|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.70M | 0.97M | 0.40M | -6.41M | 3.00M | 8.40M | 3.40M | 6.00M | 9.75M | 11.01M | 0.50M | -0.32M | 69.70M | 9.60M | 4.90M | 0.33M | -2.89M | 4.50M | 1.92M | -4.70M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.06M | 114.59M | 114.54M | 114.67M | 120.41M | 137.93M | 132.33M | 130.48M | 118.49M | 115.56M | 114.76M | 114.48M | 163.78M | 210.56M | 205.91M | 208.76M | 214.17M | 221.75M | 225.72M | 225.20M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.08M | 223.20M | 291.99M | 281.03M | 273.03M | 282.11M | 290.04M | 288.24M | 279.30M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.88M | 5.88M | -176.62M | 9.37M | 2.49M | 9.56M | 29.12M | 2.37M | 99.30M | 104.54M | 401.88M | 107.46M | 156.32M | 25.97M | 2.12M | 16.42M | 192.79M | 13.46M | 122.79M | 1.79M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.81M | 0.77M | 0.65M | 0.56M | 0.50M | 0.31M | 0.84M | 0.95M | 0.89M | 0.76M | 1.18M | 1.86M | 2.42M | 1.60M | 0.68M | 0.79M | 0.76M | 0.79M | 0.69M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.54M | 99.59M | 101.67M | 100.99M | 106.28M | 121.73M | 137.18M | 143.56M | 149.90M | 158.20M | 164.17M | 163.86M | 247.81M | 322.52M | 311.95M | 305.35M | 316.31M | 326.28M | 324.84M | 315.07M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.78M | 6.29M | 6.02M | 5.19M | 5.58M | 9.56M | -19.05M | 27.51M | 36.45M | 44.92M | 50.58M | 52.53M | 81.06M | 110.01M | 105.92M | 97.42M | 96.26M | 102.09M | 104.23M | 91.94M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 1.50M | 1.20M | 0.13M | 2.50M | -4.18M | 7.50M | 14.10M | 16.80M | 55.23M | 17.40M | 20.80M | 8.89M | 8.64M | 8.42M | 24.80M | 21.60M | -31.25M | 8.38M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.77M | 17.53M | 17.38M | 20.57M | 19.92M | 15.65M | 17.78M | 24.47M | 21.31M | 15.20M | 21.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64M | 8.37M | 7.78M | 6.46M | 6.81M | 12.24M | 23.11M | 35.23M | 50.79M | 61.96M | 68.38M | 70.19M | 106.31M | 138.82M | 130.21M | 123.62M | 129.21M | 131.95M | 127.43M | 121.32M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.91M | 91.23M | 93.89M | 94.53M | 99.47M | 109.49M | 114.06M | 108.32M | 99.11M | 96.24M | 95.79M | 93.67M | 141.51M | 183.70M | 181.74M | 181.73M | 187.09M | 194.33M | 197.41M | 193.74M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.61M | 90.26M | 93.49M | 100.93M | 96.48M | 101.08M | 114.06M | 102.32M | 89.36M | 83.69M | 96.65M | 93.99M | 71.80M | 174.40M | 172.86M | 181.09M | 189.98M | 187.29M | 198.62M | 195.86M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.47M | 6.96M | 7.34M | 6.89M | 7.42M | 7.20M | 6.61M | 6.39M | 5.78M | 6.13M | 6.10M | 5.91M | 8.70M | 9.82M | 9.69M | 9.65M | 10.74M | 11.34M | 11.10M | 10.46M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | -0.00M | 0.02M | 0.14M | -0.00M | 0.03M | -0.01M | 0.03M | 0.01M | -0.01M | -0.00M | -2.97M | 0.00M | -0.01M | 0.09M | | 0.07M | 0.69M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.09M | 0.81M | | 0.82M | 0.48M | 0.21M | 0.78M | 0.19M | 0.10M | 0.95M | 0.04M | 0.34M | 0.47M | 0.91M | 0.37M | 1.39M | 0.96M | 1.14M | 0.97M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 9.19M | -14.55M | 1.18M | 1.56M | 1.24M | 1.50M | 1.48M | 2.12M | 1.82M | 32.54M | 1.82M | 10.02M | 4.31M | 37.93M | 2.09M | 15.19M | 16.22M | 16.83M | 17.20M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.16M | 23.36M | 20.65M | 20.15M | 20.93M | 28.45M | 18.27M | 22.15M | 19.39M | 19.32M | 18.97M | 20.81M | 22.27M | 26.86M | 24.18M | 27.03M | 27.07M | 27.42M | 28.31M | 31.45M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.88M | 0.89M | 0.86M | 0.87M | 0.78M | 0.78M | 0.76M | 0.75M | 0.72M | 0.72M | 0.70M | 6.48M | 12.23M | 9.51M | 9.50M | 9.50M | 9.50M | 8.58M | 8.56M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 4.83M | 5.13M | 5.34M | 5.63M | 5.58M | 5.18M | 5.51M | 5.72M | 5.31M | 6.46M | 6.78M | 8.43M | 10.48M | 9.88M | 9.61M | 9.60M | 9.10M | 9.11M | 9.65M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.87M | 37.55M | 35.63M | 37.07M | 37.44M | 38.08M | 34.62M | 38.74M | 35.28M | 35.70M | 38.77M | 40.05M | 54.89M | 63.47M | 59.94M | 62.37M | 63.25M | 63.20M | 64.32M | 66.20M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91M | 7.95M | 7.77M | 9.33M | 8.48M | 8.45M | 8.30M | 8.41M | 7.95M | 8.11M | 7.80M | 8.52M | 11.14M | 12.79M | 12.56M | 13.93M | 13.01M | 12.77M | 13.08M | 14.