|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.29M | 59.38M | 68.16M | 58.23M | 54.84M | 69.86M | 94.69M | 114.17M | 100.76M | 167.49M | 223.11M | 288.33M | 280.48M | 324.40M | 376.05M | 421.77M | 321.03M | 186.90M | 241.29M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 156.72M | 200.64M | 195.50M | 172.18M | 146.13M | 129.58M | 118.17M | 104.41M | 106.90M | 148.10M | 121.70M | 90.36M | 51.36M | 10.55M | 15.73M | 2.79M | 2.79M | 149.27M | 357.92M | 374.37M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 156.72M | 266.93M | 254.88M | 240.34M | 204.37M | 184.43M | 188.03M | 199.10M | 221.06M | 248.85M | 289.19M | 313.47M | 339.69M | 291.02M | 340.13M | 378.85M | 424.56M | 470.30M | 544.82M | 615.66M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.07M | 133.94M | 143.42M | 187.39M | 189.01M | 203.38M | 207.36M | 208.97M | 206.62M | 201.77M | 191.99M | 200.83M | 176.05M | 167.67M | 167.98M | 175.54M | 183.43M | 190.02M | 183.29M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.07M | 133.94M | 143.42M | 187.39M | 189.01M | 203.38M | 207.36M | 208.97M | 212.31M | 219.77M | 209.99M | 218.83M | 194.05M | 185.67M | 185.98M | 193.54M | 201.43M | 208.02M | 201.29M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 64.13M | 64.47M | 68.37M | 73.22M | 75.48M | 84.91M | 90.79M | 90.98M | 100.17M | 110.09M | 119.51M | 121.13M | 125.92M | 126.57M | 133.97M | 116.79M | 122.59M | 116.30M | 117.10M | 110.24M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | 16.01M | 18.68M | 6.84M | 33.90M | 29.17M | 26.79M | 32.76M | 42.39M | 43.23M | 34.49M | 36.81M | 37.17M | 40.54M | 35.71M | 44.25M | 45.66M | 51.05M | 46.27M | 48.14M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 176.76M | 177.84M | 176.45M | 194.29M | 186.50M | 206.22M | 216.43M | 220.30M | 216.21M | 220.93M | 234.02M | 240.42M | 210.71M | 226.30M | 237.06M | 254.82M | 259.38M | 265.02M | 268.17M | 280.16M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 254.98M | 258.32M | 263.50M | 274.35M | 295.88M | 320.30M | 334.01M | 344.04M | 358.77M | 374.25M | 388.02M | 398.37M | 373.80M | 393.41M | 406.74M | 415.86M | 427.63M | 432.37M | 431.55M | 438.54M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.67M | 29.16M | 32.22M | 30.32M | 29.89M | 30.28M | 35.99M | 39.08M | 38.76M | 36.42M | 31.19M | 29.47M | 31.27M | 36.59M | 37.02M | 37.76M | 55.43M | 50.30M | 37.91M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 667.99M | 681.47M | 690.33M | 717.96M | 723.62M | 755.70M | 786.49M | 827.88M | 868.48M | 915.40M | 935.02M | 943.79M | 891.75M | 951.12M | 999.71M | 1,065.48M | 1,141.52M | 1,216.68M | 1,275.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.63M | 58.86M | 60.33M | 63.46M | 64.08M | 65.02M | 65.22M | 65.96M | 65.63M | 72.69M | 75.74M | 57.71M | 59.92M | 62.64M | 72.47M | 84.83M | 97.73M | 117.44M | 134.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11M | 7.91M | 166.39M | 166.23M | 165.78M | 165.43M | 166.05M | 166.16M | 166.17M | 165.95M | 166.27M | 166.10M | 166.05M | 166.35M | 165.83M | 166.12M | 166.75M | 166.75M | 166.75M | 166.59M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49M | 90.62M | 88.47M | 86.16M | 20.80M | 81.16M | 78.67M | 76.12M | 73.45M | 71.06M | 68.42M | 6.96M | 6.92M | 6.51M | 6.47M | 6.55M | 6.37M | 6.19M | 5.95M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11M | 17.40M | 257.01M | 254.70M | 251.94M | 186.23M | 247.21M | 244.83M | 242.28M | 239.41M | 237.33M | 234.52M | 173.00M | 173.28M | 172.34M | 172.59M | 173.30M | 173.12M | 172.94M | 172.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.45M | 65.70M | 70.08M | 68.40M | 62.83M | 64.21M | 65.17M | 66.67M | 64.24M | 85.16M | 84.66M | 108.85M | 105.85M | 100.33M | 102.36M | 109.14M | 94.48M | 79.19M | 79.97M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.37M | 12.98M | 13.69M | 13.97M | 13.48M | 12.79M | 11.17M | 10.50M | 14.74M | 25.88M | 33.81M | 38.52M | 38.51M | 40.94M | 43.73M | 40.39M | 40.02M | 40.72M | 40.98M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.25M | 562.78M | 611.25M | 609.94M | 597.98M | 615.19M | 608.81M | 604.66M | 599.90M | 640.90M | 644.82M | 590.77M | 587.37M | 582.06M | 593.60M | 609.33M | 602.85M | 609.84M | 623.