|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.06M | 157.55M | 58.52M | 69.45M | 32.05M | 190.75M | 41.04M | 138.51M | 175.55M | 182.66M | 183.75M | 56.71M | 101.69M | 133.97M | 206.65M | 208.07M | 256.13M | 223.16M | 184.19M | 196.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.06M | 157.55M | 58.52M | 69.45M | 32.05M | 190.75M | 41.04M | 138.51M | 175.55M | 182.66M | 183.75M | 56.71M | 101.69M | 133.97M | 206.65M | 208.07M | 256.13M | 223.16M | 184.19M | 196.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.48M | 31.52M | 37.05M | 40.65M | 54.90M | 66.76M | 45.26M | 43.42M | 51.58M | 56.84M | 43.91M | 53.93M | 63.55M | 61.04M | 39.12M | 43.17M | 49.69M | 45.67M | 34.18M | 39.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.30M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.48M | 31.52M | 37.05M | 40.65M | 54.90M | 66.76M | 45.26M | 43.42M | 51.58M | 56.84M | 43.91M | 53.93M | 63.55M | 61.04M | 39.12M | 43.17M | 49.69M | 45.67M | 63.48M | 39.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.16M | 50.40M | 52.56M | 66.92M | 84.95M | 94.68M | 116.28M | 113.46M | 121.18M | 131.80M | 96.64M | 103.59M | 86.72M | 116.84M | 117.59M | 107.66M | 87.00M | 92.42M | 94.33M | 85.14M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.38M | 752.11M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.95M | 25.11M | 33.73M | 26.51M | 146.81M | 19.40M | 44.86M | 8.03M | 10.70M | 65.45M | 9.89M | 8.30M | 9.50M | 10.30M | 10.94M | 10.10M | 11.00M | 80.60M | 12.00M | 8.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,074.35M | 6,227.47M | 6,261.19M | 6,179.37M | 6,388.93M | 6,336.39M | 6,133.54M | 6,077.73M | 6,073.37M | 5,998.83M | 5,824.97M | 5,697.95M | 5,704.35M | 5,722.58M | 5,693.34M | 5,650.62M | 5,653.31M | 5,554.25M | 5,348.17M | 5,304.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.81M | 263.42M | 250.58M | 233.30M | 261.17M | 278.09M | 250.52M | 258.93M | 258.45M | 272.75M | 238.64M | 247.03M | 238.43M | 243.90M | 222.23M | 219.00M | 232.14M | 228.12M | 199.63M | 215.68M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 12.27M | 10.22M | 1.34M | 10.87M | 1.36M | 1.32M | 1.28M | 1.25M | 1.25M | 10.60M | 10.60M | 1.26M | 10.60M | 11.87M | 1.25M | 11.86M | 11.80M | 11.64M | 11.61M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.34M | 275.69M | 260.80M | 234.64M | 272.04M | 279.45M | 251.83M | 260.21M | 259.70M | 274.00M | 249.25M | 257.63M | 239.69M | 254.50M | 234.09M | 220.25M | 244.00M | 239.92M | 211.27M | 227.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 8.45M | 4.57M | 8.36M | 4.82M | 10.41M | 4.54M | 9.36M | 8.09M | 10.72M | 6.83M | 10.39M | 6.64M | 9.61M | 11.55M | 20.86M | 10.22M | 18.03M | 12.11M | 19.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.12M | 53.12M | 69.06M | 78.76M | 75.34M | 72.81M | 73.60M | 82.45M | 81.26M | 74.58M | 76.87M | 87.87M | 85.11M | 86.88M | 92.35M | 104.31M | 99.11M | 97.98M | 104.90M | 113.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | 7.39M | 7.72M | 7.93M | 86.85M | 87.71M | 88.03M | 88.48M | 89.74M | 90.11M | 86.84M | 87.52M | 88.68M | 89.90M | 90.45M | 91.26M | 92.50M | 93.24M | 94.12M | 94.30M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | | 0.43M | 2.21M | | 1.65M | | | | | | | | 18.61M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.60M | 302.14M | 319.40M | 319.40M | 320.31M | 320.32M | 320.40M | 320.50M | 320.52M | 320.60M | 320.62M | 320.60M | 320.68M | 320.70M | 320.70M | 320.75M | 320.75M | 333.10M | 333.07M | 333.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,835.70M | 3,025.17M | 3,097.28M | 3,094.44M | 3,196.25M | 3,112.96M | 3,049.00M | 3,073.62M | 3,069.25M | 3,059.36M | 2,974.63M | 2,884.44M | 2,869.92M | 2,880.68M | 2,905.46M | 2,924.20M | 2,922.21M | 2,946.66M | 2,785.44M | 2,772.64M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,238.65M | 3,202.30M | 3,163.91M | 3,084.93M | 3,192.68M | 3,223.43M | 3,084.54M | 3,004.11M | 3,004.11M | 2,939.47M | 2,850.34M | 2,813.51M | 2,834.43M | 2,841.90M | 2,787.87M | 2,726.42M | 2,731.10M | 2,514.35M | 2,562.74M | 2,531.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,238.65M | 3,202.30M | 3,163.91M | 3,084.93M | 3,192.68M | 3,223.43M | 3,084.54M | 3,004.11M | 3,004.11M | 2,939.47M | 2,850.34M | 2,813.51M | 2,834.43M | 2,841.90M | 2,787.87M | 2,726.42M | 2,731.10M | 2,607.59M | 2,562.74M | 2,531.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,074.35M | 6,227.47M | 6,261.19M | 6,179.37M | 6,388.93M | 6,336.39M | 6,133.54M | 6,077.73M | 6,073.37M | 5,998.83M | 5,824.97M | 5,697.95M | 5,704.35M | 5,722.58M | 5,693.34M | 5,650.62M | 5,653.31M | 5,554.25M | 5,348.17M | 5,304.17M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.82M | -33.43M | -19.44M | 12.09M | 23.75M | 38.80M | 35.72M | 29.89M | 43.96M | 45.83M | 24.37M | 31.07M | 29.28M | 11.26M | -1392.86M | 10.89M | 6.87M | 3.46M | -1503.26M | -1534.07M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.27M | 0.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.57M | 0.05M | 0.05M | 0.05M | 0.57M | 3.00M | 3.57M | 6.58M | 6.58M | 0.39M | 0.39M | 1.24M | 1.24M | 1.28M | 0.41M | 0.41M | 0.40M | 0.41M |