|
Revenue
|
-2.76M | -5.67M | -9.28M | -9.60M | -9.22M | -9.62M | -10.11M | 0.68M | 1.91M | 7.32M | 16.35M | 29.66M | 28.52M | 39.50M | 49.50M |
|
Cost of Revenue
|
| | | | | | | 0.17M | 0.43M | 1.38M | 2.36M | 3.81M | 3.72M | 5.04M | 6.19M |
|
Gross Profit
|
| | | | | | | 0.52M | 1.49M | 5.95M | 14.00M | 25.85M | 24.80M | 34.47M | 43.31M |
|
Research & Development
|
17.66M | 18.82M | 19.02M | 15.95M | 11.48M | 12.76M | 12.26M | 13.39M | 9.43M | 7.38M | 8.69M | 8.58M | 9.18M | 9.08M | 7.03M |
|
Selling, General & Administrative
|
20.25M | 26.55M | 23.51M | 30.70M | 18.60M | 18.94M | 23.40M | 57.00M | 62.01M | 75.87M | 76.10M | 76.68M | 94.47M | 85.31M | 51.56M |
|
Operating Expenses
|
37.91M | 45.36M | 42.53M | 46.64M | 30.08M | 31.70M | 35.66M | 70.39M | 71.44M | 83.25M | 84.79M | 85.27M | 103.66M | 94.39M | 58.59M |
|
Operating Income
|
-37.91M | -45.36M | -42.53M | -46.64M | -30.08M | -31.70M | -35.66M | -69.88M | -69.95M | -77.30M | -70.80M | -59.42M | -78.86M | -59.92M | -15.27M |
|
EBIT
|
-37.91M | -45.36M | -42.53M | -46.64M | -30.08M | -31.70M | -35.66M | -69.88M | -69.95M | -77.30M | -70.80M | -59.42M | -78.86M | -59.92M | -15.27M |
|
Interest & Investment Income
|
0.01M | 0.11M | 0.73M | 1.29M | 1.46M | 0.35M | 2.72M | 3.35M | 4.31M | 3.62M | 3.71M | 3.51M | 2.64M | 1.79M | 1.41M |
|
Other Non Operating Income
|
-0.01M | -0.00M | -0.01M | -0.09M | 0.02M | 0.00M | -0.20M | -0.01M | -0.04M | -0.01M | -0.01M | 0.05M | -0.02M | -0.15M | -0.01M |
|
Non Operating Income
|
-2.76M | -5.56M | -8.56M | -8.40M | -7.74M | -9.26M | -7.58M | -9.70M | -12.90M | -14.15M | -14.78M | -15.03M | -15.45M | -15.89M | -14.70M |
|
EBT
|
-40.66M | -50.92M | -51.08M | -54.96M | -37.83M | -40.97M | -43.05M | -79.56M | -82.81M | -91.44M | -85.57M | -74.50M | -94.29M | -75.66M | -29.97M |
|
Profit After Tax
|
-40.66M | -50.92M | -51.09M | -55.05M | -37.81M | -40.97M | -43.24M | -79.57M | -82.85M | -91.45M | -85.58M | -74.45M | -94.32M | -75.81M | -29.97M |
|
Income from Continuing Operations
|
-40.66M | -50.92M | -51.08M | -54.96M | -37.83M | -40.97M | -43.05M | -79.56M | -82.81M | -91.44M | -85.57M | -74.50M | -94.29M | -75.66M | -29.97M |
|
Consolidated Net Income
|
-40.66M | -50.92M | -51.08M | -54.96M | -37.83M | -40.97M | -43.05M | -79.56M | -82.81M | -91.44M | -85.57M | -74.50M | -94.29M | -75.66M | -29.97M |
|
Income towards Parent Company
|
-40.66M | -50.92M | -51.08M | -54.96M | -37.83M | -40.97M | -43.05M | -79.56M | -82.81M | -91.44M | -85.57M | -74.50M | -94.29M | -75.66M | -29.97M |
|
Net Income towards Common Stockholders
|
-40.66M | -50.92M | -51.08M | -54.96M | -37.83M | -40.97M | -43.05M | -79.56M | -82.81M | -91.44M | -85.57M | -74.50M | -94.29M | -75.66M | -29.97M |
|
EPS (Basic)
|
-1.07 | -1.33 | -1.32 | -1.33 | -0.89 | -0.84 | -0.76 | -1.45 | -1.42 | -1.56 | -1.32 | -1.00 | -1.31 | -1.05 | -0.41 |
|
EPS (Weighted Average and Diluted)
|
-1.07 | -1.33 | -1.32 | -1.33 | -0.89 | -0.84 | -0.76 | -1.45 | -1.42 | -1.56 | -1.32 | -1.00 | -1.31 | -1.05 | -0.41 |
|
Shares Outstanding (Weighted Average)
|
31.71M | 39.07M | 39.18M | 41.62M | 41.97M | 43.61M | 56.80M | 57.25M | 58.48M | 58.54M | 59.59M | 68.38M | 69.64M | 69.81M | 70.94M |
|
Shares Outstanding (Diluted Average)
|
38.04M | 38.27M | 38.82M | 39.12M | 42.35M | 48.50M | 56.78M | 51.29M | 58.37M | 58.56M | 64.63M | 63.18M | 71.97M | 72.47M | 73.40M |
|
EBITDA
|
-37.91M | -45.36M | -42.53M | -46.64M | -30.08M | -31.70M | -35.66M | -69.88M | -69.95M | -77.30M | -70.80M | -59.42M | -78.86M | -59.92M | -15.27M |
|
Interest Expenses
|
2.76M | 5.67M | 9.28M | 9.60M | 9.22M | 9.62M | 10.11M | 13.03M | 17.17M | 17.76M | 18.48M | 18.59M | 18.07M | 17.52M | 16.11M |