Procyon reported cash from operations of $2640.00 and free cash flow of $1013.00 for the quarter ended Jun 2024, down 99.1% year over year. This cash flow statement covers 53 quarters of results from Sep 2010 through Jun 2024, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Sep2019 | Dec2019 | Mar2020 | Sep2020 | Dec2020 | Mar2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | -68067.00 | 65,021.00 | 83,840.00 | -205.00 | 55,930.00 | 219,096.00 | 74,313.00 | 21,714.00 | 42,482.00 | -67562.00 | -105348.00 | -79362.00 | -8187.00 | -20078.00 | -29471.00 | 7,491.00 | -33855.00 | -242473.00 | -102788.00 | 37,976.00 | |||||||||||||||||||||||||||||||||
| Depreciation and DepletionDep. & Depletion | 13,178.00 | 13,214.00 | 13,803.00 | -11672.00 | 11,413.00 | 8,215.00 | 9,399.00 | 10,205.00 | 10,398.00 | 10,913.00 | 11,137.00 | 11,434.00 | 19,333.00 | 19,154.00 | 20,878.00 | 20,928.00 | 20,741.00 | ||||||||||||||||||||||||||||||||||||
| Share-based CompensationStock Comp. | 10,721.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Taxes | -1094.00 | 22,759.00 | 31,580.00 | -17323.00 | 54,375.00 | 17,485.00 | -11323.00 | -36842.00 | -26901.00 | 29,589.00 | -6431.00 | -9366.00 | 3,039.00 | -9370.00 | -21494.00 | -15605.00 | 7,323.00 | ||||||||||||||||||||||||||||||||||||
| Gains from Sales and DivestituresGains Divest | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from OperationsCash from Ops. | 61,900.00 | -80504.00 | 13,341.00 | -153122.00 | -40968.00 | -152653.00 | -138980.00 | 51,709.00 | -143558.00 | -168898.00 | 37,015.00 | -1357.00 | 278,706.00 | 4,585.00 | -126550.00 | 58,074.00 | 2,640.00 | ||||||||||||||||||||||||||||||||||||
| Depreciation, Depletion & Amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 13,178.00 | 13,214.00 | 13,803.00 | -11672.00 | 11,413.00 | 8,215.00 | 9,399.00 | 10,205.00 | 10,398.00 | 10,913.00 | 11,137.00 | 11,434.00 | 19,333.00 | 19,154.00 | 20,878.00 | 20,928.00 | 20,741.00 | ||||||||||||||||||||||||||||||||||||
| Change in Working Capital | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Change in ReceivablesChange Receivables | -111289.00 | 103,475.00 | 99,154.00 | 164,834.00 | 162,625.00 | 142,696.00 | -221463.00 | -36137.00 | 28,792.00 | 120,077.00 | 57,668.00 | -73922.00 | -18899.00 | -52942.00 | 71,972.00 | -27724.00 | 31,025.00 | ||||||||||||||||||||||||||||||||||||
| Change in InventoryChange Inventory | 184,497.00 | -47824.00 | -47502.00 | 149,271.00 | -104953.00 | 122,232.00 | 58,945.00 | 30,576.00 | -122216.00 | 13,143.00 | -102614.00 | 16,360.00 | -108846.00 | 69,410.00 | -13854.00 | -16287.00 | -74480.00 | ||||||||||||||||||||||||||||||||||||
| Change in Account PayablesChange Payables | 133,249.00 | -28417.00 | -31183.00 | -108245.00 | -95752.00 | 86,500.00 | -215867.00 | 173,285.00 | -33423.00 | -63161.00 | 16,466.00 | 76,700.00 | -33031.00 | -2885.00 | 36,716.00 | -453.00 | -47513.00 | ||||||||||||||||||||||||||||||||||||
| Change in Accured ExpensesChange Accured Exp. | -6108.00 | 14,331.00 | -21032.00 | 143,316.00 | -34307.00 | -91371.00 | -90217.00 | 86,889.00 | -16677.00 | -104714.00 | -7140.00 | 86,025.00 | 726.00 | -56593.00 | -13069.00 | 206,096.00 | 24,436.00 | ||||||||||||||||||||||||||||||||||||
| Other Working Capital ChangesOther WC Changes | 41,188.00 | 115,259.00 | 22,572.00 | -137576.00 | 58,305.00 | 1,698.00 | -30368.00 | 138,326.00 | -11090.00 | -125737.00 | 7,660.00 | 198,258.00 | -156529.00 | -82745.00 | 12,270.00 | 145,039.00 | 61,117.00 | ||||||||||||||||||||||||||||||||||||
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital ExpendituresCapex | 3,915.00 | 1,925.00 | 3,666.00 | 1,644.00 | 6,786.00 | 20,474.00 | 31,734.00 | 7,821.00 | 22,615.00 | 7,003.00 | 16,758.00 | 2,328.00 | 154,049.00 | 53,405.00 | 8,132.00 | 748.00 | 1,627.00 | ||||||||||||||||||||||||||||||||||||
| Change in Acquisitions & DivestmentsChange Acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing ActivitiesCash from Investing | -788.00 | -1925.00 | -3666.00 | -1644.00 | -6786.00 | -20474.00 | -31734.00 | -7821.00 | -22615.00 | -7003.00 | -16758.00 | -279605.00 | -151190.00 | -53405.00 | -8132.00 | -748.00 | -1627.00 | ||||||||||||||||||||||||||||||||||||
| Financing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Financing ActivitiesCash from Financing | 9,147.00 | 124.00 | -11381.00 | -22012.00 | 55,603.00 | -37900.00 | -38207.00 | -40477.00 | 116,584.00 | -120987.00 | 120,987.00 | ||||||||||||||||||||||||||||||||||||||||||
| Debt Issuance and Repayment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Additional items | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Change in Cash | 67,132.00 | -82305.00 | -1706.00 | -176778.00 | 7,849.00 | -211027.00 | -208921.00 | 3,411.00 | -49589.00 | -175901.00 | 20,257.00 | -280962.00 | 127,516.00 | -48820.00 | -134682.00 | 57,326.00 | 1,013.00 | ||||||||||||||||||||||||||||||||||||
| Free Cash FlowFCF | 57,985.00 | -82429.00 | 9,675.00 | -154766.00 | -47754.00 | -173127.00 | -170714.00 | 43,888.00 | -166173.00 | -175901.00 | 20,257.00 | -3685.00 | 124,657.00 | -48820.00 | -134682.00 | 57,326.00 | 1,013.00 | ||||||||||||||||||||||||||||||||||||
| Net Cash FlowNCF | 70,259.00 | -82305.00 | -1706.00 | -176778.00 | 7,849.00 | -211027.00 | -208921.00 | 3,411.00 | -49589.00 | -175901.00 | 20,257.00 | -401949.00 | 248,503.00 | -48820.00 | -134682.00 | 57,326.00 | 1,013.00 |
Pull Procyon's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=PCYN&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "PCYN", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=PCYN&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();