Progyny reported revenue of $350.51M and net income of $28.05M for the quarter ended Jun 2026, up 5.3% year over year. This income statement covers 34 quarters of results from Mar 2018 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||
| Revenue | 122.28M | 127.55M | 172.22M | 195.00M | 205.37M | 214.32M | 258.39M | 279.37M | 280.89M | 269.94M | 278.08M | 304.09M | 286.62M | 298.43M | 324.04M | 332.87M | 313.35M | 318.40M | 328.50M | 350.51M | ||||||||||||||
| Cost of RevenueCost of Rev | 93.79M | 102.44M | 139.27M | 151.12M | 159.38M | 169.83M | 199.75M | 218.73M | 218.27M | 213.05M | 215.67M | 235.81M | 227.38M | 235.00M | 248.24M | 253.90M | 240.51M | 241.52M | 245.43M | 261.21M | ||||||||||||||
| Gross Profit | 28.49M | 25.11M | 32.95M | 43.89M | 45.99M | 44.49M | 58.64M | 60.64M | 62.62M | 56.89M | 62.41M | 68.28M | 59.24M | 63.43M | 75.80M | 78.97M | 72.83M | 76.88M | 83.07M | 89.30M | ||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||
| Research & DevelopmentR&D | 4.44M | 7.70M | 10.02M | 11.50M | 11.17M | 12.98M | 14.28M | 15.38M | 14.91M | 14.91M | 15.45M | 16.42M | 16.46M | 15.62M | 17.79M | 18.41M | 17.93M | 17.99M | 16.88M | 18.07M | ||||||||||||||
| Selling, General & AdministrativeSG&A | 14.99M | 17.61M | 22.99M | 23.55M | 23.57M | 28.21M | 29.35M | 30.07M | 29.52M | 28.18M | 28.43M | 31.17M | 30.33M | 32.03M | 33.84M | 36.21M | 33.37M | 43.67M | 30.81M | 31.22M | ||||||||||||||
| Operating ExpensesOpex | 19.43M | 25.30M | 33.01M | 35.05M | 34.74M | 41.19M | 43.63M | 45.46M | 44.44M | 43.09M | 43.88M | 47.59M | 46.79M | 47.65M | 51.62M | 54.62M | 51.31M | 61.66M | 47.69M | 49.30M | ||||||||||||||
| Operating IncomeOp. Inc | 9.06M | -0.19M | -0.06M | 8.84M | 11.26M | 3.31M | 15.01M | 15.18M | 18.19M | 13.80M | 18.52M | 20.69M | 12.46M | 15.79M | 24.17M | 24.36M | 21.53M | 15.22M | 35.38M | 40.00M | ||||||||||||||
| EBIT | 9.06M | -0.19M | -0.06M | 8.84M | 11.26M | 3.31M | 15.01M | 15.18M | 18.19M | 13.80M | 18.52M | 20.69M | 12.46M | 15.79M | 24.17M | 24.36M | 21.53M | 15.22M | 35.38M | 40.00M | ||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.71M | 0.82M | ||||||||||||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.09M | -0.29M | -0.10M | 0.03M | 0.08M | 0.28M | 1.32M | 1.98M | 2.74M | 2.46M | 3.99M | 4.38M | 5.50M | 1.87M | 2.37M | 2.72M | 2.44M | 2.63M | 1.50M | 1.13M | ||||||||||||||
| Non Operating IncomeNon Op. Inc. | 0.05M | -0.21M | -0.08M | 0.07M | 0.28M | 0.83M | 1.32M | 1.98M | 2.74M | 2.46M | 3.99M | 4.38M | 5.50M | |||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||
| EBT | 9.12M | -0.40M | -0.14M | 8.90M | 11.54M | 4.14M | 16.33M | 17.17M | 20.93M | 16.26M | 22.52M | 25.07M | 17.96M | 17.66M | 26.54M | 27.08M | 23.96M | 17.85M | 36.88M | 41.14M | ||||||||||||||
