth (5y) 14.59%12.64%10.98%9.24%7.68%6.45%5.08%5.11%4.71%12.00%10.97%10.19%9.38%9.49%9.19%10.60%10.44%10.85%11.60%12.66%13.24%14.65%15.51%
Property, Plant & Equipment (Net) (QoQ) 4.95%4.49%4.25%4.44%4.98%5.94%-0.28%3.12%4.22%5.31%5.76%4.22%2.53%3.15%0.58%3.62%2.06%3.11%2.55%0.55%-3.71%-2.98%-3.67%-2.79%-0.89%-0.73%-0.12%1.18%45.94%0.55%2.10%0.45%3.05%1.71%7.25%2.90%3.93%6.66%7.53%3.18%2.41%0.74%
Return on Assets Growth (1y) -4.00-4.00-6.00-6.00-5.00-6.00-8.00-10.00-13.00-7.002.006.0013.0012.005.002.00-1.00-3.00-1.000.000.00-1.00-1.00-1.00-2.00-2.00-3.00-2.00
Return on Assets Growth (3y) -22.00-18.00-12.00-9.00-6.00-1.00-2.00-2.00-2.002.006.008.0012.008.004.000.00-3.00-6.00-4.00-3.00
Return on Assets Growth (5y) -11.00-8.00-8.00-8.00-7.00-5.00-3.00-3.00-4.000.003.005.00
Return on Assets (QoQ) -2.000.00-1.00-1.00-3.00-2.00-1.000.00-4.00-4.00-2.00-3.003.005.002.003.002.00-2.00-1.000.000.000.000.000.00-1.000.00-1.00-1.00-1.00-1.000.00
Return on Capital Employed Growth (1y) -2.00-5.00-8.00-8.00-8.00-10.00-13.00-15.00-19.00-9.005.0011.0021.0019.008.003.00-1.00-3.001.002.001.00-1.00-1.00-1.00-3.00-3.00-4.00-4.00
Return on Capital Employed Growth (3y) -29.00-24.00-16.00-11.00-6.001.000.00-1.001.007.0014.0016.0021.0016.008.003.00-3.00-6.00-4.00-3.00
Return on Capital Employed Growth (5y) -9.00-8.00-7.00-7.00-6.00-3.000.000.00-1.004.009.0011.00
Return on Capital Employed (QoQ) -1.000.00-1.000.00-5.00-3.00-1.000.00-6.00-6.00-3.00-5.005.008.004.005.003.00-3.00-1.001.001.001.000.000.00-1.000.00-1.00-1.00-1.00-1.00-1.00
Return on Equity Growth (1y) -7.001.0010.0030.0044.00-18.00-72.00-114.00-183.00-95.0020.0069.00149.00128.0046.0017.00-6.00-13.003.0015.0019.000.00-2.00-16.00-24.00-10.00-33.00-33.00
Return on Equity Growth (3y) -146.00-112.00-42.00-15.0010.0015.00-6.00-28.00-41.0019.0070.00101.00162.00114.0048.0016.00-10.00-23.00-31.00-34.00
Return on Equity Growth (5y) -4.002.008.0017.0023.001.00-4.00-29.00-45.009.0035.0052.00
Return on Equity (QoQ) -5.00-1.00-1.000.003.008.0019.0014.00-59.00-46.00-23.00-55.0029.0069.0026.0025.008.00-12.00-3.001.001.004.009.005.00-19.003.00-6.00-2.00-5.00-20.00-6.00
Return on Invested Capital Growth (1y) -6.00-22.00-27.00-38.006.0023.0045.0041.0014.000.00-9.00-13.000.004.003.000.00-1.00-3.00-4.00-3.00
Return on Invested Capital Growth (3y) 1.0010.00-1.00-4.00-3.0021.0027.0038.0028.0013.001.00-11.00-17.00
