|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 30.00M | 30.01M | 62.10M | 30.01M | 30.02M | 30.12M | 31.33M | 29.35M | 29.71M | 22.45M | 14.91M | 0.51M | 31.61M | 23.54M | 16.86M | 20.12M | 14.05M | 6.92M | 3.08M | 0.49M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 0.98M | 0.98M | 1.00M | 0.99M | 8.00M | 3.50M | 0.09M | 0.96M | 0.95M | 0.94M | 0.96M | 0.15M | 1.10M | 1.11M | 0.96M | 0.95M | 0.98M | 0.98M | 0.59M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 30.98M | 30.99M | 63.09M | 31.00M | 38.02M | 33.62M | 31.42M | 30.30M | 30.66M | 23.39M | 15.86M | 0.66M | 32.71M | 24.65M | 17.81M | 21.07M | 15.03M | 7.91M | 3.68M | 0.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.89M | | | | 0.57M | | | | 0.57M | | 0.62M | 0.95M | 1.17M | 1.24M | 0.91M | 0.28M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 0.89M | | | | 0.57M | | | | 0.57M | | 0.62M | 0.95M | 1.17M | 1.24M | 0.91M | 0.28M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 2.58M | 1.47M | 3.54M | 2.36M | 1.60M | 1.00M | 0.08M | 0.13M | 2.53M | 1.91M | 1.77M | 1.78M | 2.37M | 0.57M | 0.96M | 0.66M | 0.38M | 0.09M | 0.46M | 1.88M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 49.84M | 69.80M | 66.64M | 58.10M | 48.31M | 42.53M | 36.88M | 32.93M | 33.19M | 25.30M | 17.63M | | 35.08M | 28.32M | 20.52M | 23.53M | 16.64M | 8.86M | 5.58M | 3.04M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 15.29M | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 5.12M | 5.86M | -0.03M | 5.46M | 5.25M | 5.03M | 4.79M | 4.58M | 4.39M | 4.18M | 3.90M | | 6.95M | 6.58M | 5.04M | 4.70M | 4.25M | 3.00M | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 27.82M | 23.90M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.85M | 15.79M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 2.28M | 1.90M | 1.52M | 1.14M | 0.76M | 0.38M | | | | | | | 15.29M | | 15.29M | | | | 15.29M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 2.28M | 1.90M | 1.52M | 1.14M | 0.76M | 0.38M | | | | | | 15.85M | 31.07M | | 15.29M | | | | 15.29M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 26.21M | | | | 24.51M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 5.00M | | | | 0.44M | 0.02M | | | 0.49M | | 0.10M | 0.89M | 1.12M | 0.16M | 0.16M | 0.16M | 0.59M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 11.81M | 12.00M | 11.35M | 10.64M | 10.07M | 9.37M | 8.65M | 8.47M | 8.06M | 7.75M | 7.40M | | 33.54M | 31.66M | 22.71M | 22.12M | 21.41M | 17.31M | 9.91M | 0.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 61.65M | 81.80M | 77.99M | 68.74M | 58.38M | 51.90M | 45.53M | 41.41M | 41.25M | 33.06M | 25.03M | 29.93M | 68.62M | 59.98M | 43.23M | 45.65M | 38.05M | 26.17M | 5.78M | 3.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 1.77M | 1.88M | 2.79M | 1.40M | 1.66M | 1.78M | 2.15M | 1.36M | 3.39M | 5.50M | 3.34M | 2.60M | 3.02M | 2.78M | 1.88M | 1.67M | 2.85M | 1.51M | 3.12M | 0.72M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 1.77M | 1.88M | 2.79M | 1.40M | 1.66M | 1.78M | 2.15M | 1.36M | 3.39M | 5.50M | 3.34M | 2.60M | 3.02M | 2.78M | 1.88M | 1.67M | 2.85M | 1.51M | 3.12M | 1.97M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 5.45M | 5.25M | 2.39M | 2.02M | 0.89M | 2.96M | | | 1.29M | | 1.23M | 3.42M | 0.85M | 0.76M | | | 0.72M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 5.20M | 6.32M | 0.07M | | | | 0.44M | | | | 0.03M | | | | | 0.03M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 0.79M | 0.80M | 0.82M | 0.79M | 0.71M | 0.69M | 4.28M | 0.67M | 0.65M | 0.63M | 5.79M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.69M | | | | 0.67M | 7.82M | 1.05M | 1.10M | 1.13M | 1.14M | 1.23M | 1.30M | 1.44M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 1.98M | 1.98M | 1.98M | 1.98M | | | | | 0.03M | | 1.98M | 1.98M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 7.76M | 9.00M | 11.04M | 9.85M | 6.49M | 7.48M | 7.94M | 10.20M | 11.67M | 12.78M | 11.18M | | 7.30M | 8.94M | 8.27M | 7.02M | 6.26M | 5.23M | 6.38M | 2.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 4.88M | 14.22M | 14.41M | 14.10M | 15.00M | 15.00M | 10.59M | 14.58M | 8.16M | 12.07M | 5.40M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.98M | 1.98M | 1.98M | 1.98M | 1.98M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 4.73M | 4.79M | 4.57M | 4.04M | 3.88M | 3.80M | 3.59M | 3.40M | 3.18M | 3.24M | | 8.85M | 8.65M | 8.45M | 8.15M | 8.14M | 5.29M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.42M | 0.42M | 0.21M | 0.21M | 0.21M | 0.21M | 0.19M | 0.19M | 0.19M | 0.15M | 0.15M | | 0.15M | 0.16M | 2.29M | 0.08M | 0.08M | 0.03M | 0.71M | 1.69M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 5.30M | 19.37M | 19.41M | 18.88M | 19.15M | 17.86M | 16.55M | 15.06M | 13.72M | 12.12M | 10.77M | | 33.89M | 13.14M | 10.82M | 14.13M | 12.63M | 10.46M | 0.71M | 1.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 61.65M | 81.80M | 77.99M | 68.74M | 58.38M | 51.90M | 0.20M | 0.25M | 41.25M | 33.06M | 25.03M | 14.08M | 68.62M | 59.98M | 43.23M | 45.65M | 38.05M | 26.17M | 7.08M | 4.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 5.67M | 15.02M | 15.23M | 14.89M | 15.71M | 15.69M | 14.87M | 15.25M | 8.81M | 12.70M | 11.19M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 48.59M | 53.43M | 47.53M | 40.02M | 32.74M | 26.56M | 21.04M | 16.15M | 15.87M | 8.15M | 3.08M | 3.75M | 27.43M | 37.90M | 24.15M | 24.50M | 19.16M | 10.49M | -1.30M | -0.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 61.65M | 81.80M | 77.99M | 68.74M | 58.38M | 51.90M | 45.53M | 41.41M | 41.25M | 33.06M | 25.03M | 29.93M | 68.62M | 59.98M | 43.23M | 45.65M | 38.05M | 26.17M | 5.78M | 3.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 136.59M | -98.03M | 156.02M | -116.65M | 156.87M | -130.91M | -136.80M | -143.16M | -149.57M | 165.63M | 166.05M | | -175.83M | -166.18M | -180.70M | -188.36M | 194.90M | 195.42M | 196.97M | -236.04M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 32.42M | 18.64M | 18.64M | 18.64M | 18.64M | 18.62M | 18.62M | 18.62M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |