|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | 24.51M | 33.71M | 40.88M | 48.31M | 55.77M | 62.91M | 73.83M | 76.65M | 83.84M | 91.22M | 98.38M |
|
Cash & Equivalents (Quarter)
|
| | | | | | 36.67M | 33.42M | 198.17M | 118.50M | 56.45M | 163.63M | 68.03M | 28.89M | 33.28M | 302.51M | 39.94M | 23.45M | 83.67M | 41.51M | 37.46M | 297.94M | 247.25M | 168.03M | 100.12M | 177.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.49M | 2.13M | 1.59M | 2.01M | 3.83M | 5.81M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.08M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.49M | 2.13M | 1.59M | 2.01M | 3.83M | 5.81M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | 3.94M | | | | 4.49M | 3.30M | 4.44M | 5.49M | 4.92M | 4.24M | 9.26M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | 0.84M | | | | 0.82M | 0.48M | 0.77M | 0.37M | 0.56M | 4.95M | 5.48M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | | | | 2.78M | 4.91M | 5.55M | 4.87M | 3.88M | 2.91M | 1.17M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 4.79M | | 6.11M | 6.62M | 8.09M | 8.68M | 10.76M | 10.72M | 13.82M | 12.34M | 18.28M |
|
Prepaid Assets (Quarter)
|
| | | | | | 2.79M | 2.71M | 3.19M | 6.28M | 6.03M | 4.88M | 7.38M | 10.87M | 12.69M | 10.53M | 16.40M | 12.04M | 10.96M | 13.47M | 11.24M | 13.32M | 15.19M | 9.88M | 8.62M | 9.22M |
|
Current Assets (Quarter)
|
| | | | | | 224.04M | 345.35M | 521.33M | 428.88M | 321.04M | 236.22M | 113.78M | 75.85M | 257.34M | 162.65M | 51.17M | 31.93M | 101.50M | 53.90M | 49.66M | 314.88M | 265.45M | 198.02M | 146.38M | 260.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 189.22M | 225.21M | 266.31M | 345.59M | 438.59M | 505.72M | 579.59M | 628.82M | 625.92M | 638.75M | 642.02M | 646.01M | 645.39M | 674.08M | 667.90M | 658.97M | 655.97M | 657.75M | 660.27M | 663.59M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 5.81M | 88.59M | 5.52M | 166.55M | 101.02M | 5.48M | 225.49M | 187.44M | 151.51M | 203.41M | 7.35M | 9.68M | 9.74M | 9.17M | 9.22M | 9.27M | 3.43M | 9.36M | 3.02M | 9.44M |
|
Non-Current Assets (Quarter)
|
| | | | | | 467.91M | 319.33M | 377.44M | 457.63M | 566.05M | 625.12M | 761.65M | 817.16M | 814.49M | 876.73M | 682.84M | 687.83M | 687.28M | 744.49M | 737.68M | 727.59M | 723.68M | 724.65M | 739.62M | 741.86M |
|
Assets (Quarter)
|
| | | | | | 691.95M | 664.68M | 898.77M | 886.51M | 887.09M | 861.34M | 875.43M | 893.01M | 1,071.83M | 1,039.37M | 734.01M | 719.75M | 788.78M | 798.38M | 787.34M | 1,042.47M | 989.12M | 922.67M | 886.01M | 1,002.62M |
|
Accounts Payables (Quarter)
|
| | | | | | 2.08M | 1.40M | 1.84M | 5.13M | 7.10M | 1.67M | 22.58M | 10.86M | 6.85M | 2.88M | 8.36M | 4.24M | 2.33M | 6.60M | 6.76M | 11.59M | 4.41M | 9.25M | 12.84M | 13.06M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 13.68M | 13.33M | 50.83M |
|
Payables (Quarter)
|
