|
Revenue (Quarter)
|
0.09M | 0.10M | 0.12M | 0.25M | 0.22M | 0.22M | 0.09M | 0.21M | 0.48M | 0.67M | 0.76M | 0.87M | | | 1.10M | 0.53M | 0.38M | 0.47M | 0.26M | 0.20M | 0.30M | 0.47M | 0.52M | 0.66M | 0.80M | 0.71M | 1.21M | 0.95M | 1.70M | 2.24M | 2.20M | 2.30M | 1.47M | 1.66M | 1.85M | 1.42M | 2.07M | 1.67M | 2.17M | 1.23M | 1.12M | | 0.31M | 0.23M | -1.21M | 0.08M | 0.15M |
|
Cost of Revenue (Quarter)
|
0.02M | 0.07M | 0.07M | 0.18M | 0.09M | 0.25M | 0.08M | 0.12M | 0.32M | 0.52M | 0.51M | 0.68M | | | 0.98M | 0.60M | 0.29M | 0.33M | 0.38M | 0.18M | 0.38M | 0.45M | 0.43M | 0.48M | 0.83M | 0.63M | 1.10M | 0.90M | 1.48M | 1.47M | 1.52M | 1.55M | 1.12M | 1.01M | 1.12M | 0.92M | 0.97M | 0.78M | 0.89M | 0.82M | -2.68M | | 0.16M | 0.15M | -0.76M | 0.04M | 0.04M |
|
Gross Profit (Quarter)
|
0.07M | 0.04M | 0.05M | 0.07M | 0.12M | -0.03M | 0.01M | 0.09M | 0.16M | 0.15M | 0.25M | 0.19M | | | 0.12M | -0.08M | 0.09M | 0.13M | -0.12M | 0.02M | -0.08M | 0.02M | 0.09M | 0.18M | -0.03M | 0.08M | 0.11M | 0.05M | 0.23M | 0.77M | 0.68M | 0.75M | 0.36M | 0.65M | 0.73M | 0.50M | 1.10M | 0.90M | 1.28M | 0.42M | -2.39M | | 0.15M | 0.08M | -0.64M | 0.04M | 0.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
0.03M | 0.15M | 0.51M | 0.11M | 0.11M | 0.26M | 0.13M | 0.41M | 0.53M | 0.61M | 0.71M | 1.28M | | | 0.70M | 0.70M | 0.50M | 0.40M | 0.54M | 0.44M | 0.54M | 0.41M | 0.50M | 0.59M | 0.82M | 1.18M | 0.92M | 1.12M | 1.80M | 2.13M | 2.05M | 2.37M | 0.46M | 1.36M | 1.13M | 1.25M | 1.13M | 1.06M | 1.08M | 0.92M | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.28M | -0.09M | | | | | -5.45M | | | | | | | | | | | -0.14M | | | | -0.29M | | -0.75M | | | | 0.64M | |
|
Operating Expenses (Quarter)
|
0.03M | 0.15M | 0.51M | 0.11M | 0.11M | 0.26M | 0.13M | 0.41M | 0.53M | 0.61M | 0.71M | 1.28M | | | 0.70M | 0.70M | 0.50M | 0.40M | 0.54M | 0.44M | 0.54M | 0.41M | 0.50M | 0.59M | 0.82M | 1.18M | 0.92M | 1.12M | 1.80M | 2.13M | 2.05M | 2.62M | 0.46M | 1.36M | 1.13M | 1.25M | 1.13M | 2.12M | 2.15M | 1.85M | 1.23M | 0.26M | 0.38M | 0.71M | | 0.65M | 0.69M |
|
Operating Income (Quarter)
|
0.04M | -0.12M | -0.46M | -0.03M | 0.01M | -0.29M | -0.12M | -0.32M | -0.37M | -0.46M | -0.46M | -1.09M | | | -0.58M | -0.78M | -0.41M | -0.27M | -0.66M | -0.42M | -1.49M | -0.40M | -0.41M | -0.40M | -0.84M | -1.10M | -0.81M | -1.06M | -1.57M | -1.36M | -1.38M | -1.62M | -0.66M | -0.70M | -0.41M | -0.75M | -0.03M | -0.16M | 0.20M | -0.51M | -0.70M | -0.26M | -0.36M | -0.62M | 0.78M | -0.61M | -0.58M |
|
EBIT (Quarter)
|
