|
Revenue (Quarter)
|
| | | 1.14M | 1.13M | 1.00M | 0.74M | 3.04M | 4.67M | 6.12M | 2.30M | 1.28M | 1.83M | 0.75M | 3.44M | 2.71M | 0.87M | 0.76M | 1.71M | 1.01M | 0.86M | 1.66M | 3.54M |
|
Cost of Revenue (Quarter)
|
| | | 0.68M | 0.93M | 1.06M | 0.49M | 3.15M | 3.58M | 4.40M | 1.79M | 0.94M | 1.22M | 1.09M | 1.89M | 0.57M | 0.48M | 0.55M | 0.35M | 0.47M | 0.46M | 1.40M | 2.47M |
|
Gross Profit (Quarter)
|
| | | 0.47M | 0.20M | -0.06M | 0.26M | -0.11M | 1.09M | 1.72M | 0.51M | 0.33M | 0.60M | -0.34M | 1.55M | 2.14M | 0.39M | 0.21M | 1.36M | 0.54M | 0.40M | 0.26M | 1.06M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | 0.57M | 0.79M | 0.78M | 0.82M | 0.82M | 0.82M | 0.34M | | | | | | | | | 0.40M |
|
Research & Development (Quarter)
|
| | | 4.05M | 2.29M | 6.12M | 2.21M | 7.57M | 2.40M | 2.75M | 3.74M | 11.71M | 10.01M | 0.93M | 2.90M | 2.35M | 2.58M | 6.92M | 2.87M | 1.33M | 3.15M | 3.76M | 1.85M |
|
Selling, General & Administrative (Quarter)
|
| | | 2.92M | 33.86M | 18.96M | 17.79M | 18.15M | 14.65M | 12.90M | 9.73M | 8.25M | 7.56M | 5.91M | 5.12M | 4.29M | 3.96M | 3.46M | 4.20M | 4.18M | 4.14M | 4.68M | 6.88M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | 5.11M | 11.22M | 21.62M | 0.08M | -0.09M | -0.19M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | 1.84M | 5.46M | 3.57M | 6.37M | 6.31M | 14.87M | 85.65M | 12.01M | 6.17M | 3.79M | 9.35M | 2.69M | 1.95M | 1.81M | -33.40M | -5.92M | -4.19M | -6.23M | 2.53M | -7.42M |
|
Operating Expenses (Quarter)
|
| | | 8.81M | 41.62M | 28.65M | 26.37M | 32.02M | 31.92M | 101.30M | 25.48M | 31.24M | 32.58M | 37.80M | 10.79M | 8.50M | 8.17M | -23.01M | 1.15M | 1.32M | 1.06M | 10.97M | 1.31M |
|
Operating Income (Quarter)
|
| | | -7.67M | -40.49M | -27.64M | -25.63M | -28.98M | -27.25M | -95.18M | -23.19M | -29.96M | -30.75M | -37.05M | -7.35M | -5.79M | -7.30M | -6.48M | -6.93M | -8.09M | -8.06M | -9.31M | -11.92M |
|
EBIT (Quarter)
|
| | | -7.67M | -40.49M | -27.64M | -25.63M | -28.98M | -27.25M | -95.18M | -23.19M | -29.96M | -30.75M | -37.05M | -7.35M | -5.79M | -7.30M | -6.48M | -6.93M | -8.09M | -8.06M | -9.31M | -11.92M |
|
Other Non Operating Income (Quarter)
|
| | | 0.03M | | 0.02M | 0.00M | -0.00M | -0.00M | 0.75M | 1.05M | -0.01M | 0.87M | 0.01M | | 0.00M | | | | | | 0.63M | 0.03M |
|
Non Operating Income (Quarter)
|
| | | -12.21M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | -5.26M | -36.98M | -34.05M | -19.20M | -24.72M | -24.96M | -92.11M | -21.48M | -28.66M | -28.98M | -36.49M | -7.23M | -5.32M | -7.09M | -52.95M | 22.76M | -7.49M | -3.74M | -4.03M | -12.61M |
|
Tax Provisions (Quarter)
|
| | | 0.00M | | | | -1.61M | -2.50M | 4.10M | | | | 0.00M | | | 0.00M | 0.01M | | | | 0.00M | |
|
Profit After Tax (Quarter)
|
