Palladyne AI Balance Sheet (2020-2025) | PDYNW

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 33.70M0.39M0.01M239.15M217.11M199.00M129.44M16.13M79.34M69.35M49.58M41.65M23.14M31.80M25.83M21.33M31.19M10.06M20.15M27.36M28.84M
Short-term Investments (Quarter) 0.11M79.51M119.25M79.34M69.35M49.58M19.81M15.95M8.88M36.58M42.55M29.79M28.84M
Cash & Current Investments (Quarter) 33.70M0.39M0.01M239.26M217.11M199.00M208.95M135.38M158.67M138.70M99.16M61.46M39.09M31.80M25.83M21.33M40.07M46.64M62.70M57.15M57.67M
Receivables - Net (Quarter) 1.05M0.78M0.79M0.80M1.15M2.60M1.87M2.31M1.28M1.40M0.56M0.41M0.50M0.62M0.13M0.16M0.24M0.33M1.05M
Receivables - Other (Quarter) 0.01M0.09M0.09M0.22M0.05M0.06M1.82M4.16M0.11M0.25M1.61M0.05M0.05M2.32M0.03M0.03M0.03M0.03M0.04M2.46M
Receivables (Quarter) 1.14M0.86M1.01M0.85M1.20M4.42M6.03M2.42M1.53M3.02M0.60M0.46M2.82M0.64M0.16M0.19M0.27M0.36M3.51M
Raw Materials (Quarter) 0.52M0.51M0.46M0.45M1.22M1.87M2.08M3.26M2.76M0.37M0.07M0.03M0.00M0.00M
Work In Process (Quarter) 0.10M0.26M0.04M0.04M0.20M0.94M0.18M1.26M0.08M0.48M0.04M0.31M
Finished Goods (Quarter) 0.09M0.54M0.51M0.51M0.47M0.41M1.30M1.54M0.89M0.26M1.06M0.07M0.07M0.03M
Inventory (Quarter) 0.71M1.31M1.01M1.00M1.90M3.22M3.56M6.06M3.72M1.11M1.06M0.07M0.07M0.08M0.08M0.34M
Prepaid Assets (Quarter) 0.03M0.54M0.43M1.45M9.20M0.33M5.51M3.05M5.01M2.36M1.30M2.15M0.87M1.77M0.47M0.11M1.27M0.35M0.36M1.15M1.65M
Current Assets (Quarter) 36.33M0.92M0.45M242.85M228.33M207.89M164.15M146.07M129.10M110.46M85.27M61.39M45.06M35.53M30.53M24.70M42.73M50.26M65.81M60.51M52.56M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 1.43M5.24M7.05M6.84M7.78M7.64M7.64M7.63M6.76M6.69M4.84M4.68M4.61M4.41M4.24M4.12M3.90M4.06M8.89M
Long-Term Investments (Quarter) 1.75M276.04M276.05M
Goodwill (Quarter) 70.86M70.66M14.73M
Intangibles (Quarter) 20.73M19.93M19.12M18.30M17.48M16.66M10.43M
Goodwill & Intangibles (Quarter) 91.59M90.59M19.12M18.30M17.48M16.66M25.16M
Other Non-Current Assets (Quarter) 0.29M0.43M0.44M0.46M0.50M0.51M0.49M0.48M0.46M0.45M0.43M0.41M0.50M0.47M0.44M0.41M0.37M0.33M0.46M
Non-Current Assets (Quarter) 1.72M276.04M276.05M7.59M7.49M7.30M99.86M98.74M38.53M37.40M35.40M34.19M15.36M14.88M14.58M14.04M13.52M13.04M12.50M12.42M43.16M
Assets (Quarter) 0.07M38.05M276.96M276.49M250.45M235.82M215.19M264.01M244.81M167.62M147.86M120.67M95.58M60.43M50.40M45.11M38.74M56.25M63.30M78.31M72.93M95.71M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.97M1.93M1.68M1.63M1.65M2.61M3.62M2.65M4.60M2.06M1.29M0.76M0.41M0.18M0.43M0.27M0.32M0.56M1.06M
