|
Cash & Equivalents
|
32.59M | 36.26M | 5.30M | 17.54M | 36.32M | 38.82M |
|
Short-term Investments
|
0.31M | 3.64M | 0.05M | 0.92M | 4.61M | 5.29M |
|
Cash & Current Investments
|
32.90M | 39.90M | 5.36M | 18.46M | 40.93M | 44.10M |
|
Receivables - Net
|
| 0.25M | | | | |
|
Receivables - Other
|
| 0.15M | | 6.68M | | |
|
Receivables
|
| 0.40M | | | | |
|
Prepaid Assets
|
| 5.19M | | 2.64M | 3.61M | 14.42M |
|
Current Assets
|
| 90.88M | | 100.69M | 166.02M | 184.14M |
|
Property, Plant & Equipment (Net)
|
| 6.15M | | 8.84M | 8.69M | 5.73M |
|
Goodwill
|
0.74M | 0.87M | 2.93M | | | |
|
Intangibles
|
| | 2.01M | 751.05M | 666.73M | 574.35M |
|
Goodwill & Intangibles
|
0.74M | 0.87M | 4.95M | 751.05M | 666.73M | 574.35M |
|
Other Non-Current Assets
|
| | | 15.99M | 19.53M | 19.20M |
|
Non-Current Assets
|
| 15.55M | | 775.88M | 694.95M | 599.28M |
|
Assets
|
| 106.44M | | 876.57M | 860.97M | 783.42M |
|
Accounts Payables
|
| 11.79M | | 11.54M | 8.66M | 8.44M |
|
Payables
|
| 11.79M | | 11.54M | 8.66M | 8.44M |
|
Accumulated Expenses
|
0.11M | 4.05M | | 16.65M | 36.88M | 29.42M |
|
Short term Debt
|
| 0.09M | | | | 75.16M |
|
Total Current Liabilities
|
| 90.62M | | 241.66M | 299.37M | 496.42M |
|
Non-Current Debt
|
| 45.39M | | 94.42M | 108.32M | 108.91M |
|
Non-Current Deffered Revenue
|
| 0.22M | | | | |
|
Preferred Stock Liabilities
|
47.56M | 51.61M | 47.04M | | | |
|
Minority Interest
|
| | | 516.80M | 291.53M | 73.59M |
|
Liabilities from Discontinued Operations
|
| | | | | 0.35M |
|
Operating Leases
|
| 3.63M | | 11.52M | 13.62M | 11.34M |
|
Other Non-Current Liabilities
|
| | | 4.79M | 4.91M | 10.31M |
|
Total Non-Current Liabilities
|
| 55.34M | | 112.25M | 422.40M | 623.58M |
|
Total Liabilities
|
| 145.96M | | 353.91M | 427.31M | 633.89M |
|
Total Debt
|
| 45.48M | | 94.42M | 108.32M | 184.06M |
|
Common Equity
|
-99.07M | -130.22M | -272.92M | 5.85M | 142.13M | 75.94M |
|
Shareholder's Equity
|
-99.07M | -130.22M | -272.92M | 5.85M | 142.13M | 75.94M |
|
Liabilities and Shareholders Equity
|
| 106.44M | | 876.57M | 860.97M | 783.42M |
|
Retained Earnings
|
-99.07M | -130.49M | | -309.55M | -367.34M | -503.19M |
|
Treasury Shares
|
1.62M | 4.00M | 1.69M | 0.38M | | |