0.04M | -0.12M | -0.46M | -0.03M | 0.01M | -0.29M | -0.12M | -0.32M | -0.37M | -0.46M | -0.46M | -1.09M | | | -0.58M | -0.78M | -0.41M | -0.27M | -0.66M | -0.42M | -1.49M | -0.40M | -0.41M | -0.40M | -0.84M | -1.10M | -0.81M | -1.06M | -1.57M | -1.36M | -1.38M | -1.62M | -0.66M | -0.70M | -0.41M | -0.75M | -0.03M | -0.16M | 0.20M | -0.51M | -0.70M | -0.26M | -0.36M | -0.62M | 0.78M | -0.61M | -0.58M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -0.38M | 0.47M | 0.43M | -0.17M | | | | 1.46M | 0.68M | 3.39M | | 2.30M | 0.87M | -0.86M | -1.37M | 1.75M | | 0.47M | 2.36M | -0.70M | -1.19M | 6.98M | -0.98M | -0.31M | -0.46M | 2.25M | -0.59M | 0.12M | | 0.20M | -0.06M | -0.36M | -0.29M | -0.57M | -0.08M | -0.31M | -0.29M | 0.81M | 0.24M | -2.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | 0.53M | | | -0.80M | 0.68M | -1.81M | -2.63M | 2.30M | -0.06M | 0.28M | 0.22M | 0.16M | -0.35M | -3.30M | -3.14M | -1.27M | -1.19M | -1.33M | -0.98M | -0.31M | -0.46M | -0.72M | -0.59M | -0.26M | -0.34M | -3.07M | -2.58M | -0.90M | -0.13M | -0.73M | -0.07M | -0.86M | -0.29M | -1.70M | -0.41M | -2.80M |
|
EBT (Quarter)
|
0.04M | -0.12M | -0.46M | -0.03M | 0.01M | -0.29M | -0.12M | -0.32M | -0.37M | -0.46M | -0.46M | -1.09M | | | -0.76M | -1.38M | -0.41M | -0.43M | -0.73M | -0.79M | -1.49M | -0.60M | -0.52M | -0.56M | -0.84M | -1.49M | -1.13M | -1.43M | -1.57M | -1.48M | -1.48M | -1.80M | -0.66M | -0.99M | 0.06M | 0.03M | -0.32M | -0.95M | -0.21M | -0.64M | -1.43M | -0.32M | -1.23M | -0.90M | -0.92M | -1.02M | -3.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.03M | 0.32M | -0.14M | 0.21M | 0.03M | | | -0.11M | 0.06M | | | |
|
Profit After Tax (Quarter)
|
0.04M | -0.12M | -0.88M | -0.04M | 0.01M | -0.30M | -0.12M | -0.76M | 0.03M | -1.34M | -1.18M | -1.62M | | | -1.38M | -0.10M | -2.22M | -2.90M | 1.64M | -0.47M | -3.95M | -0.18M | -0.25M | -0.76M | -4.14M | -4.24M | -2.08M | -2.25M | -2.87M | -2.34M | -1.69M | -2.00M | 13.49M | -1.29M | -0.61M | -1.06M | -3.09M | -2.88M | -0.91M | -0.61M | -1.08M | -0.61M | -1.68M | -0.83M | -1.36M | -1.02M | -3.38M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.03M | -0.03M | -0.08M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
0.04M | -0.12M | -0.46M | -0.03M | 0.01M | -0.29M | -0.12M | -0.32M | -0.37M | -0.46M | -0.46M | -1.09M | | | -0.76M | -1.38M | -0.41M | -0.43M | -0.73M | -0.79M | -1.49M | -0.60M | -0.52M | -0.56M | -0.84M | -1.49M | -1.13M | -1.43M | -1.57M | -1.48M | -1.48M | -1.80M | -0.66M | -0.99M | 0.12M | 0.06M | -0.64M | -0.81M | -0.43M | -0.67M | -1.43M | -0.32M | -1.12M | -0.96M | -0.92M | -1.02M | -3.38M |
|
Consolidated Net Income (Quarter)
|
0.04M | -0.12M | -0.46M | -0.03M | 0.01M | -0.29M | -0.12M | -0.32M | -0.37M | -0.46M | -0.46M | -1.09M | | | -0.76M | -1.38M | -0.41M | -0.43M | -0.73M | -0.79M | -1.49M | -0.60M | -0.52M | -0.56M | -0.84M | -1.49M | -1.13M | -1.43M | -1.57M | -1.48M | -1.48M | -1.80M | -0.66M | -0.99M | 0.12M | 0.06M | -0.64M | -0.81M | -0.43M | -0.67M | -1.43M | -0.32M | -1.12M | -0.96M | -0.92M | -1.02M | -3.38M |
