|
Revenue (Quarter)
|
0.46M | 0.48M | 0.48M | 0.48M | 0.56M | 0.75M | 0.29M | 0.98M | 0.11M | 0.00M | 0.52M | 0.46M | 0.33M | 0.45M | 0.35M | 0.31M | 1.63M | 1.29M | 0.52M | 0.05M | 0.47M | 0.65M | 0.00M | 0.18M | 1.85M | 2.52M | 2.61M | 3.77M | 0.46M | 2.26M | 3.16M | 2.27M | 0.70M | 1.29M | 2.42M | 1.53M | 0.75M |
|
Cost of Revenue (Quarter)
|
0.18M | 0.20M | 0.18M | 0.16M | 0.28M | 0.31M | 0.19M | 0.32M | 0.25M | 0.50M | 0.33M | 0.28M | 0.18M | 0.22M | 0.16M | 0.27M | 0.29M | 0.55M | 0.24M | 0.17M | 0.31M | 0.40M | 0.29M | 0.44M | 0.75M | 0.96M | 1.00M | 1.19M | 0.31M | 0.86M | 1.20M | 0.91M | 0.35M | 0.52M | 0.89M | 0.64M | 0.27M |
|
Gross Profit (Quarter)
|
0.30M | 0.27M | 0.30M | 0.24M | 0.29M | 0.44M | 0.18M | 0.33M | 0.23M | 0.81M | 0.22M | 0.31M | 0.18M | 0.23M | 0.18M | 0.51M | 0.27M | 0.74M | 0.29M | 0.16M | 0.88M | 0.26M | 0.02M | -0.03M | 1.10M | 1.56M | 1.60M | 2.58M | 0.15M | 1.41M | 1.96M | 1.35M | 0.35M | 0.77M | 1.54M | 0.89M | 0.48M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.01M | 0.00M | 0.01M | | | 0.00M | 0.00M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.39M | 0.57M | 0.52M | 0.24M | 0.39M | 0.36M | 0.27M | 0.21M | 0.18M | 0.25M | 0.22M | 0.24M | 0.26M | 0.27M | 0.22M | 0.29M | 0.33M | 0.32M | 0.38M | 0.35M | 0.43M | 0.32M | 0.38M | 0.23M | 0.19M | 0.28M | 0.29M | 0.29M | 0.23M | 0.33M | 0.32M | 0.36M | 0.38M | 0.35M | 0.38M | 0.39M | 0.26M |
|
Other Operating Expenses (Quarter)
|
0.32M | 0.46M | 0.11M | 0.55M | 0.36M | 0.31M | 0.33M | 0.68M | 0.31M | 0.23M | 0.21M | 0.36M | 0.15M | 0.15M | 0.16M | 0.21M | 0.18M | 0.18M | 0.16M | 0.17M | 0.22M | 0.29M | 0.30M | 0.01M | 0.39M | 0.47M | 0.45M | 0.51M | 0.00M | | 0.52M | 0.49M | 0.44M | 0.47M | 0.61M | 0.52M | 0.54M |
|
Operating Expenses (Quarter)
|
0.70M | 1.03M | 0.63M | 0.78M | 0.75M | 0.67M | 0.61M | 0.89M | 0.49M | 0.48M | 0.44M | 0.60M | 0.41M | 0.42M | 0.38M | 0.50M | 0.51M | 0.51M | 0.56M | 0.52M | 0.65M | 0.61M | 0.68M | 0.54M | 0.58M | 0.76M | 0.74M | 0.81M | 0.59M | 0.79M | 0.84M | 0.84M | 0.81M | 0.82M | 0.99M | 0.91M | 0.80M |
|
Operating Income (Quarter)
|
-0.40M | -0.76M | -0.33M | -0.54M | -0.46M | -0.22M | -0.43M | -0.57M | -0.26M | 0.33M | -0.22M | -0.29M | -0.23M | -0.19M | -0.20M | 0.01M | -0.24M | 0.23M | -0.27M | -0.36M | 0.23M | -0.36M | -0.66M | -0.57M | 0.52M | -0.63M | 0.86M | 1.77M | -0.44M | -1.58M | 1.12M | 0.51M | -0.46M | -1.38M | 0.55M | -0.02M | -0.32M |
|
EBIT (Quarter)
|
-0.40M | -0.76M | -0.33M | -0.54M | -0.46M | -0.22M | -0.43M | -0.57M | -0.26M | 0.33M | -0.22M | -0.29M | -0.23M | -0.19M | -0.20M | 0.01M | -0.24M | 0.23M | -0.27M | -0.36M | 0.23M | -0.36M | -0.66M | -0.57M | 0.52M | -0.63M | 0.86M | 1.77M | -0.44M | -1.58M | 1.12M | 0.51M | -0.46M | -1.38M | 0.55M | -0.02M | -0.32M |
|
Interest & Investment Income (Quarter)
|
969.00 | 932.00 | 402.00 | 360.00 | 77.00 | 46.00 | 2.00 | 3.00 | | | | | 11.00 | 1.00 | | 0.00M | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
359.00 | 337.00 | 0.19M | | -0.14M | -0.07M | -0.01M | -0.07M | -0.08M | -0.13M | 0.15M | -0.03M | -0.03M | -0.04M | -0.04M | -0.05M | -0.08M | -0.10M | -0.06M | -0.05M | -0.05M | -0.05M | -0.05M | -0.04M | | | | 0.03M | | | | | | | | | |
|
Non Operating Income (Quarter)
|
