|
Net Income
|
0.63M | 2.52M | 3.11M | 3.21M | 3.12M | 3.12M | 2.84M | 2.71M | 2.65M | 2.55M | 4.59M |
|
Gains from Investment Securities
|
| | | 0.00M | | 0.01M | 0.01M | -0.00M | 0.00M | -1.01M | 0.01M |
|
Change in Interest Receivables
|
0.35M | 0.23M | -0.11M | 0.07M | 0.26M | 0.26M | 0.64M | -0.68M | 0.25M | 0.22M | 0.61M |
|
Cash from Operations
|
-31.54M | -31.84M | -6.74M | -13.08M | -8.04M | -13.56M | -39.79M | -32.92M | -12.40M | -22.22M | -1.19M |
|
Amortizatization of Intangibles
|
0.03M | 0.10M | 0.12M | 0.28M | 0.17M | 0.12M | 0.27M | 0.24M | 0.39M | 0.53M | 0.37M |
|
Amortization of Deferred Charges
|
| | | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M |
|
Change in Account Payables
|
| | | 0.00M | 0.00M | | | | 0.00M | | |
|
Change in Accured Expenses
|
0.06M | -0.07M | 0.00M | 0.11M | 0.04M | 0.08M | 0.00M | 0.03M | -0.03M | -0.07M | 0.03M |
|
Other financing activities
|
| | | | | | | | 0.10M | | |
|
Long-Term Debt Issuances
|
| | | | 6.70M | 22.60M | 54.80M | 27.95M | 23.40M | 8.70M | 12.00M |
|
Long-Term Debt Repayments
|
| | | | | 8.90M | 6.80M | 2.20M | 21.00M | 9.50M | 24.50M |
|
Shares Issued
|
54.40M | 43.00M | 0.04M | | 0.50M | 0.50M | 0.07M | 0.10M | 20.28M | 13.63M | 14.04M |
|
Dividends Paid - Common
|
| | | | 12.09M | 0.01M | 0.01M | 0.02M | 0.03M | 0.17M | 0.46M |
|
Cash from Financing Activities
|
54.40M | 43.00M | 0.04M | -1.20M | -4.89M | 14.19M | 48.07M | 25.83M | 22.55M | 12.66M | 0.78M |
|
Exchange Rate Effect
|
-0.01M | 0.01M | -0.00M | 0.00M | -0.00M | 0.00M | 0.03M | -0.07M | 0.07M | 0.00M | -0.05M |
|
Change in Cash
|
22.86M | 11.16M | -6.69M | -14.28M | -12.93M | 0.63M | 8.28M | -7.09M | 10.14M | -9.56M | -0.41M |
|
Free Cash Flow
|
-31.54M | -31.84M | -6.74M | -13.08M | -8.04M | -13.56M | -39.79M | -32.92M | -12.40M | -22.22M | -1.19M |
|
Net Cash Flow
|
22.86M | 11.16M | -6.69M | -14.28M | -12.93M | 0.63M | 8.28M | -7.09M | 10.14M | -9.56M | -0.41M |