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 973.24M | 1,244.25M | 1,301.57M | 1,327.90M | 1,321.60M | 1,370.89M | 1,395.30M | 1,432.53M | 1,468.38M | 1,556.31M | 1,579.85M | 1,534.56M | 1,479.12M | 1,533.18M | 1,593.31M | 1,674.81M | 1,744.37M | 1,826.52M | 1,898.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.68M | 13.42M | 14.14M | 23.10M | 25.36M | 26.68M | 28.20M | 25.82M | 28.00M | 27.16M | 32.45M | 32.82M | 33.15M | 31.33M | 31.15M | 28.12M | 29.82M | 34.74M | 43.66M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.68M | 13.42M | 14.14M | 23.10M | 25.36M | 26.68M | 28.20M | 25.82M | 28.00M | 27.16M | 32.45M | 32.82M | 33.15M | 31.33M | 31.15M | 28.12M | 29.82M | 34.74M | 43.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 86.50M | 93.22M | 99.80M | 105.53M | 111.41M | 101.67M | 106.30M | 105.87M | 105.61M | 104.18M | 110.56M | 106.55M | 104.07M | 105.55M | 112.43M | 112.67M | 114.39M | 124.27M | 132.16M | 151.54M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 7.53M | 1.71M | 1.77M | 9.30M | 9.42M | 10.03M | 10.30M | 10.71M | 10.83M | 11.20M | 11.52M | 2.33M | 12.07M | 2.37M | 2.29M | 2.40M | 2.42M | 2.39M | 14.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 9.60M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.06M | 123.20M | 130.10M | 145.60M | 138.33M | 144.93M | 146.33M | 144.12M | 145.08M | 151.14M | 152.80M | 150.99M | 153.19M | 158.34M | 158.63M | 157.76M | 169.60M | 183.13M | 211.73M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.77M | 26.52M | 26.12M | 25.65M | 25.32M | 24.86M | 24.42M | 23.92M | 23.78M | 23.68M | 23.10M | 22.50M | 22.25M | 21.73M | 21.20M | 21.79M | 21.22M | 20.71M | 20.22M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.20M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 51.90M | 138.17M | 137.04M | 191.10M | 183.16M | 190.31M | 198.96M | 196.84M | 194.66M | 192.12M | 197.23M | 194.54M | 192.22M | 189.96M | 187.07M | 184.65M | 183.49M | 180.31M | 182.75M | 179.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | 3.56M | 3.61M | 3.47M | 3.29M | 3.28M | 3.24M | 3.29M | 3.27M | 5.31M | 5.88M | 7.62M | 9.45M | 15.11M | 15.94M | 17.82M | 14.53M | 12.32M | 13.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.00M | 286.76M | 338.66M | 354.41M | 344.55M | 368.75M | 367.59M | 362.70M | 360.97M | 372.05M | 370.44M | 365.71M | 365.39M | 367.14M | 364.48M | 363.04M | 371.14M | 386.60M | 411.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -673.38M | 288.64M | 290.32M | 342.27M | 357.88M | 347.85M | 372.03M | 370.83M | 365.99M | 364.24M | 377.36M | 376.31M | 373.33M | 374.84M | 382.25M | 380.43M | 380.86M | 385.67M | 398.92M | 424.63M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 673.38M | 684.60M | 953.93M | 959.30M | 970.01M | 973.75M | 998.86M | 1,024.47M | 1,066.54M | 1,104.14M | 1,178.94M | 1,203.53M | 1,161.23M | 1,104.28M | 1,150.93M | 1,212.88M | 1,293.95M | 1,358.70M | 1,427.60M | 1,473.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 673.38M | 684.60M | 953.93M | 959.30M | 970.01M | 973.75M | 998.86M | 1,024.47M | 1,066.54M | 1,104.14M | 1,178.94M | 1,203.53M | 1,161.23M | 1,104.28M | 1,150.93M | 1,212.88M | 1,293.95M | 1,358.70M | 1,427.60M | 1,473.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 973.24M | 1,244.25M | 1,301.57M | 1,327.90M | 1,321.60M | 1,370.89M | 1,395.30M | 1,432.53M | 1,468.38M | 1,556.31M | 1,579.85M | 1,534.56M | 1,479.12M | 1,533.18M | 1,593.31M | 1,674.81M | 1,744.37M | 1,826.52M | 1,898.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09M | -2.63M | 45.98M | 42.30M | -13.35M | 43.90M | 52.47M | 71.43M | -7.24M | 134.86M | -4.84M | -5.05M | -0.96M | -5.84M | 99.23M | 3.15M | 3.11M | 237.69M | 270.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.35M | 0.41M | 0.44M | 0.47M | 0.47M | 0.47M | | | | 0.35M | | | 0.52M | 0.12M | | | | 0.32M | |