| | | | | | 2.08M | 1.40M | 1.84M | 5.13M | 7.10M | 1.67M | 22.58M | 10.86M | 6.85M | 2.88M | 8.36M | 4.24M | 2.33M | 6.60M | 6.76M | 11.59M | 4.41M | 22.93M | 26.16M | 63.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 7.80M | 35.53M | 6.13M | 26.73M | 6.13M | 1.53M | 6.13M | 35.32M | 8.23M | 35.39M | 29.41M | 30.93M | 29.59M | 7.63M | 27.06M | 8.08M | 6.43M | 42.81M | 6.04M | 24.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 6.43M | 7.07M | 9.15M | 3.20M | 3.93M | 10.84M | 10.36M | 10.36M | 13.54M | 10.29M | 7.57M | 3.43M | 7.83M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 54.27M | 38.46M | 27.30M | 33.39M | 45.80M | 38.30M | 70.61M | 54.36M | 51.97M | 55.61M | 43.57M | 47.64M | 58.28M | 90.88M | 90.61M | 147.11M | 118.40M | 87.56M | 85.56M | 100.21M |
|
Non-Current Debt (Quarter)
|
| | | | | | 232.27M | 232.51M | 232.75M | 233.00M | | | 233.78M | 247.37M | 219.15M | 39.70M | 232.00M | 274.69M | 292.16M | 66.47M | 68.33M | 273.40M | 276.85M | 86.34M | 87.89M | 342.76M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 15.27M | 18.43M | 20.74M | 294.06M | 26.26M | 304.70M | 310.00M | 315.53M |
|
Operating Leases (Quarter)
|
| | | | | | | | 14.57M | 12.64M | 19.32M | 16.62M | 16.52M | 27.37M | 27.56M | 27.25M | 26.27M | 25.45M | 25.46M | 54.66M | 53.99M | 53.94M | 53.05M | 52.35M | 64.64M | 63.53M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 1.08M | 1.07M | 1.11M | 1.12M | 1.11M | 1.14M | 1.24M | 1.22M | 1.19M | 1.81M | 1.94M | 2.23M | 2.16M | 5.51M | 36.85M | 1.42M | 62.26M | 2.71M | 4.30M | 3.62M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 360.74M | 282.08M | 334.49M | 334.42M | 367.44M | 349.32M | 386.62M | 457.57M | 629.08M | 617.33M | 395.23M | 425.91M | 545.20M | 612.42M | 512.27M | 648.13M | 559.34M | 569.37M | 564.28M | 667.97M |
|
Total Liabilities (Quarter)
|
| | | | | | 361.81M | 283.15M | 335.59M | 335.55M | 368.55M | 350.45M | 387.86M | 458.79M | 630.27M | 619.14M | 397.18M | 428.14M | 547.36M | 617.94M | 549.12M | 649.54M | 621.60M | 572.08M | 568.58M | 671.59M |
|
Total Debt (Quarter)
|
| | | | | | 232.27M | 232.51M | 232.75M | 233.00M | | | 233.78M | 253.80M | 226.21M | 48.84M | 235.20M | 278.62M | 303.00M | 76.83M | 78.68M | 286.94M | 287.14M | 93.91M | 91.31M | 350.59M |
|
Common Equity (Quarter)
|
| | | | | | 330.13M | 381.54M | 563.18M | 550.97M | 518.54M | 510.88M | 487.57M | 435.43M | 446.42M | 420.24M | 336.84M | 291.61M | 241.42M | 180.45M | 238.21M | 98.87M | 68.22M | 45.89M | 7.42M | 15.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 691.95M | 664.68M | 898.77M | 886.51M | 887.09M | 861.34M | 875.43M | 893.01M | 1,071.83M | 1,039.37M | 734.01M | 719.75M | 788.78M | 798.38M | 787.34M | 1,042.47M | 989.12M | 922.67M | 886.01M | 1,002.62M |
|
Retained Earnings (Quarter)
|
| | | | | | -138.39M | -157.78M | -0.58M | -1.04M | -1.02M | 753.88M | | 759.00M | -0.01M | 764.34M | -429.85M | 0.01M | -568.70M | -633.38M | -624.54M | -0.23M | -0.25M | 861.95M | -849.38M | 1,007.53M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | 2.39M | 2.67M | 3.19M | 3.32M | 2.75M | 1.06M | 3.61M | 1.47M | 3.18M | 2.85M | 1.39M | 1.40M | 3.58M | | 3.51M | 3.42M | 3.03M | 2.93M | 2.66M | 2.53M |