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 1.24M | 1.10M | 1.96M | 2.29M | 2.48M | 2.20M | 18.91M | 15.57M | 20.18M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.38M | 50.66M | 49.16M | 47.21M | 49.73M | 52.53M | 50.33M | 54.47M | 49.48M | 49.91M | 59.12M | 54.32M | 76.90M | 97.16M | 91.70M | 92.73M | 92.00M | 91.22M | 92.50M | 92.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.70M | 63.44M | 62.06M | 61.89M | 63.85M | 69.44M | 65.06M | 69.48M | 65.11M | 65.62M | 75.85M | 71.83M | 115.39M | 136.00M | 134.32M | 116.27M | 114.61M | 113.09M | 114.69M | 117.14M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.71M | 58.55M | 59.86M | 65.66M | 60.38M | 72.32M | 90.38M | 90.22M | 94.42M | 99.35M | 108.15M | 113.16M | 84.99M | 204.08M | 192.92M | 215.47M | 231.66M | 233.56M | 239.67M | 231.49M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.07M | 50.18M | 52.08M | 59.19M | 53.56M | 60.08M | 67.27M | 54.99M | 43.63M | 37.39M | 39.77M | 42.97M | -21.32M | 65.25M | 62.71M | 91.85M | 102.44M | 101.61M | 112.25M | 110.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28M | 12.91M | 14.78M | 15.23M | 14.34M | 16.66M | 18.23M | 14.45M | 11.63M | 8.84M | 12.46M | 10.89M | -9.83M | 18.85M | 14.19M | 27.82M | 30.46M | 29.89M | 28.82M | 30.75M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.79M | 37.27M | 37.30M | 43.96M | 39.23M | 43.42M | 49.03M | 40.54M | 32.00M | 28.55M | 27.31M | 32.08M | -11.48M | 46.41M | 48.52M | 64.03M | 71.98M | 71.72M | 83.43M | 79.42M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.79M | 37.27M | 37.30M | 43.96M | 39.23M | 43.42M | 49.03M | 40.54M | 32.00M | 28.55M | 27.31M | 32.08M | -11.48M | 46.41M | 48.52M | 64.03M | 71.98M | 71.72M | 83.43M | 79.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.79M | 37.27M | 37.30M | 43.96M | 39.23M | 43.42M | 49.03M | 40.54M | 32.00M | 28.55M | 27.31M | 32.08M | -11.48M | 46.41M | 48.52M | 64.03M | 71.98M | 71.72M | 83.43M | 79.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.79M | 37.27M | 37.30M | 43.96M | 39.23M | 43.42M | 49.03M | 40.54M | 32.00M | 28.55M | 27.31M | 32.08M | -11.48M | 46.41M | 48.52M | 64.03M | 71.98M | 71.72M | 83.43M | 79.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.79M | 37.27M | 37.30M | 43.96M | 39.23M | 43.42M | 49.03M | 40.54M | 32.00M | 28.55M | 27.31M | 32.08M | -11.48M | 46.41M | 48.52M | 64.03M | 71.98M | 71.72M | 83.43M | 79.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.49 | 0.49 | 0.58 | 0.53 | 0.58 | 0.66 | 0.54 | 0.43 | 0.38 | 0.37 | 0.43 | -0.11 | 0.36 | 0.40 | 0.49 | 0.55 | 0.55 | 0.64 | 0.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.49 | 0.49 | 0.58 | 0.53 | 0.58 | 0.66 | 0.54 | 0.43 | 0.38 | 0.36 | 0.43 | -0.11 | 0.36 | 0.40 | 0.49 | 0.55 | 0.55 | 0.64 | 0.61 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.64M | 76.59M | 76.47M | 75.82M | 74.33M | 74.81M | 74.70M | 74.65M | 74.73M | 74.79M | 74.84M | 75.26M | 102.96M | 129.94M | 109.67M | 130.33M | 130.41M | 130.51M | 130.46M | 130.51M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.75M | 76.69M | 76.56M | 75.91M | 74.40M | 74.90M | 74.78M | 74.70M | 74.77M | 74.91M | 74.87M | 75.28M | 89.12M | 130.00M | 109.71M | 130.38M | 130.50M | 130.48M | 130.51M | 130.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.71M | 58.55M | 59.86M | 65.66M | 60.38M | 72.32M | 90.38M | 90.22M | 94.42M | 99.35M | 108.15M | 113.16M | 84.99M | 204.08M | 192.92M | 215.47M | 231.66M | 233.56M | 239.67M | 231.49M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.43% | 25.73% | 28.38% | 25.73% | 26.77% | 27.73% | 27.11% | 26.28% | 26.65% | 23.65% | 31.32% | 25.34% | 46.13% | 28.89% | 22.62% | 30.29% | 29.74% | 29.42% | 25.67% | 27.91% |