|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.82M | 10.54M | 10.08M | 10.09M | 10.74M | 10.54M | 10.45M | 11.13M | 8.13M | 1.03M | 8.17M | 6.15M | 6.46M | 7.51M | 7.38M | 7.78M | 8.28M | 10.63M | 11.12M | 11.84M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.12M | 0.10M | 0.11M | 0.11M | 0.10M | 0.08M | 0.05M | 0.10M | 0.07M | 0.12M | 0.07M | 0.06M | 0.05M | 0.11M | 0.08M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | -8.63M | 0.05M | 0.28M | | | | | 0.04M | | | | | 0.68M | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.48M | 0.36M | | 0.28M | 1.54M | | | | | | | | -0.00M | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 10.59M | 9.14M | 8.67M | 13.23M | 12.39M | 9.15M | 10.55M | 4.17M | -0.73M | 9.03M | 8.35M | 8.90M | 9.39M | 8.52M | 7.00M | 6.76M | 11.36M | 14.44M | 13.02M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.00M | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 0.16M | 0.03M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.15M | 0.12M | 0.12M | 0.11M | 0.11M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.53M | -0.78M | -2.00M | 0.98M | -1.79M | 2.58M | 0.02M | 1.64M | -1.45M | 0.72M | 0.01M | 0.14M | 0.91M | 2.15M | 1.00M | -2.00M | 0.13M | -0.18M | 2.12M | 2.45M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.94M | 11.02M | 10.93M | 52.18M | 133.22M | 72.10M | 11.36M | 23.34M | 13.97M | -12.69M | -1.82M | 19.62M | 34.79M | 28.15M | 15.02M | 51.61M | 25.36M | 76.97M | 8.07M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.02M | 0.04M | 0.02M | 0.03M | 0.06M | | | | | 0.02M | 0.04M | 0.02M | 0.05M | 0.38M | 0.06M | 0.11M | 0.05M | 0.07M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | 0.11M | 1.61M | 0.28M | | 0.54M | 0.13M | -0.00M | 0.03M | -0.06M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | -3.56M | 0.06M | 0.94M | -0.74M | 0.17M | 0.21M | 0.47M | 0.49M | 0.97M | -1.77M | 0.04M | 0.04M | 0.04M | 1.50M | 0.38M | 0.36M | -0.28M | 0.03M | 0.37M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.64M | 38.11M | -9.12M | -8.39M | -51.02M | -132.21M | -71.32M | -14.41M | -24.08M | -9.46M | 13.06M | 3.59M | -22.89M | -33.01M | -27.77M | -13.09M | -51.16M | -27.34M | -81.49M | -8.21M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.00M | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 75.00M | -75.00M | | | | -40.00M | 40.00M | -20.00M | | 10.00M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.50M | 43.50M | | | | | 82.00M | 21.00M | -95.00M | -61.15M | 45.00M | 80.00M | -30.00M | | -40.00M | -5.00M | -10.00M | 60.00M | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.50M | 13.00M | | | 5.00M | 15.00M | 30.00M | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.02M | 0.11M | 0.01M | 0.06M | 0.22M | 0.03M | | | | 0.06M | | 0.11M | 0.54M | 0.10M | | 0.55M | 0.55M | 1.25M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 2.24M | | | 6.45M | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 1.91M | -0.03M | 1.91M | 1.91M | 4.06M | -0.00M | 2.16M | 2.16M | 2.16M | 2.13M | 2.16M | 2.16M | 2.15M | 2.14M | 2.13M | 2.14M | 2.15M | 2.04M | 2.12M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.07M | 44.33M | -27.29M | -93.00M | -72.81M | -80.08M | 50.97M | -32.31M | 11.43M | -0.56M | 31.54M | -21.23M | 10.58M | 28.38M | 68.33M | -6.40M | 19.61M | -8.96M | 64.60M | -50.80M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.44M | 93.03M | -27.27M | -92.72M | -110.59M | -199.90M | -11.19M | -36.18M | -8.48M | -10.76M | 53.64M | -9.28M | -3.42M | 4.77M | 49.08M | -12.49M | -24.78M | -24.94M | -2.45M | -45.99M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 10.57M | 9.13M | 8.63M | 13.22M | 12.36M | 9.09M | 10.55M | 4.17M | -0.73M | 9.03M | 8.33M | 8.86M | 9.38M | 8.47M | 6.62M | 6.70M | 11.25M | 14.39M | 12.95M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.44M | 93.03M | -27.27M | -92.72M | -110.59M | -199.90M | -11.19M | -36.18M | -8.48M | -10.76M | 53.64M | -9.28M | -3.42M | 4.77M | 49.08M | -12.49M | -24.78M | -24.94M | -2.45M | -45.99M |