| | | -5.26M | -36.98M | -34.06M | -19.20M | -23.12M | -22.46M | -96.21M | -21.48M | -28.66M | -28.98M | -36.49M | -7.23M | -5.32M | -7.10M | -52.96M | 22.76M | -7.49M | -3.74M | -4.03M | -12.61M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -14.00M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | -5.26M | -36.98M | -34.05M | -19.20M | -23.12M | -22.46M | -96.21M | -21.48M | -28.66M | -28.98M | -36.49M | -7.23M | -5.32M | -7.10M | -52.96M | 22.76M | -7.49M | -3.74M | -4.03M | -12.61M |
|
Consolidated Net Income (Quarter)
|
| | | -5.26M | -36.98M | -34.05M | -19.20M | -23.12M | -22.46M | -96.21M | -21.48M | -28.66M | -28.98M | -36.49M | -7.23M | -5.32M | -7.10M | -52.96M | 22.76M | -7.49M | -3.74M | -4.03M | -12.61M |
|
Income towards Parent Company (Quarter)
|
| | | -5.26M | -36.98M | -34.05M | -19.20M | -23.12M | -22.46M | -96.21M | -21.48M | -28.66M | -28.98M | -36.49M | -7.23M | -5.32M | -7.10M | -52.96M | 22.76M | -7.49M | -3.74M | -4.03M | -12.61M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -5.26M | -36.98M | -34.06M | -19.20M | -23.12M | -22.50M | -92.31M | -21.48M | -28.66M | -28.98M | -36.48M | -7.23M | -5.32M | -7.10M | -52.97M | 22.76M | -7.49M | -3.74M | -1.49M | -12.61M |
|
EPS (Basic) (Quarter)
|
| | | -1.15 | -2.08 | -1.81 | -0.84 | -0.95 | -0.89 | -3.77 | -0.84 | -1.12 | -1.13 | -1.42 | -0.28 | -0.20 | -0.27 | -1.98 | 0.64 | -0.20 | -0.09 | -0.04 | -0.28 |
|
EPS (Diluted) (Quarter)
|
| | | | -2.08 | -1.81 | -0.84 | -0.95 | -0.89 | -3.77 | -0.84 | -1.12 | -1.13 | -1.42 | -0.28 | -0.20 | -0.27 | -1.98 | 0.55 | -0.20 | -0.09 | -0.04 | -0.28 |
|
Shares Outstanding (Quarter)
|
| | | 4.57M | 17.77M | 18.86M | 22.99M | 24.38M | 25.16M | 24.47M | 25.47M | 25.51M | 25.71M | 25.64M | 25.88M | 26.62M | 26.18M | 26.77M | 35.35M | 37.75M | 40.49M | 38.84M | 45.07M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 17.77M | 18.86M | 22.99M | 24.38M | 25.16M | 24.47M | 25.47M | 25.51M | 25.71M | 25.64M | 25.88M | 26.62M | 26.18M | 26.77M | 41.07M | 37.75M | 40.49M | 42.13M | 45.07M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 4.57M | 17.77M | 18.86M | 23.17M | 25.37M | 25.77M | 25.71M | 25.71M | 25.84M | 25.85M | 25.88M | 26.55M | 26.77M | 26.86M | 26.77M | 35.71M | 40.37M | 42.04M | 46.12M | 47.24M |
|
EBITDA (Quarter)
|
| | | -7.67M | -40.49M | -27.64M | -25.63M | -28.98M | -27.25M | -95.18M | -23.19M | -29.96M | -30.75M | -37.05M | -7.35M | -5.79M | -7.30M | -6.48M | -6.93M | -8.09M | -8.06M | -9.31M | -11.92M |
|
Interest Expenses (Quarter)
|
| | | -2.98M | 47.63M | 0.01M | 37.59M | 15.83M | 11.55M | 0.70M | 2.00M | 2.00M | 2.00M | 0.09M | 0.26M | 0.20M | 0.31M | 14.52M | 4.90M | 7.89M | 7.69M | 2.62M | 4.46M |
|
Tax Rate (Quarter)
|
| | | -0.02% | | | | 6.50% | 10.01% | -4.45% | | | | -0.01% | | | -0.04% | -0.01% | | | | -0.07% | |