|
Accumulated Depreciation
|
1.68M | 3.06M | 4.72M | 6.55M | 8.50M | 10.58M | 13.25M | 15.42M | 18.96M | 17.53M | 19.21M | 22.31M | 25.59M | 28.57M | 31.52M | 34.71M | 38.93M | 41.88M | 42.30M | 45.85M | 48.05M | 50.79M | 53.95M | 54.45M |
|
Mortgage Loans
|
| | | | | | | | | | | | | | 6.87M | 35.44M | 38.43M | 45.19M | 31.40M | 90.54M | 111.12M | 111.98M | 103.81M | 169.26M |
|
Cash & Equivalents
|
22.36M | 1.23M | 1.89M | 1.89M | 1.55M | 6.29M | 6.71M | 8.85M | 2.24M | 2.43M | 3.83M | 9.02M | 4.29M | 7.75M | 6.26M | 4.02M | 5.14M | 3.26M | 2.56M | 1.58M | 6.14M | 5.00M | 1.18M | 4.59M |
|
Receivables - Other
|
| | | | | 1.60M | | | | 14.40M | 11.50M | 0.06M | | | | 0.01M | | | | | | | | |
|
Prepaid Assets
|
0.36M | 0.21M | 0.06M | 2.08M | 2.19M | 2.09M | 2.91M | 6.37M | | 16.91M | 22.72M | 21.23M | 19.96M | 22.87M | 24.29M | 17.05M | 19.58M | 18.29M | 10.95M | 15.73M | 13.52M | 11.76M | 10.63M | 8.91M |
|
Buildings
|
| | | 142.68M | 156.14M | 199.28M | 231.33M | 266.24M | 307.99M | 304.13M | 307.35M | 322.51M | 310.38M | 332.20M | 332.65M | 328.99M | 329.12M | 334.31M | 317.26M | 341.95M | 358.66M | 356.83M | 350.30M | 344.14M |
|
Land & Improvements
|
| | | 83.21M | 88.64M | 115.41M | 133.33M | 178.17M | 195.95M | 180.57M | 177.47M | 176.86M | 141.51M | 151.70M | 150.43M | 149.31M | 150.33M | 152.68M | 132.43M | 147.91M | 146.55M | 141.58M | 151.50M | 151.63M |
|
Property, Plant & Equipment (Net)
|
168.36M | 186.15M | 205.67M | 219.34M | 236.28M | 304.11M | 351.41M | 428.99M | 484.97M | 467.17M | 465.60M | 477.05M | 426.30M | 455.34M | 451.56M | 443.59M | 440.51M | 445.11M | 407.39M | 444.02M | 457.15M | 447.62M | 447.84M | 441.32M |
|
Intangibles
|
29.52M | 34.44M | 38.09M | 41.14M | 44.52M | 54.64M | 61.24M | 67.99M | 75.53M | 72.51M | 71.93M | 74.45M | 69.16M | 70.43M | 70.51M | 70.07M | 70.07M | 70.50M | 64.61M | 70.00M | 72.59M | 71.01M | 70.15M | 77.78M |
|
Goodwill & Intangibles
|
29.52M | 34.44M | 38.09M | 41.14M | 44.52M | 54.64M | 61.24M | 67.99M | 75.53M | 72.51M | 71.93M | 74.45M | 69.16M | 70.43M | 70.51M | 70.07M | 70.07M | 70.50M | 64.61M | 70.00M | 72.59M | 71.01M | 70.15M | 77.78M |
|
Other Non-Current Assets
|
1.10M | 4.53M | 1.37M | 2.08M | | 2.19M | 0.60M | 0.65M | 0.69M | 15.13M | 12.32M | 4.03M | 59.27M | 20.10M | 11.17M | 9.71M | 2.83M | 3.14M | 25.50M | 6.37M | 7.43M | 7.13M | 9.82M | 34.41M |
|
Assets
|
220.61M | 227.30M | 245.67M | 262.24M | 280.94M | 367.50M | 416.32M | 505.51M | 568.73M | 567.36M | 565.60M | 573.43M | 565.45M | 566.68M | 557.68M | 564.56M | 559.02M | 565.78M | 578.99M | 605.00M | 647.40M | 628.45M | 621.42M | 715.87M |
|
Accounts Payables
|
2.15M | 2.12M | 2.89M | 1.98M | 1.16M | 2.42M | 2.39M | 2.36M | 3.98M | 4.79M | 4.76M | 4.41M | 5.71M | 6.55M | 5.62M | 5.74M | 6.11M | 7.24M | 7.28M | 8.45M | 8.51M | 14.34M | 8.94M | 7.88M |
|
Dividends payables
|
0.32M | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
2.46M | 2.12M | 2.89M | 1.98M | 1.16M | 2.42M | 2.39M | 2.36M | 3.98M | 4.79M | 4.76M | 4.41M | 5.71M | 6.55M | 5.62M | 5.74M | 6.11M | 7.24M | 7.28M | 8.45M | 8.51M | 14.34M | 8.94M | 7.88M |
|
Accumulated Expenses
|
