Pro Dex Income Statement (2010-2026) | PDEX

Income Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
9.44M9.99M10.17M9.27M12.62M11.09M11.28M13.08M10.64M11.94M12.59M14.29M15.03M14.89M16.79M17.41M17.49M18.53M18.66M19.95M
Cost of Revenue (Quarter)
0.17M6.56M0.02M6.41M-19.65M0.05M8.66M9.27M7.28M0.03M9.79M0.02M39.21M9.74M11.72M11.62M-32.74M0.07M12.92M13.82M
Gross Profit (Quarter)
3.12M3.43M3.40M2.86M3.44M2.96M2.62M3.81M3.36M3.66M2.80M4.00M4.09M5.15M5.07M5.80M3.49M5.37M5.74M6.13M
Operating items
Research & Development (Quarter)
1.20M0.98M0.61M0.66M0.73M0.93M0.47M0.71M0.69M0.81M0.79M0.76M0.84M0.84M0.94M0.95M0.91M0.77M0.73M0.83M
Selling, General & Administrative (Quarter)
1.15M1.09M1.17M1.15M1.50M1.02M0.95M1.01M1.04M0.99M1.20M1.01M0.86M1.25M1.44M1.21M0.90M1.42M1.75M2.21M
Other Operating Expenses (Quarter)
0.17M0.04M0.02M-0.01M-0.02M0.05M0.07M0.02M0.01M0.03M0.04M0.02M0.04M0.05M0.34M0.07M
Operating Expenses (Quarter)
2.53M2.11M1.80M1.84M2.26M2.01M1.49M1.75M1.75M1.82M2.02M1.79M1.74M2.14M2.38M2.16M2.15M2.26M2.48M3.04M
Operating Income (Quarter)
0.59M1.32M1.60M1.02M1.18M0.95M1.14M2.06M1.61M1.83M0.78M2.21M2.35M3.01M2.69M3.64M1.34M3.11M3.26M3.09M
EBIT (Quarter)
0.59M1.32M1.60M1.02M1.18M0.95M1.14M2.06M1.61M1.83M0.78M2.21M2.35M3.01M2.69M3.64M1.34M3.11M3.26M3.09M
Non-operating items
Non Operating Investment Income (Quarter)
0.58M0.17M-0.08M-0.12M0.59M0.42M2.74M0.24M0.49M-2.55M-0.04M-1.19M-0.34M0.43M0.08M1.15M-0.13M3.30M-0.25M2.39M
Interest & Investment Income (Quarter)
0.02M0.22M0.01M0.01M0.06M0.02M0.02M0.03M0.07M0.03M0.02M0.01M0.02M0.01M0.06M0.05M
Other Non Operating Income (Quarter)
0.02M0.02M0.03M0.02M0.01M
Non Operating Income (Quarter)
0.95M0.07M-0.18M-0.23M0.90M0.52M2.62M0.12M0.41M-2.66M0.02M0.03M-4.62M0.31M-0.11M0.01M1.31M3.11M-0.33M
Net income details
EBT (Quarter)
1.54M1.39M1.43M0.79M2.48M1.47M3.76M2.19M2.02M-0.83M0.62M0.91M1.93M3.32M2.59M4.55M1.60M6.22M2.93M5.34M
Tax Provisions (Quarter)
0.44M0.31M0.34M0.21M0.36M0.27M1.00M0.57M0.51M-0.21M0.12M0.26M0.34M0.85M0.55M1.28M0.40M1.54M0.74M1.40M
Profit After Tax (Quarter)
1.11M1.08M1.08M0.57M1.84M1.20M2.75M1.62M1.50M-0.61M0.50M0.66M1.59M2.47M2.04M3.27M1.20M4.68M2.19M3.94M
Equity Income (Quarter)
0.59M
Income from Continuing Operations (Quarter)
1.10M1.08M1.08M0.57M2.12M1.20M2.75M1.62M1.50M-0.61M0.50M0.66M1.59M2.47M2.04M3.27M1.20M4.68M2.19M3.94M
Consolidated Net Income (Quarter)
1.10M1.37M1.21M0.63M2.12M1.20M2.75M1.62M1.50M-0.61M0.50M0.66M1.59M2.47M2.04M3.27M1.20M4.68M2.19M3.94M
Income towards Parent Company (Quarter)
1.10M1.37M1.21M0.63M2.12M1.20M2.75M1.62M1.50M-0.61M0.50M0.66M1.59M2.47M2.04M3.27M1.20M4.68M2.19M3.94M
Net Income towards Common Stockholders (Quarter)
1.10M1.37M0.93M0.46M2.12M1.20M2.75M1.62M1.50M-0.61M0.50M0.66M1.59M2.47M2.04M3.27M1.20M4.68M2.19M3.94M
Additional items
EPS (Basic) (Quarter)
0.290.300.300.160.510.330.770.460.42-0.170.140.190.460.760.631.000.371.430.671.23
EPS (Weighted Average and Diluted) (Quarter)
0.280.290.290.150.490.330.750.450.43-0.170.140.190.450.750.610.980.361.400.661.20
Shares Outstanding (Weighted Average) (Quarter)
3,656.00M3,651.00M3,657.00M3,626.00M3,609.00M3.62M3.55M0.00M3.57M0.00M3.54M0.00M3.50M3.26M3.26M0.00M3.29M3.26M3.26M3.20M
Shares Outstanding (Diluted Average) (Quarter)
3,796.00M3,777.00M3,767.00M3,749.00M3,731.00M3.69M3.65M0.00M3.64M3.55M3.61M3.52M3.57M3.29M3.38M3.37M3.36M3.34M3.30M3.30M
EBITDA (Quarter)
0.59M1.32M1.60M1.02M1.18M0.95M1.14M2.06M1.61M1.83M0.78M2.21M2.35M3.01M2.69M3.64M1.34M3.11M3.26M3.09M
Interest Expenses (Quarter)
0.26M0.01M0.06M0.04M0.16M0.13M0.13M0.13M0.14M0.13M0.14M0.14M0.15M0.15M0.20M0.25M0.23M0.20M0.14M0.20M
Tax Rate (Quarter)
28.72%22.47%24.12%27.25%14.44%18.11%26.73%26.06%25.50%25.81%19.35%28.26%17.77%25.70%21.11%28.09%25.14%24.78%25.31%26.25%