Notes Payables (Quarter) 0.01M1.33M0.11M
Payables (Quarter) 0.01M2.30M2.04M1.68M1.63M1.65M2.61M3.62M2.65M4.60M2.06M1.29M0.76M0.41M0.18M0.43M0.27M0.32M0.56M1.06M
Accumulated Expenses (Quarter) 0.00M1.25M0.04M0.04M2.69M4.48M3.87M4.02M7.23M6.03M2.75M4.05M4.58M5.80M1.68M2.99M2.73M2.92M1.87M1.71M2.11M1.70M
Other Accumulated Expenses (Quarter) 0.20M0.48M1.04M0.78M1.21M0.99M1.38M
Short term Debt (Quarter) 0.11M0.04M0.27M
Current Leases (Quarter) 0.89M0.90M1.04M1.31M1.36M1.37M1.31M1.20M1.08M0.99M0.95M0.98M1.06M
Current Deferred Revenue (Quarter) 0.07M0.25M0.32M
Total Current Liabilities (Quarter) 3.56M3.05M4.36M4.73M6.16M5.50M9.78M9.84M10.53M9.40M9.69M7.95M8.46M5.22M4.72M4.92M4.43M3.14M3.84M4.46M5.67M
Non-Current Liabilities
Capital Leases (Quarter) 0.24M0.01M0.01M0.01M0.01M2.04M0.00M
Non-Current Debt (Quarter) 1.07M1.89M
Non-Current Deffered Revenue (Quarter) 9.66M9.66M1.82M1.99M1.98M2.01M0.00M
Pension (Quarter) 0.29M
Preferred Stock Liabilities (Quarter) 245.56M276.00M
Minority Interest (Quarter) -0.00M
Non-Current Deferred Tax Liability (Quarter) 2.77M0.25M
Operating Leases (Quarter) 12.39M12.07M11.74M11.39M11.04M10.71M10.43M10.19M9.96M9.72M9.47M9.22M9.72M
Other Non-Current Liabilities (Quarter) 0.53M13.70M25.92M0.30M15.70M7.28M3.17M1.69M0.25M0.65M0.20M0.09M0.03M0.28M0.16M0.20M51.40M22.15M11.16M7.40M2.77M
Total Non-Current Liabilities (Quarter) 4.62M12.71M14.02M13.71M6.16M7.48M14.56M12.13M22.92M21.48M21.42M19.34M19.49M15.92M15.14M15.11M14.39M12.85M13.32M13.68M18.27M
Total Liabilities (Quarter) 0.05M5.15M26.40M39.94M14.01M21.86M14.77M17.73M13.82M23.18M22.13M21.62M19.43M19.52M16.20M15.30M15.32M65.79M35.00M24.48M21.08M21.04M
Shareholder's Equity
Total Debt (Quarter) 1.17M0.04M0.27M1.89M
Common Equity (Quarter) 36.58M32.90M27.70M22.66M236.44M213.96M200.43M246.28M230.99M144.45M125.73M99.05M76.16M40.91M34.20M29.81M23.42M-9.53M28.30M53.83M51.85M74.67M
Shareholder's Equity (Quarter) 36.58M32.90M27.70M22.66M236.44M213.96M200.43M246.28M230.99M144.45M125.73M99.05M76.16M40.91M34.20M29.81M23.42M-9.53M28.30M53.83M51.85M74.67M
Liabilities and Shareholders Equity (Quarter) 0.07M38.05M276.96M276.49M250.45M235.82M215.19M264.01M244.81M167.62M147.86M120.67M95.58M60.43M50.40M45.11M38.74M56.25M63.30M78.31M72.93M95.71M
Retained Earnings (Quarter) -0.00M-63.98M5.00M-39.47M-111.43M-145.49M-164.69M-187.81M-210.31M-302.62M-324.10M-352.76M-381.74M-418.21M-0.00M-490.83M-0.00M-475.56M-479.30M-480.79M
Treasury Shares (Quarter) 0.90M5.13M0.85M3.85M3.20M3.21M0.60M9.15M1.43M1.20M1.50M1.76M1.73M0.62M1.54M1.50M1.50M1.58M