|
Revenue
|
| 0.47M | 4.47M | -0.00M | -0.00M | -933.00 | 0.71M | 0.74M | 0.51M | 0.52M | 0.32M | 0.32M | 0.33M | 0.42M | 0.07M | 0.03M | 0.03M |
|
Cost of Revenue
|
| | 1.39M | | | | | | | | | | | | | | |
|
Gross Profit
|
| | 3.08M | | | | | | | | | | | | | | |
|
Restructuring Costs
|
0.02M | 0.04M | | 0.02M | 0.04M | 0.05M | 0.04M | 0.05M | 0.02M | 0.03M | 0.03M | 0.04M | 0.02M | 0.04M | 0.03M | 0.04M | 0.03M |
|
Other Operating Expenses
|
0.38M | 0.55M | | 0.56M | 0.67M | 0.44M | 0.39M | 0.37M | 0.33M | 0.36M | 0.37M | 0.36M | 0.33M | 0.33M | 0.39M | 0.32M | 0.30M |
|
Operating Expenses
|
0.40M | 0.59M | | 0.58M | 0.71M | 0.49M | 0.43M | 0.42M | 0.35M | 0.39M | 0.40M | 0.40M | 0.35M | 0.37M | 0.42M | 0.36M | 0.33M |
|
Operating Income
|
| | 3.08M | | -0.27M | -0.35M | 0.28M | 0.31M | 0.16M | 0.07M | -0.08M | -0.08M | -0.03M | 0.05M | -0.35M | -0.34M | -0.31M |
|
EBIT
|
-1.67M | -11.13M | 3.08M | -0.15M | -0.27M | -0.35M | 0.28M | 0.31M | 0.16M | 0.07M | -0.08M | -0.08M | -0.03M | 0.05M | -0.35M | -0.34M | -0.31M |
|
Non Operating Investment Income
|
| | | | | | -1.29M | | -0.94M | -0.92M | -6.55M | 4.50M | -0.99M | 3.41M | -1.70M | -0.18M | -0.70M |
|
Interest & Investment Income
|
0.36M | 0.36M | | 0.43M | 0.43M | 0.45M | 0.71M | 0.74M | 0.51M | | | | | | | | |
|
Non Operating Income
|
| | | | -0.00M | | | | | | | | | | | | |
|
EBT
|
-1.67M | -11.13M | 3.08M | -0.15M | -0.27M | -0.04M | 0.28M | 0.32M | 0.16M | 0.13M | -0.08M | -0.08M | -0.03M | 0.05M | -0.35M | -0.34M | -0.30M |
|
Tax Provisions
|
| | | 456.00 | | | | 0.01M | 174.00 | 0.06M | 0.00M | 552.00 | 0.00M | -0.01M | 114.00 | 570.00 | 0.01M |
|
Profit After Tax
|
-1.67M | -11.13M | 1.54M | -0.15M | -0.27M | 7.39M | -1.02M | 2.48M | -0.78M | -0.93M | -6.63M | -1.13M | -1.01M | -2.08M | -2.05M | -0.51M | -1.01M |
|
Income from Continuing Operations
|
-1.67M | -11.13M | 3.08M | -0.15M | -0.27M | -0.04M | 0.28M | 0.31M | 0.16M | 0.07M | -0.08M | -0.08M | -0.03M | 0.05M | -0.35M | -0.34M | -0.31M |
|
Consolidated Net Income
|
-1.67M | -11.13M | 3.08M | -0.15M | -0.27M | -0.04M | 0.28M | 0.31M | 0.16M | 0.07M | -0.08M | -0.08M | -0.03M | 0.05M | -0.35M | -0.34M | -0.31M |
|
Income towards Parent Company
|
-1.67M | -11.13M | 3.08M | -0.15M | -0.27M | -0.04M | 0.28M | 0.31M | 0.16M | 0.07M | -0.08M | -0.08M | -0.03M | 0.05M | -0.35M | -0.34M | -0.31M |
|
Net Income towards Common Stockholders
|
-1.67M | -11.13M | 3.08M | -0.15M | -0.27M | -0.04M | 0.28M | 0.31M | 0.16M | 0.07M | -0.08M | -0.08M | -0.03M | 0.05M | -0.35M | -0.34M | -0.31M |
|
EPS (Basic)
|
-0.01 | -0.09 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
-0.01 | -0.09 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M |
|
Shares Outstanding (Diluted Average)
|
120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M | 120.49M |
|
EBITDA
|
-1.67M | -11.13M | 3.08M | -0.15M | -0.27M | -0.35M | 0.28M | 0.31M | 0.16M | 0.07M | -0.08M | -0.08M | -0.03M | 0.05M | -0.35M | -0.34M | -0.31M |
|
Interest Expenses
|
| | | 0.00M | 0.00M | 933.00 | 207.00 | | | | 0.08M | | | | | | |
|
Tax Rate
|
| | | -0.30% | | | | 1.70% | 0.11% | 47.33% | -1.74% | -0.67% | -5.49% | -10.72% | -0.03% | -0.17% | -3.10% |