0.92M | 1.23M | 2.00M | 0.47M | 0.44M | 0.90M | 1.30M | 0.68M | 1.05M | 1.89M | 1.97M | 1.61M | 2.26M | 2.54M | 2.79M | 2.45M | 2.98M | 4.06M | 3.82M | 3.31M | 3.23M | 9.14M | 3.46M | 2.42M |
|
Short term Debt
|
| | | | | 1.62M | | | | | | | | | | | | | | | | 100.00M | 100.00M | 100.00M |
|
Mortgages
|
| | | | | | | | | | | | | | | | | 13.63M | 13.18M | 11.40M | 10.58M | 2.27M | | 10.00M |
|
Non-Current Debt
|
| | | 0.58M | 0.64M | 1.28M | 0.93M | 1.30M | 0.92M | 0.94M | 0.88M | 0.93M | 1.04M | | | | | | | | | | | |
|
Minority Interest
|
23.18M | 23.22M | 23.31M | 22.33M | 22.11M | 29.86M | 30.59M | 31.38M | 31.04M | 32.63M | 33.56M | 33.76M | 33.69M | 33.24M | 32.67M | 24.87M | 24.70M | 24.33M | 23.71M | 23.47M | 22.84M | 22.24M | 21.69M | 21.38M |
|
Operating Leases
|
2.90M | 1.10M | 1.30M | 1.70M | 0.10M | 1.50M | 2.20M | 2.80M | 0.90M | 1.20M | 1.70M | 2.20M | 4.80M | 0.50M | 0.90M | 0.90M | 4.69M | 0.90M | 0.90M | 4.77M | 4.33M | 4.10M | 3.80M | 4.97M |
|
Other Non-Current Liabilities
|
| | | 0.48M | | | 0.05M | 0.17M | -0.96M | 0.16M | 0.17M | 0.93M | 0.13M | 2.27M | 1.22M | 1.05M | 1.08M | 1.10M | 0.92M | 1.13M | 1.14M | 1.06M | 0.92M | 1.35M |
|
Total Non-Current Liabilities
|
| | | 112.67M | | | 198.87M | 277.44M | 331.52M | 312.44M | 297.60M | 277.12M | 260.85M | 260.13M | 260.58M | 287.89M | 285.09M | 296.32M | 306.11M | 327.37M | 382.47M | 375.30M | 375.28M | 413.27M |
|
Total Liabilities
|
62.27M | 75.42M | 94.79M | 113.15M | 125.13M | 149.06M | 198.92M | 277.61M | 330.56M | 312.60M | 297.77M | 278.06M | 260.98M | 262.40M | 261.79M | 288.95M | 286.17M | 297.42M | 307.03M | 328.50M | 383.61M | 376.36M | 376.21M | 414.62M |
|
Total Debt
|
| | | 0.58M | 0.64M | 2.90M | 0.93M | 1.30M | 0.92M | 0.94M | 0.88M | 0.93M | 1.04M | | | | | | | | | 100.00M | 100.00M | 100.00M |
|
Common Equity
|
158.34M | 151.88M | 150.88M | 149.09M | 155.81M | 218.44M | 217.40M | 227.90M | 238.16M | 254.76M | 267.83M | 295.38M | 304.47M | 304.28M | 295.88M | 275.61M | 272.86M | 268.35M | 271.95M | 276.50M | 263.79M | 252.09M | 245.22M | 301.26M |
|
Shareholder's Equity
|
158.34M | 151.88M | 150.88M | 149.09M | 155.81M | 218.44M | 217.40M | 227.90M | 238.16M | 254.76M | 267.83M | 295.38M | 304.47M | 304.28M | 295.88M | 275.61M | 272.86M | 268.35M | 271.95M | 276.50M | 263.79M | 252.09M | 245.22M | 301.26M |
|
Liabilities and Shareholders Equity
|
220.61M | 227.30M | 245.67M | 262.24M | 280.94M | 367.50M | 416.32M | 505.51M | 568.73M | 567.36M | 565.60M | 573.43M | 565.45M | 566.68M | 557.68M | 564.56M | 559.02M | 565.78M | 578.99M | 605.00M | 647.40M | 628.45M | 621.42M | 715.87M |
|
Retained Earnings
|
-2.31M | -3.80M | -4.99M | -5.71M | -7.17M | -9.69M | -11.65M | -6.42M | -8.78M | 11.00M | 15.76M | 14.60M | 11.84M | 16.21M | 17.71M | 9.28M | 11.44M | 10.78M | -10.65M | -15.72M | -21.05M | -26.72M | -32.07M | -35.28M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M |
|
Treasury Shares
|
0.06M | 0.01M | 0.46M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.02M | 0.02M | 0.90M | 0.05M | | | 0.05M | 0.27M | 0.55M | 0.55M | 0.55M |
|
Shares Outstanding
|
| | | | | 1.65M | | | | | | | | | | | | | | | | | | |