|
Revenue
|
145.48M | 491.06M | 578.60M | 1,049.47M | 1,266.38M | 1,500.45M |
|
Cost of Revenue
|
141.03M | 484.50M | 592.47M | 1,057.22M | 1,234.74M | 1,559.37M |
|
Gross Profit
|
4.45M | 6.56M | -13.86M | -7.75M | 31.64M | -58.92M |
|
Amortization - Intangibles
|
| | 0.03M | | | |
|
Depreciation & Amortization - Total
|
| | 1.50M | 2.40M | 2.30M | 2.40M |
|
Selling, General & Administrative
|
36.42M | 53.39M | 100.24M | 157.28M | 122.36M | 112.60M |
|
Other Operating Expenses
|
148.59M | -34.61M | 605.92M | 2,450.70M | 1,309.64M | 13.27M |
|
Operating Expenses
|
185.02M | 519.65M | 707.66M | 2,610.38M | 1,434.31M | 1,821.11M |
|
Operating Income
|
-39.54M | -28.59M | -129.06M | -1560.91M | -167.93M | -320.66M |
|
EBIT
|
-39.54M | -28.59M | -129.06M | -1560.91M | -167.93M | -320.66M |
|
Other Non Operating Income
|
0.10M | -0.29M | 0.15M | 2.76M | -0.25M | 1.46M |
|
Non Operating Income
|
-2.44M | -2.82M | -17.34M | 2.76M | -15.80M | 14.67M |
|
EBT
|
-41.97M | -31.41M | -146.40M | -1559.69M | -183.73M | -305.99M |
|
Tax Provisions
|
| | | 1.86M | 2.69M | 4.39M |
|
Profit After Tax
|
-41.97M | -31.41M | -146.40M | -1561.60M | -186.43M | -310.40M |
|
Income from Non-Controlling Interests
|
7.91M | -4.31M | | -1291.43M | -128.65M | -174.53M |
|
Income from Continuing Operations
|
-41.97M | -31.41M | -146.40M | -1561.56M | -186.43M | -310.38M |
|
Consolidated Net Income
|
-41.97M | -31.41M | -146.40M | -1561.56M | -186.43M | -310.38M |
|
Income towards Parent Company
|
-41.97M | -31.41M | -146.40M | -1561.56M | -186.43M | -310.38M |
|
Net Income towards Common Stockholders
|
-41.97M | -31.41M | -146.40M | -270.13M | -186.43M | -310.38M |
|
EPS (Basic)
|
| -44.71 | | -6.50 | -0.61 | -0.94 |
|
EPS (Weighted Average and Diluted)
|
| | | -6.50 | -0.63 | -1.08 |
|
Shares Outstanding (Weighted Average)
|
| 0.70M | | 4.87M | 6.26M | 7.18M |
|
Shares Outstanding (Diluted Average)
|
| | | 41.58M | 294.59M | 147.00M |
|
EBITDA
|
-39.54M | -28.59M | -127.56M | -1558.51M | -165.63M | -318.26M |