|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 9.99M | 10.17M | 9.27M | 12.62M | 11.09M | 11.28M | 13.08M | 10.64M | 11.94M | 12.59M | 14.29M | 15.03M | 14.89M | 16.79M | 17.41M | 17.49M | 18.53M | 18.66M | 19.95M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.04M | 0.02M | 6.41M | -19.65M | 0.05M | 0.07M | 9.27M | -25.90M | 0.03M | 0.04M | 10.29M | -28.24M | 9.74M | 11.72M | 11.62M | -32.74M | 13.16M | 12.92M | 13.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 3.43M | 3.40M | 2.86M | 3.44M | 2.96M | 2.62M | 3.81M | 3.36M | 3.66M | 2.80M | 4.00M | 4.09M | 5.15M | 5.07M | 5.80M | 3.49M | 5.37M | 5.74M | 6.13M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.98M | 0.61M | 0.66M | 0.73M | 0.93M | 0.47M | 0.71M | 0.69M | 0.81M | 0.79M | 0.76M | 0.84M | 0.84M | 0.94M | 0.95M | 0.91M | 0.77M | 0.73M | 0.83M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.09M | 1.17M | 1.15M | 1.50M | 1.02M | 0.95M | 1.01M | 1.04M | 0.99M | 1.20M | 1.01M | 0.86M | 1.25M | 1.44M | 1.21M | 0.90M | 1.42M | 1.75M | 2.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.04M | 0.02M | -0.01M | 0.05M | 0.05M | 0.07M | 0.02M | 0.01M | 0.03M | 0.04M | 0.02M | 0.04M | 0.05M | | | 0.34M | 0.07M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 2.11M | 1.80M | 1.84M | 2.26M | 2.01M | 1.49M | 1.75M | 1.75M | 1.82M | 2.02M | 1.79M | 1.74M | 2.14M | 2.38M | 2.16M | 2.15M | 2.26M | 2.48M | 3.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 1.32M | 1.60M | 1.02M | 1.18M | 0.95M | 1.14M | 2.06M | 1.61M | 1.83M | 0.78M | 2.21M | 2.35M | 3.01M | 2.69M | 3.64M | 1.34M | 3.11M | 3.26M | 3.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 1.32M | 1.60M | 1.02M | 1.18M | 0.95M | 1.14M | 2.06M | 1.61M | 1.83M | 0.78M | 2.21M | 2.35M | 3.01M | 2.69M | 3.64M | 1.34M | 3.11M | 3.26M | 3.09M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.17M | -0.08M | -0.12M | 0.59M | 0.42M | 2.74M | 0.24M | 0.49M | -2.55M | -0.04M | -1.19M | -0.34M | 0.43M | 0.08M | 1.15M | -0.13M | 3.30M | -0.25M | 2.39M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.22M | 0.01M | 0.01M | 0.06M | 0.02M | 0.02M | 0.03M | 0.07M | 0.03M | 0.02M | 0.01M | 0.02M | 0.01M | 0.06M | 0.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | 0.02M | 0.03M | -0.43M | | 0.02M | 0.01M | 0.00M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.07M | -0.18M | -0.23M | 0.90M | 0.52M | 2.62M | 0.12M | 0.41M | -2.66M | | | | 0.31M | -0.11M | | | 3.11M | -0.33M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.39M | 1.43M | 0.79M | 2.48M | 1.47M | 3.76M | 2.19M | 2.02M | -0.83M | 0.62M | 0.91M | 1.93M | 3.32M | 2.59M | 4.55M | 1.60M | 6.22M | 2.93M | 5.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.31M | 0.34M | 0.21M | -0.03M | 0.27M | 1.00M | 0.57M | -0.10M | -0.21M | 0.12M | 0.26M | 0.34M | 0.85M | 0.55M | 1.28M | 0.40M | 1.54M | 0.74M | 1.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.08M | 1.08M | 0.57M | 1.84M | 1.20M | 2.75M | 1.62M | 1.50M | -0.61M | 0.50M | 0.66M | 1.59M | 2.47M | 2.04M | 3.27M | 1.20M | 4.68M | 2.19M | 3.94M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.08M | 1.08M | 0.57M | 2.51M | 1.20M | 2.75M | 1.62M | 2.11M | -0.61M | 0.50M | 0.66M | 1.59M | 2.47M | 2.04M | 3.27M | 1.20M | 4.68M | 2.19M | 3.94M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.37M | 1.21M | 0.63M | 2.51M | 1.20M | 2.75M | 1.62M | 2.11M | -0.61M | 0.50M | 0.66M | 1.59M | 2.47M | 2.04M | 3.27M | 1.20M | 4.68M | 2.19M | 3.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.37M | 1.21M | 0.63M | 2.51M | 1.20M | 2.75M | 1.62M | 2.11M | -0.61M | 0.50M | 0.66M | 1.59M | 2.47M | 2.04M | 3.27M | 1.20M | 4.68M | 2.19M | 3.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.37M | 0.93M | 0.46M | 2.51M | 1.20M | 2.75M | 1.62M | 2.11M | -0.61M | 0.50M | 0.66M | 1.59M | 2.47M | 2.04M | 3.27M | 1.20M | 4.68M | 2.19M | 3.94M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29 | 0.37 | 252.94 | 127.41 | 0.69 | 0.33 | 770.01 | 0.46 | 0.59 | -0.17 | 0.14 | 189.80 | 0.45 | 0.75 | 0.63 | 1.00 | 0.36 | 1.43 | 0.67 | 1.23 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | 0.36 | 245.55 | 123.23 | 0.67 | 0.33 | 753.56 | 0.45 | 0.58 | -0.17 | 0.14 | 185.87 | 0.44 | 0.75 | 0.61 | 0.98 | 0.36 | 1.40 | 0.66 | 1.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 3.67M | 0.00M | 0.00M | 3.64M | 3.62M | 0.00M | 3.55M | 3.57M | 3.55M | 3.55M | 0.00M | 3.50M | 3.30M | 3.26M | 3.26M | 3.29M | 3.26M | 3.25M | 3.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 3.78M | 0.00M | 0.00M | 3.76M | 3.69M | 0.00M | 3.62M | 3.64M | 3.55M | 3.61M | 0.00M | 3.57M | 3.29M | 3.34M | 3.34M | 3.36M | 3.34M | 3.30M | 3.27M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 3.67M | 0.00M | 0.00M | 3.60M | 3.61M | 0.00M | 3.55M | 3.55M | 3.55M | 3.54M | 0.00M | 3.36M | 3.30M | 3.26M | 3.26M | 3.26M | 3.26M | 3.21M | 3.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 1.32M | 1.60M | 1.02M | 1.18M | 0.95M | 1.14M | 2.06M | 1.61M | 1.83M | 0.78M | 2.21M | 2.35M | 3.01M | 2.69M | 3.64M | 1.34M | 3.11M | 3.26M | 3.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 3.19M | 0.12M | 0.12M | 0.16M | 0.13M | 0.13M | 0.14M | 0.12M | 0.14M | 0.14M | 0.14M | 0.11M | 0.16M | 0.20M | 0.25M | -0.04M | 0.20M | 0.14M | 0.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.72% | 22.47% | 24.12% | 27.25% | -1.25% | 18.11% | 26.73% | 26.06% | -4.71% | 25.81% | 19.35% | 28.26% | 17.77% | 25.70% | 21.11% | 28.09% | 25.14% | 24.78% | 25.31% | 26.25% |