Palladyne AI Balance Sheet (2020-2026) | PDYNW

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
239.15M217.11M199.00M73.26M119.25M79.34M69.35M25.57M35.31M20.92M31.80M25.83M21.33M31.19M10.06M20.15M27.36M18.22M17.85M33.77M
Short-term Investments (Quarter)
0.11M79.51M119.25M79.34M69.35M49.58M19.81M15.95M8.88M36.58M42.55M29.79M28.84M25.82M9.97M
Cash & Current Investments (Quarter)
239.26M217.11M199.00M152.77M238.50M158.67M138.70M75.14M55.12M36.87M31.80M25.83M21.33M40.07M46.64M62.70M57.15M47.05M43.68M43.75M
Receivables - Net (Quarter)
0.78M0.79M0.80M1.15M2.60M1.87M2.31M1.28M1.40M0.56M0.41M0.50M0.62M0.13M0.16M0.24M0.33M1.05M1.59M2.31M
Receivables - Other (Quarter)
0.09M0.22M0.16M2.82M1.82M0.06M2.32M1.53M1.61M2.03M1.55M2.32M1.58M0.03M1.77M1.50M1.82M0.04M2.62M3.33M
Receivables (Quarter)
0.86M1.01M0.96M3.97M4.42M1.93M4.63M2.81M3.02M2.59M1.96M2.82M2.20M0.16M1.93M1.73M2.15M1.09M4.21M5.64M
Raw Materials (Quarter)
0.51M0.46M0.45M1.22M1.87M2.08M3.26M2.76M0.37M0.07M0.03M0.00M0.00M
Work In Process (Quarter)
0.26M0.04M0.04M0.20M0.94M0.18M1.26M0.08M0.48M0.04M0.31M0.95M0.90M
Finished Goods (Quarter)
0.54M0.51M0.51M0.47M0.41M1.30M1.54M0.89M0.26M1.06M0.07M0.07M0.03M0.04M0.04M
Inventory (Quarter)
1.31M1.01M1.00M1.90M3.22M3.56M6.06M3.72M1.11M1.06M0.07M0.07M0.08M0.08M0.34M0.99M0.94M
Prepaid Assets (Quarter)
1.45M4.79M3.27M0.44M0.28M5.01M2.36M3.59M0.34M0.87M1.77M1.88M1.17M1.27M0.35M0.36M0.30M1.65M1.47M1.71M
Current Assets (Quarter)
242.85M228.33M207.89M164.15M146.07M129.10M110.46M85.27M61.39M45.06M35.53M30.53M24.70M42.73M50.26M65.81M60.51M52.56M50.35M52.04M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
5.24M7.05M6.84M7.78M7.64M7.64M7.63M6.76M6.69M4.84M4.68M4.61M4.41M4.24M4.12M3.90M4.06M8.89M8.54M9.02M
Long-Term Investments (Quarter)
Goodwill (Quarter)
70.86M70.66M14.73M14.73M14.73M
Intangibles (Quarter)
20.73M19.93M19.12M18.30M17.48M16.66M10.43M10.07M9.72M
Goodwill & Intangibles (Quarter)
91.59M90.59M19.12M18.30M17.48M16.66M25.16M24.81M24.45M
Other Non-Current Assets (Quarter)
1.93M0.44M0.46M0.50M0.51M0.49M0.48M0.46M0.45M0.43M0.41M0.50M0.47M0.44M0.41M0.37M0.33M0.46M0.43M0.41M
Non-Current Assets (Quarter)
7.59M7.49M7.30M99.86M98.74M38.53M37.40M35.40M34.19M15.36M14.88M14.58M14.04M13.52M13.04M12.50M12.42M43.16M42.20M42.36M
Assets (Quarter)
250.45M235.82M215.19M264.01M244.81M167.62M147.86M120.67M95.58M60.43M50.40M45.11M38.74M56.25M63.30M78.31M72.93M95.71M92.55M94.39M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.93M1.68M1.63M1.65M2.61M3.62M2.65M4.60M2.06M1.29M0.76M0.41M0.18M0.43M0.27M0.32M0.56M1.06M1.06M1.20M
Notes Payables (Quarter)
0.11M
Payables (Quarter)
2.04M1.68M1.63M1.65M2.61M3.62M2.65M4.60M2.06M1.29M0.76M0.41M0.18M0.43M0.27M0.32M0.56M1.06M1.06M1.20M
Accumulated Expenses (Quarter)
2.69M2.51M1.26M4.02M4.25M6.03M5.86M4.05M3.46M5.80M1.68M2.99M2.73M1.81M1.87M2.58M2.11M3.55M2.17M5.87M
Other Accumulated Expenses (Quarter)
0.48M1.04M0.78M1.21M0.99M1.38M
Short term Debt (Quarter)
Current Leases (Quarter)
0.89M0.90M1.04M1.31M1.36M1.37M1.31M1.20M1.08M0.99M0.95M0.98M1.06M1.08M1.20M
Current Deferred Revenue (Quarter)
0.07M0.25M0.32M0.59M1.22M
Total Current Liabilities (Quarter)
4.73M6.16M5.50M9.78M9.84M10.53M9.40M9.69M7.95M8.46M5.22M4.72M4.92M4.43M3.14M3.84M4.46M5.67M6.42M8.26M
Non-Current Liabilities
Capital Leases (Quarter)
0.01M0.01M0.00M
Non-Current Debt (Quarter)
1.89M
Non-Current Deffered Revenue (Quarter)
1.82M1.99M1.98M2.01M0.00M
Pension (Quarter)
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
Non-Current Deferred Tax Liability (Quarter)
2.77M0.25M
Operating Leases (Quarter)
12.39M12.07M11.74M11.39M11.04M10.71M10.43M10.19M9.96M9.72M9.47M9.22M9.72M9.45M9.36M
Other Non-Current Liabilities (Quarter)
0.30M15.70M7.28M2.02M2.04M0.25M0.65M0.20M0.09M0.03M0.28M0.16M0.20M22.15M11.16M7.40M4.15M3.82M4.56M
Total Non-Current Liabilities (Quarter)
13.71M6.16M7.48M15.72M11.78M22.92M21.48M21.42M19.34M19.49M15.92M15.14M15.11M65.79M12.85M13.32M13.68M16.88M18.82M18.99M
Total Liabilities (Quarter)
14.01M21.86M14.77M17.73M13.82M23.18M22.13M21.62M19.43M19.52M16.20M15.30M15.32M65.79M35.00M24.48M21.08M21.04M22.64M23.55M
Shareholder's Equity
Total Debt (Quarter)
1.89M
Common Equity (Quarter)
236.44M213.96M200.43M246.28M230.99M144.45M125.73M99.05M76.16M40.91M34.20M29.81M23.42M-9.53M28.30M53.83M51.85M74.67M69.92M70.84M
Liabilities and Shareholders Equity (Quarter)
250.45M235.82M215.19M264.01M244.81M167.62M147.86M120.67M95.58M60.43M50.40M45.11M38.74M56.25M63.30M78.31M72.93M95.71M92.55M94.39M
Retained Earnings (Quarter)
347.86M359.44M365.10M-187.81M441.42M-0.02M-324.10M-352.76M0.00M459.11M-0.00M-430.77M481.29M-0.00M-475.56M531.13M-480.79M-493.40M576.56M
Treasury Shares (Quarter)
5.13M0.85M3.85M3.20M3.21M0.60M9.15M1.43M1.20M1.50M1.76M1.73M1.46M1.54M1.50M1.38M1.50M2.00M7.21M