|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 51.17M | 65.19M | 123.90M | 63.54M | 32.58M | 39.31M | 19.60M | 37.48M | 45.24M | 78.10M | 94.79M | 166.85M | 214.65M | 73.70M | 46.05M | 61.32M | 42.42M | 51.73M | 48.21M | 32.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 60.79M | 48.15M | 69.44M | 101.72M | 130.72M | 142.54M | 154.15M | 117.06M | 63.66M | 35.13M | 18.44M | 7.29M | 5.56M | 96.55M | 118.66M | 86.60M | 150.79M | 138.35M | 127.13M | 99.54M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 111.96M | 113.34M | 193.35M | 165.27M | 163.30M | 181.85M | 173.75M | 154.54M | 108.90M | 113.23M | 113.23M | 174.14M | 220.22M | 170.25M | 164.71M | 147.92M | 193.21M | 190.08M | 175.34M | 131.84M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.98M | 27.05M | 35.45M | 38.53M | 40.13M | 40.67M | 50.00M | 60.97M | 58.95M | 48.48M | 54.92M | 59.38M | 54.18M | 64.38M | 56.80M | 57.10M | 55.13M | 61.19M | 70.78M | 72.35M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.98M | 27.05M | 35.45M | 38.53M | 40.13M | 40.67M | 50.00M | 60.97M | 58.95M | 48.48M | 54.92M | 59.38M | 54.18M | 64.38M | 56.80M | 57.10M | 55.13M | 61.19M | 70.78M | 72.35M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 5.05M | 6.30M | 9.31M | 7.99M | 10.98M | 14.68M | 34.99M | 25.63M | 14.91M | 21.77M | 19.79M | 18.97M | 16.35M | 14.04M | 11.70M | 9.63M | 9.56M | 19.72M | 25.30M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.65M | 7.22M | 7.87M | 12.62M | 10.40M | 9.18M | 14.53M | 21.18M | 45.37M | 54.13M | 42.22M | 32.31M | 37.63M | 47.31M | 52.03M | 43.42M | 37.58M | 39.83M | 24.65M | 26.42M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.78M | 6.16M | 7.78M | 9.63M | 13.66M | 11.77M | 17.19M | 29.64M | 41.32M | 37.77M | 33.18M | 35.66M | 24.17M | 24.70M | 33.28M | 43.36M | 49.00M | 43.24M | 40.59M | 34.58M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.06M | 18.43M | 21.96M | 31.56M | 32.05M | 31.93M | 46.40M | 85.81M | 112.32M | 106.81M | 97.17M | 87.76M | 80.77M | 88.36M | 99.35M | 98.48M | 96.21M | 92.64M | 84.96M | 86.30M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 4.24M | 5.05M | 7.20M | 3.60M | 5.51M | 5.03M | 3.83M | 3.46M | 4.45M | 4.37M | 3.12M | 3.15M | 6.10M | 5.54M | 5.07M | 5.22M | 7.87M | 8.13M | 8.54M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 165.67M | 163.06M | 255.80M | 242.56M | 239.08M | 259.95M | 275.17M | 305.15M | 283.62M | 272.96M | 269.70M | 324.40M | 358.32M | 329.09M | 326.40M | 308.57M | 349.77M | 351.78M | 339.22M | 299.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.31M | 28.64M | 27.50M | 29.13M | 28.73M | 31.12M | 39.03M | 41.80M | 45.08M | 44.92M | 44.89M | 47.45M | 47.21M | 49.91M | 50.61M | 49.65M | 52.98M | 52.35M | 50.29M | 49.67M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 14.22M | 28.14M | 20.44M | 19.20M | 19.20M | 10.18M | 6.00M | | | | | 57.12M | 74.87M | 84.55M | 67.33M | 75.04M | 103.77M | 103.39M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | | | | 3.88M | 3.88M | 19.52M | 19.05M | 19.70M | 19.34M | 19.26M | 19.83M | 18.72M | 19.38M | 20.76M | 20.70M | 20.72M | 20.44M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.59M | 14.73M | 13.91M | 12.21M | 11.64M | 11.56M | 10.29M | 10.24M | 10.61M | 10.03M | 9.50M | 8.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 3.88M | 36.10M | 33.78M | 33.61M | 31.55M | 30.90M | 31.40M | 29.01M | 29.62M | 31.36M | 30.73M | 30.22M | 29.26M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.57M | 2.46M | 2.37M | 2.24M | 2.22M | 1.97M | 1.84M | 1.74M | 1.61M | 1.48M | 1.37M | 1.24M | 1.12M | 1.04M | 0.94M | 1.00M | 0.87M | 0.80M | 0.67M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 45.75M | 47.33M | 59.73M | 74.39M | 65.33M | 67.84M | 74.57M | 67.50M | 99.92M | 90.64M | 89.71M | 89.48M | 87.77M | 147.36M | 162.68M | 171.26M | 159.05M | 164.68M | 205.97M | 203.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 211.42M | 210.39M | 315.54M | 316.94M | 304.41M | 327.79M | 349.74M | 372.65M | 383.55M | 363.60M | 359.41M | 413.88M | 446.09M | 476.45M | 489.08M | 479.82M | 508.82M | 516.46M | 545.19M | 502.