|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 11.30M | 11.45M | 11.77M | 11.86M | 11.91M | 13.39M | 14.06M | 14.05M | 13.77M | 13.66M | 13.62M | 13.63M | 14.25M | 14.69M | 14.42M | 14.15M | 14.16M | 14.78M | 16.45M | 17.60M |
|
Revenue (Quarter)
|
| | | | | | | | | | 8.17M | 9.47M | 10.80M | 11.28M | 11.52M | 11.59M | 11.16M | 11.35M | 11.56M | 11.58M | 12.47M | 12.49M | 13.48M | 13.79M | 14.21M | 14.86M | 14.56M | 16.90M | 18.41M | 20.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 7.26M | 8.18M | 9.71M | 9.99M | 9.70M | 10.35M | 9.72M | 9.77M | 9.84M | 9.73M | 10.54M | 10.69M | 11.64M | 11.57M | 12.17M | 12.76M | 12.67M | 14.97M | 16.10M | 17.92M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 1.37M | 1.34M | 1.43M | 1.48M | 1.46M | 1.41M | 1.51M | 1.66M | 1.65M | 1.48M | 1.54M | 1.60M | 1.84M | 1.59M | 1.72M | 1.70M | 1.70M | 1.60M | 1.86M | 2.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 0.54M | 9.13M | 6.76M | 15.64M | 11.61M | 6.55M | 4.45M | 0.74M | 2.59M | 1.55M | 8.34M | 0.92M | 3.43M | -0.90M | 1.15M | 0.94M | -0.05M | 0.03M | 0.10M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 6.59M | 7.65M | 8.20M | 8.46M | 9.14M | 8.99M | 9.28M | 9.65M | 12.77M | 10.15M | 9.88M | 10.41M | 10.45M | 10.91M | 13.09M | 13.31M | 12.10M | 10.97M | 11.88M | 11.29M |
|
Operating Income (Quarter)
|
| | | | | | | | | | 2.12M | 10.95M | 2.60M | 18.46M | 13.71M | 8.71M | 6.35M | 2.44M | 1.38M | 2.98M | 2.58M | 3.00M | 6.46M | 1.98M | 2.27M | 2.49M | 2.42M | 5.96M | 6.62M | 8.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | 2.12M | 10.95M | 2.60M | 18.46M | 13.71M | 8.71M | 6.35M | 2.44M | 1.38M | 2.98M | 2.58M | 3.00M | 6.46M | 1.98M | 2.27M | 2.49M | 2.42M | 5.96M | 6.62M | 8.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.28M | -0.44M | 0.02M | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | -1.07M | -1.40M | -1.68M | -2.12M | -2.54M | -3.19M | -2.61M | -2.44M | -2.44M | -2.67M | -2.94M | -2.83M | -3.17M | -3.08M | -3.59M | -4.32M | -3.91M | -4.44M | -4.35M | -4.58M |
|
EBT (Quarter)
|
| | | | | | | | | | -4.37M | 9.28M | -13.31M | 1.32M | -3.66M | 5.52M | -6.01M | -10.00M | -11.47M | 0.31M | -6.03M | -5.62M | -1.62M | -1.04M | -7.48M | -7.23M | -8.18M | 0.66M | -1.14M | 0.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 1.06M | 9.55M | 0.92M | 16.34M | 11.17M | 5.53M | 3.75M | 0.09M | -0.94M | 0.24M | -0.28M | 0.22M | 3.35M | -1.04M | -1.28M | -1.78M | -1.42M | 1.27M | 2.36M | 4.49M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 0.14M | 1.25M | 0.12M | 2.05M | 1.40M | 0.66M | 0.41M | 0.01M | -0.10M | 0.04M | -0.02M | 0.02M | 0.27M | -0.08M | -0.10M | -0.14M | -0.11M | 0.12M | 0.17M | 0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -4.37M | 9.28M | -13.31M | 1.32M | -3.66M | 5.52M | -6.01M | -10.00M | -11.47M | 0.31M | -6.03M | -5.62M | -1.62M | -1.04M | -7.48M | -7.23M | -8.18M | 0.66M | -1.14M | 0.95M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -4.37M | 9.28M | -13.31M | 1.32M | -3.66M | 5.52M | -6.01M | -10.00M | -11.47M | 0.31M | -6.03M | -5.62M | -1.62M | -1.04M | -7.48M | -7.23M | -8.18M | 0.66M | -1.14M | 0.95M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | -4.37M | 9.28M | -13.31M | 1.32M | -3.66M | 5.52M | -6.01M | -10.00M | -11.47M | 0.31M | -6.03M | -5.62M | -1.62M | -1.04M | -7.48M | -7.23M | -8.18M | 0.66M | -1.14M | 0.95M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | -4.37M | 9.28M | -13.31M | 1.32M | -3.66M | 5.52M | 3.34M | 0.08M | -0.84M | 0.34M | -0.26M | 0.20M | 3.08M | -0.96M | -1.18M | -1.64M | -1.31M | 0.92M | 1.06M | 3.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | -0.39 | 0.95 | -1.14 | 0.11 | -0.31 | 0.46 | 0.24 | 0.01 | -0.06 | 0.02 | -0.02 | 0.01 | 0.22 | -0.07 | -0.08 | -0.12 | -0.09 | 0.06 | 0.07 | 0.18 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | -0.34 | 0.82 | -1.00 | 0.10 | -0.27 | 0.40 | 0.21 | 0.01 | -0.05 | 0.02 | -0.02 | 0.01 | 0.21 | -0.06 | -0.07 | -0.11 | -0.09 | 0.06 | 0.06 | 0.16 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 11.30M | 9.78M | 11.66M | 11.84M | 11.89M | 11.98M | 14.00M | 14.06M | 13.95M | 13.93M | 13.62M | 13.62M | 13.74M | 13.86M | 14.63M | 14.20M | 14.16M | 14.33M | 15.54M | 17.07M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 13.00M | 11.25M | 13.37M | 13.55M | 13.59M | 13.68M | 15.70M | 15.76M | 15.65M | 15.56M | 14.85M | 14.85M | 14.97M | 15.08M | 15.85M | 15.43M | 15.38M | 15.55M | 16.77M | 18.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | 2.12M | 10.95M | 2.60M | 18.46M | 13.71M | 8.71M | 6.35M | 2.44M | 1.38M | 2.98M | 2.58M | 3.00M | 6.46M | 1.98M | 2.27M | 2.49M | 2.42M | 5.96M | 6.62M | 8.71M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 6.50M | 1.67M | 15.91M | 17.13M | 17.36M | 3.19M | 12.35M | 12.44M | 12.85M | 2.67M | 8.61M | 8.62M | 8.08M | 3.01M | 9.75M | 9.72M | 10.60M | 5.30M | 7.75M | 7.76M |