| Tax ProvisionsTaxes | -7.68M | -15.48M | -5.11M | 0.14M | -1.67M | 0.73M | -1.35M | 2.18M | 5.03M | 2.79M | 5.62M | 8.58M | 7.54M | 7.13M | 11.50M | 9.96M | 10.10M | 5.37M | 12.70M | 13.09M | ||||||||||||||
| Profit After TaxPAT | 16.80M | 15.08M | 4.97M | 8.77M | 13.21M | 3.41M | 17.68M | 14.99M | 15.90M | 13.47M | 16.90M | 16.48M | 10.42M | 10.53M | 15.06M | 17.11M | 13.86M | 12.48M | 24.23M | 28.05M | ||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 16.80M | 15.08M | 4.97M | 8.77M | 13.21M | 3.41M | 17.68M | 14.99M | 15.90M | 13.47M | 16.90M | 16.48M | 10.42M | 10.53M | 15.04M | 17.11M | 13.86M | 12.48M | 24.18M | 28.05M | ||||||||||||||
| Income from Discontinued OperationsIncome (Discontinued) | ||||||||||||||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 16.80M | 15.08M | 4.97M | 8.77M | 13.21M | 3.41M | 17.68M | 14.99M | 15.90M | 13.47M | 16.90M | 16.48M | 10.42M | 10.53M | 15.04M | 17.11M | 13.86M | 12.48M | 24.18M | 28.05M | ||||||||||||||
| Income towards Parent CompanyParent Net Inc | 16.80M | 15.08M | 4.97M | 8.77M | 13.21M | 3.41M | 17.68M | 14.99M | 15.90M | 13.47M | 16.90M | 16.48M | 10.42M | 10.53M | 15.04M | 17.11M | 13.86M | 12.48M | 24.18M | 28.05M | ||||||||||||||
| Net Income towards Common StockholdersNet Income | 16.80M | 15.08M | 4.97M | 8.77M | 13.21M | 3.41M | 17.68M | 14.99M | 15.90M | 13.47M | 16.90M | 16.48M | 10.42M | 10.53M | 15.04M | 17.11M | 13.86M | 12.48M | 24.18M | 28.05M | ||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.19 | 0.17 | 0.05 | 0.10 | 0.14 | 0.04 | 0.19 | 0.16 | 0.17 | 0.14 | 0.18 | 0.18 | 0.12 | 0.12 | 0.18 | 0.20 | 0.16 | 0.15 | 0.30 | 0.36 | ||||||||||||||
| EPS (Diluted) | 0.17 | 0.15 | 0.05 | 0.09 | 0.13 | 0.03 | 0.18 | 0.15 | 0.16 | 0.13 | 0.17 | 0.17 | 0.11 | 0.11 | 0.17 | 0.19 | 0.15 | 0.14 | 0.29 | 0.34 | ||||||||||||||
| Shares Outstanding | 89.57M | 89.11M | 91.41M | 91.96M | 92.32M | 92.20M | 93.83M | 94.74M | 95.50M | 95.02M | 96.48M | 93.87M | 90.07M | 91.48M | 85.50M | 85.77M | 86.02M | 85.65M | 80.92M | 78.17M | ||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 100.37M | 100.36M | 99.94M | 99.67M | 99.82M | 99.96M | 100.17M | 100.62M | 100.88M | 100.67M | 101.05M | 97.84M | 93.82M | 95.45M | 89.31M | 89.64M | 90.23M | 89.86M | 84.76M | 82.14M | ||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 90.01M | 91.09M | 91.74M | 92.06M | 92.63M | 93.30M | 94.32M | 95.17M | 95.76M | 96.35M | 96.12M | 90.71M | 88.34M | 85.31M | 85.67M | 85.93M | 86.15M | 83.37M | 78.27M | 77.39M | ||||||||||||||
| EBITDA | 9.06M | -0.19M | -0.06M | 8.84M | 11.26M | 3.31M | 15.01M | 15.18M | 18.19M | 13.80M | 18.52M | 20.69M | 12.46M | 15.79M | 24.17M | 24.36M | 21.53M | 15.22M | 35.38M | 40.00M | ||||||||||||||
| Tax Rate | -84.23% | 3,888.94% | 3,600.70% | 1.52% | -14.49% | 17.70% | -8.25% | 12.68% | 24.05% | 17.17% | 24.95% | 34.24% | 41.98% | 40.36% | 43.34% | 36.80% | 42.15% | 30.07% | 34.43% | 31.81% |