|
Income towards Parent Company (Quarter)
|
0.04M | -0.12M | -0.46M | -0.03M | 0.01M | -0.29M | -0.12M | -0.32M | -0.37M | -0.46M | -0.46M | -1.09M | | | -0.76M | -1.38M | -0.41M | -0.43M | -0.73M | -0.79M | -1.49M | -0.60M | -0.52M | -0.56M | -0.84M | -1.49M | -1.13M | -1.43M | -1.57M | -1.48M | -1.48M | -1.80M | -0.66M | -0.99M | 0.12M | 0.06M | -0.64M | -0.81M | -0.43M | -0.67M | -1.43M | -0.32M | -1.12M | -0.96M | -0.92M | -1.02M | -3.38M |
|
Net Income towards Common Stockholders (Quarter)
|
0.04M | -0.12M | -0.46M | -0.03M | 0.01M | -0.29M | -0.12M | -0.32M | -0.37M | -0.46M | -0.46M | -1.09M | | | -0.76M | -1.38M | -0.41M | -0.43M | -0.73M | -0.79M | -1.49M | -0.60M | -0.52M | -0.56M | -0.84M | -1.49M | -1.13M | -1.43M | -1.57M | -1.48M | -1.48M | -1.80M | -0.66M | -0.99M | 0.12M | 0.06M | -0.64M | -0.81M | -0.43M | -0.67M | -1.43M | -0.32M | -1.12M | -0.96M | -0.92M | -1.02M | -3.38M |
|
EPS (Basic) (Quarter)
|
| 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 | -0.17 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.58 | -0.10 | -0.07 | -0.08 | -0.04 | -0.04 | -0.02 | -0.03 | -0.10 | -0.05 | -0.01 | -0.01 | -2.56 | -0.37 | -1.08 | -0.70 | -0.40 | -0.06 | -0.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 157.00M | | 144.42M | 145.17M | 157.00M | 152.34M | 2.25M | 2.25M | 245.42M | 443.61M | 500.80M | 644.71M | 879.34M | 879.99M | 886.49M | 884.35M | 939.52M | 1,110.82M | 1,195.37M | 1,197.57M | 1,825.91M | 1,912.90M | 1,973.14M | 2,044.52M | 2,708.23M | 2,938.88M | 2,996.70M | 19.86M | 23.74M | 24.26M | 25.41M | 25.15M | 28.85M | 30.27M | 36.67M | 35.29M | 59.45M | 67.65M | 0.50M | 0.56M | 0.87M | 1.04M | 1.37M | 2.30M | 18.44M | 24.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
78.37M | 78.37M | 116.37M | 117.75M | 0.12M | 157.00M | 157.00M | 301.23M | 324.72M | 245.42M | 443.61M | 500.80M | 644.71M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
0.04M | -0.12M | -0.46M | -0.03M | 0.01M | -0.29M | -0.12M | -0.32M | -0.37M | -0.46M | -0.46M | -1.09M | | | -0.58M | -0.78M | -0.41M | -0.27M | -0.66M | -0.42M | -1.49M | -0.40M | -0.41M | -0.40M | -0.84M | -1.10M | -0.81M | -1.06M | -1.57M | -1.36M | -1.38M | -1.62M | -0.66M | -0.70M | -0.41M | -0.75M | -0.03M | -0.16M | 0.20M | -0.51M | -0.72M | -0.24M | -0.35M | -0.60M | 0.78M | -0.60M | -0.57M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.18M | 0.60M | | 0.17M | 0.07M | 0.38M | | 0.20M | 0.11M | 0.15M | | 0.39M | 0.32M | 0.37M | | 0.12M | 0.11M | 0.18M | | 0.28M | 0.16M | 0.32M | -0.56M | 0.78M | 0.53M | 0.44M | -1.66M | 0.14M | 0.57M | 0.27M | 1.21M | 0.63M | 1.79M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.00% | -100.00% | -100.00% | 14.43% | -100.00% | -4.60% | | | 9.04% | -6.31% | | | |