|
Revenue
|
2.23M | 5.76M | 7.37M |
|
Cost of Revenue
|
1.66M | 4.27M | 5.19M |
|
Gross Profit
|
0.57M | 1.48M | 2.18M |
|
Selling, General & Administrative
|
0.19M | 0.25M | 0.88M |
|
Operating Expenses
|
0.19M | 0.25M | 0.88M |
|
Operating Income
|
0.38M | 1.23M | 1.30M |
|
EBIT
|
0.38M | 1.23M | 1.30M |
|
Other Non Operating Income
|
0.02M | 0.01M | 63.00 |
|
Non Operating Income
|
0.02M | 0.01M | -670.00 |
|
EBT
|
0.39M | 1.24M | 1.30M |
|
Tax Provisions
|
0.04M | 0.23M | 0.28M |
|
Profit After Tax
|
0.35M | 1.06M | 1.03M |
|
Income from Continuing Operations
|
0.35M | 1.01M | 1.02M |
|
Consolidated Net Income
|
0.35M | 1.01M | 1.02M |
|
Income towards Parent Company
|
0.35M | 1.01M | 1.02M |
|
Net Income towards Common Stockholders
|
0.35M | 1.06M | 1.03M |
|
EPS (Basic)
|
| 0.05 | 0.05 |
|
EPS (Weighted Average and Diluted)
|
0.02 | 0.07 | |
|
Shares Outstanding (Weighted Average)
|
| 20.00M | 20.00M |
|
Shares Outstanding (Diluted Average)
|
16.10M | 16.10M | |
|
EBITDA
|
0.38M | 1.23M | 1.30M |
|
Interest Expenses
|
0.00M | 820.00 | 733.00 |
|
Tax Rate
|
10.40% | 18.58% | 21.32% |