Return on Invested Capital Growth (5y) -6.00-3.00-3.00-3.00-4.00
Return on Invested Capital (QoQ) -5.000.00-1.000.00-6.00-11.008.0015.0011.0011.005.00-12.00-4.001.001.001.000.000.00-2.000.00-1.00-1.00-1.00
Return on Sales Growth (1y) -1.00-7.00-17.00-27.00-53.00-27.005.0022.0052.0034.0010.003.00-1.00-4.00-2.00-1.00-1.00-2.00-1.00-2.00-3.00-3.00-5.00-4.00
Return on Sales Growth (3y) -2.000.00-2.00-2.00-2.004.0014.0024.0050.0028.007.000.00-6.00-9.00-8.00-7.00
Return on Sales Growth (5y) -5.00-6.00-5.00-5.00-6.00-1.008.0018.00
Return on Sales (QoQ) 0.000.00-1.000.00-6.00-10.00-10.00-26.0020.0022.006.005.002.00-2.00-1.000.000.000.000.000.00-1.001.00-1.00-1.00-1.00-1.000.00
Revenue Growth (1y) 9.45%7.96%6.10%4.63%-56.05%-85.25%-63.57%-66.35%66.04%642.90%191.58%193.65%70.01%24.03%51.33%64.32%32.41%15.73%-2.97%6.26%-1.54%2.77%-2.98%-10.77%-3.47%0.05%-1.06%
Revenue Growth (3y) -7.22%5.77%4.07%1.12%7.45%10.77%17.14%17.54%55.19%120.11%62.38%72.44%30.38%13.84%12.52%15.93%7.96%5.97%-2.34%
Revenue Growth (5y) 12.45%11.17%10.60%12.54%10.10%10.08%8.64%9.01%28.86%61.44%32.67%
Revenue (QoQ) -3.91%-11.61%17.60%9.58%-5.22%-13.13%15.97%-53.97%-68.19%114.53%7.12%127.13%42.32%-15.80%7.88%31.50%3.84%2.73%17.14%5.96%-9.24%-13.87%28.29%-1.82%-5.27%-18.69%17.99%6.21%-1.81%-19.59%
Share-based Compensation Growth (1y) 147.72%52.71%72.14%-23.44%51.69%45.75%53.30%64.23%15.75%-31.85%-31.29%-13.56%-23.58%17.28%-0.57%-16.54%-121.32%43.37%71.67%19.09%863.75%16.57%25.98%56.25%21.17%47.41%-15.30%231.51%86.11%10.69%9.38%-92.94%-40.30%-55.77%-20.00%-850.00%-25.00%243.48%217.86%
Share-based Compensation Growth (3y) 63.24%14.90%21.94%2.82%10.30%5.22%1.55%5.82%-29.83%4.64%5.46%-4.93%7.55%25.15%29.07%15.80%25.41%35.06%22.35%83.40%167.88%23.90%5.28%-28.49%10.42%-10.30%-9.50%-55.43%-5.90%18.92%40.63%
Share-based Compensation Growth (5y) -22.05%20.59%25.35%1.56%16.92%14.25%17.76%17.13%11.78%14.51%4.59%34.80%22.92%26.18%14.78%-18.33%16.99%3.82%9.89%-39.41%57.57%23.64%24.30%
Share-based Compensation (QoQ) 95.26%-9.61%56.76%-10.47%20.37%1.89%-30.28%77.39%15.66%7.17%-25.30%25.03%-31.91%8.06%-6.03%10.54%4.49%-8.39%-21.12%-128.23%802.83%9.69%-45.28%81.05%7.27%18.54%-32.13%40.41%30.50%-31.89%165.63%-21.18%-22.39%-32.69%-82.86%566.67%-42.50%21.74%-260.71%166.67%163.33%12.66%