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.67M | 8.44M | 11.73M | 9.10M | 10.10M | 13.25M | 25.02M | 36.71M | 27.63M | 11.02M | 8.66M | 9.42M | 15.30M | 20.50M | 17.25M | 10.83M | 11.99M | 16.17M | 13.61M | 15.44M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.67M | 8.44M | 11.73M | 9.10M | 10.10M | 13.25M | 25.02M | 36.71M | 27.63M | 11.02M | 8.66M | 9.42M | 15.30M | 20.50M | 17.25M | 10.83M | 11.99M | 16.17M | 13.61M | 15.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 3.63M | 3.07M | 0.55M | 5.93M | 7.94M | 9.05M | 7.04M | 7.75M | 7.70M | 8.52M | 8.21M | 2.85M | 3.70M | 2.68M | 3.08M | 9.27M | 3.34M | 3.66M | 3.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 84.05M | 84.14M | 9.63M | 9.64M | | | | | | | | | 282.67M | 283.08M | 283.49M | | | 96.61M | 96.75M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 3.99M | 4.14M | 3.97M | 3.63M | 3.46M | 3.12M | 2.97M | 3.30M | 3.31M | 3.37M | 3.45M | 3.46M | 3.53M | 3.59M | 3.67M | 3.82M | 3.92M | 0.78M | 1.52M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.98M | 0.79M | 1.23M | 3.00M | 3.15M | 2.60M | 0.82M | 2.86M | 2.75M | 1.99M | 1.91M | 2.27M | 2.37M | 1.97M | 1.86M | 2.51M | 2.76M | 2.48M | 1.36M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 107.71M | 107.22M | 35.50M | 32.64M | 25.33M | 33.63M | 42.37M | 54.60M | 50.88M | 33.76M | 30.88M | 34.44M | 318.92M | 331.10M | 331.18M | 28.16M | 30.05M | 131.79M | 126.53M | 32.50M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 278.66M | 279.05M | 279.45M | 279.85M | 280.24M | 280.64M | 281.05M | 281.45M | 281.86M | 282.26M | | | | 283.90M | 284.32M | 183.75M | 184.14M | 241.47M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.25M | 0.24M | 0.32M | 0.36M | 0.34M | 0.35M | 0.32M | 0.34M | 0.33M | 0.27M | 0.24M | 0.18M | 0.14M | 0.12M | 0.22M | 0.22M | 0.54M | 0.69M | 0.64M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | 3.42M | 3.06M | 2.91M | 2.57M | 2.47M | 2.45M | 2.20M | 2.19M | 2.27M | 2.16M | 2.06M | 1.93M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.87M | 12.84M | 11.93M | 11.10M | 10.41M | 11.79M | 11.07M | 10.33M | 11.07M | 10.21M | 9.36M | 8.44M | 7.55M | 6.66M | 5.72M | 4.78M | 4.26M | 3.24M | 22.54M | 22.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.28M | 0.11M | 0.11M | 0.11M | 0.12M | 0.13M | | | 6.18M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 121.85M | 120.31M | 326.33M | 323.12M | 315.55M | 325.62M | 334.03M | 345.90M | | | 319.10M | | | | 339.22M | | | | 335.95M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 122.65M | 121.11M | 326.61M | 323.23M | 315.67M | 325.73M | 334.15M | 346.03M | 346.75M | 328.80M | 325.28M | 327.96M | 329.12M | 340.35M | 339.22M | 319.26M | 321.13M | 321.50M | 335.95M | 298.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 84.05M | 84.14M | 288.29M | 288.70M | 279.45M | 279.85M | 280.24M | 280.64M | 281.05M | 281.45M | 281.86M | 282.26M | 282.67M | 283.08M | 283.49M | 283.90M | 284.32M | 280.36M | 280.89M | 241.47M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 88.77M | 89.28M | -11.08M | -6.29M | -11.26M | 2.06M | 15.59M | 26.62M | 36.80M | 34.80M | 34.13M | 85.92M | 116.97M | 136.10M | 149.86M | 160.56M | 187.69M | 194.96M | 209.23M | 203.91M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 88.77M | 89.28M | -11.08M | -6.29M | -11.26M | 2.06M | 15.59M | 26.62M | 36.80M | 34.80M | 34.13M | 85.92M | 116.97M | 136.10M | 149.86M | 160.56M | 187.69M | 194.96M | 209.23M | 203.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 211.42M | 210.39M | 315.54M | 316.94M | 304.41M | 327.79M | 349.74M | 372.65M | 383.55M | 363.60M | 359.41M | 413.88M | 446.09M | 476.45M | 489.08M | 479.82M | 508.82M | 516.46M | 545.19M | 502.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -342.47M | -0.04M | -372.94M | -1.23M | -386.67M | -386.79M | -0.60M | -0.33M | -414.97M | 0.35M | -0.27M | -0.42M | 0.59M | -389.31M | -397.76M | 2.27M | -399.02M | -400.16M | 1.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.08M | 0.27M | 1.69M | 0.14M | 0.07M | 0.07M | 1.37M | 1.30M | 1.17M | 0.17M | 0.22M | 0.23M | 0.99M | 0.92M | 0.17M | 0.18M | 0.22M | 0.77M | 1.02M |