Shareholder's Equity Growth (1y) 34.65%32.85%30.87%26.89%19.19%3.00%1.47%-4.05%-3.57%4.40%-0.06%-8.02%-17.82%-43.46%-65.17%-56.26%-46.51%0.43%39.60%-9.68%-7.26%-8.19%19.24%79.73%96.90%55.03%46.42%49.06%2.32%-11.78%-41.39%-38.81%-18.73%-9.54%7.09%-41.96%-49.81%-41.56%-42.28%
Shareholder's Equity Growth (3y) 15.67%12.62%9.90%3.84%-1.88%-15.28%-29.31%-27.19%-24.88%-15.99%-21.38%-28.64%-25.85%-19.52%-16.62%-10.78%-0.78%12.65%34.58%34.25%23.16%7.89%0.77%17.91%17.86%7.35%-2.77%-19.10%-25.27%-22.45%-28.71%
Shareholder's Equity Growth (5y) -7.42%-4.10%-8.39%-15.05%-14.07%-10.93%-10.08%-8.92%-4.99%-3.34%-3.24%-0.53%-3.86%-6.54%-13.03%-8.32%-4.07%2.67%8.88%-2.98%-5.29%-7.87%-8.75%
Shareholder's Equity (QoQ) 9.00%3.82%8.08%10.09%7.55%2.27%4.79%3.41%-7.06%0.76%-0.92%3.93%0.62%-3.54%-8.81%-7.15%-30.77%-40.59%14.53%13.55%29.97%-17.41%-25.89%16.58%28.68%7.26%11.70%27.72%1.32%1.30%13.71%-12.33%-12.64%-32.70%18.71%16.44%-2.77%-20.32%-35.66%0.69%13.22%-21.30%
Tax Rate Growth (1y) -372.0059.00-196.001,603.001,434.00437.00-2406.00-1500.00-224.001,179.00386.00-305.00-54.00-170.001,109.00-172.00-116.00-2774.00-319.00-8.00358.00
Tax Rate Growth (3y) -1174.00-7.0017.00377.00320.00-92.00-1280.00-1284.002,325.00580.00953.00100.00-545.00-294.00
Tax Rate Growth (5y) -49.00209.004,761.00821.00151.0033.00-1771.00-1408.00-91.00
Tax Rate (QoQ) -377.00-1752.001,724.0033.0054.001,832.00-116.00-809.00-470.00-1011.00790.00393.00-3.00644.00-120.002,800.00-2215.00-637.00-64.00141.00248.00507.00
Total Debt Growth (1y) -30.17%-19.73%-21.73%-21.72%-18.45%4.04%13.31%38.66%45.13%20.03%21.66%7.43%24.88%56.71%71.05%64.61%69.45%31.67%-14.28%-7.92%-28.41%-27.97%-13.73%-27.67%-19.57%128.36%153.92%185.40%184.65%4.85%4.84%5.02%5.58%1.06%12.52%14.93%21.44%19.60%7.44%
Total Debt Growth (3y) -6.16%0.08%2.57%5.26%13.91%25.08%33.10%34.85%45.35%35.30%21.28%17.65%14.85%14.12%8.15%3.11%-0.82%29.38%23.37%23.88%17.90%19.92%31.94%29.43%34.20%34.25%44.15%51.03%53.96%8.22%8.22%
Total Debt Growth (5y) 11.82%15.64%9.61%12.07%12.38%13.17%11.76%10.31%12.07%32.43%31.34%27.44%28.24%28.90%27.49%26.86%24.00%18.07%17.24%18.07%16.01%15.83%22.66%
Total Debt (QoQ) -15.86%-1.63%-4.99%-11.21%-3.28%-4.08%-4.97%-7.51%23.40%4.46%16.29%-3.19%2.06%5.89%2.69%12.53%28.07%15.57%-1.17%15.84%-0.48%-24.75%6.15%-9.94%0.13%-9.88%-10.99%0.13%184.32%0.21%0.04%-0.13%4.73%0.20%0.21%0.40%0.25%11.56%2.36%6.08%-1.27%0.21%