359.00 | 337.00 | 0.19M | 0.06M | 0.00M | -0.07M | -0.01M | -0.01M | -0.09M | 0.00M | 0.09M | -0.06M | -0.03M | -0.04M | -0.04M | -0.05M | -0.08M | -0.10M | -0.06M | -0.05M | -0.05M | -0.05M | -0.05M | -0.04M | 0.05M | -0.03M | 277.00 | 0.04M | 0.02M | 0.04M | 0.02M | 0.04M | 0.02M | 0.04M | 0.02M | 0.03M | 0.03M |
|
EBT (Quarter)
|
-0.39M | -0.76M | -0.33M | -0.55M | -0.60M | -0.31M | -0.43M | -0.60M | -0.28M | 0.30M | -0.29M | -0.33M | -0.26M | -0.23M | -0.24M | 0.01M | -0.24M | 0.23M | -0.33M | -0.41M | 0.23M | -0.36M | -0.71M | -0.61M | 0.57M | 0.77M | 0.86M | 1.81M | -0.41M | 0.65M | 1.14M | 0.55M | -0.43M | -0.01M | 0.57M | 0.01M | -0.29M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.21M | -0.42M | 0.13M | 0.01M | -0.08M |
|
Profit After Tax (Quarter)
|
-0.40M | -0.76M | -0.14M | -0.61M | -0.60M | -0.30M | -0.43M | -0.63M | -0.35M | 0.17M | -0.15M | -0.26M | -0.28M | -0.24M | -0.24M | -0.04M | -0.32M | 0.13M | -0.33M | -0.41M | 0.18M | -0.41M | -0.71M | -0.61M | 0.57M | 1.78M | 0.86M | 1.81M | -0.41M | 2.18M | 1.14M | 0.43M | -0.22M | -0.12M | 0.45M | 939.00 | -0.21M |
|
Income from Continuing Operations (Quarter)
|
-0.39M | -0.76M | -0.33M | -0.55M | -0.60M | -0.31M | -0.43M | -0.60M | -0.28M | 0.30M | -0.29M | -0.33M | -0.26M | -0.23M | -0.24M | 0.01M | -0.24M | 0.23M | -0.33M | -0.41M | 0.23M | -0.36M | -0.71M | -0.61M | 0.57M | 0.77M | 0.86M | 1.81M | -0.41M | 0.65M | 1.14M | 0.43M | -0.22M | 0.41M | 0.45M | 939.00 | -0.21M |
|
Consolidated Net Income (Quarter)
|
-0.39M | -0.76M | -0.33M | -0.55M | -0.60M | -0.31M | -0.43M | -0.60M | -0.01M | -0.07M | -0.02M | -0.33M | -0.02M | -0.01M | -0.00M | 0.01M | -0.24M | 0.23M | -0.33M | -0.41M | 0.23M | -0.36M | -0.71M | -0.61M | 0.57M | 0.77M | 0.86M | 1.81M | -0.41M | 0.65M | 1.14M | 0.43M | -0.22M | 0.41M | 0.45M | 939.00 | -0.21M |
|
Income towards Parent Company (Quarter)
|
-0.39M | -0.76M | -0.33M | -0.55M | -0.60M | -0.31M | -0.43M | -0.60M | -0.01M | -0.07M | -0.02M | -0.33M | -0.02M | -0.01M | -0.00M | 0.01M | -0.24M | 0.23M | -0.33M | -0.41M | 0.23M | -0.36M | -0.71M | -0.61M | 0.57M | 0.77M | 0.86M | 1.81M | -0.41M | 0.65M | 1.14M | 0.43M | -0.22M | 0.41M | 0.45M | 939.00 | -0.21M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.39M | -0.76M | -0.33M | -0.55M | -0.60M | -0.32M | -0.43M | -0.62M | -0.36M | 0.09M | -0.15M | -0.27M | -0.28M | -0.24M | -0.24M | -0.04M | -0.24M | 0.13M | -0.33M | -0.41M | 0.23M | -0.41M | -0.71M | -0.61M | 0.57M | 0.77M | 0.86M | 1.81M | -0.41M | 0.65M | 1.14M | 0.43M | -0.22M | 0.41M | 0.45M | 939.00 | -0.21M |
|
EPS (Basic) (Quarter)
|
-0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.01 | | | | -0.01 | | | | | | | | | | | | | 0.00 | | -0.01 | | 0.00 | -0.01 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
40.12M | 40.84M | 41.30M | 41.17M | 42.83M | 42.92M | 43.22M | 43.59M | 45.28M | 46.07M | 48.21M | 47.26M | 49.29M | 50.17M | 52.50M | 72.86M | 61.07M | 74.24M | 74.36M | 76.13M | 75.15M | 80.42M | 87.51M | 87.82M | 124.97M | 125.11M | 125.73M | 125.09M | 125.18M | 125.07M | 124.73M | 124.61M | 124.28M | 123.84M | 122.06M | 118.97M | 119.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 78.79M | | | | 84.82M | | | 125.14M | 125.11M | 125.73M | 125.41M | 125.18M | 125.07M | 124.73M | 124.61M | 123.60M | 123.84M | 122.06M | 118.97M | 119.54M |
|
EBITDA (Quarter)
|
-0.40M | -0.76M | -0.33M | -0.54M | -0.46M | -0.22M | -0.43M | -0.62M | -0.36M | 0.10M | -0.15M | -0.27M | -0.28M | -0.24M | -0.24M | -0.04M | -0.23M | 0.24M | -0.33M | -0.41M | 0.23M | -0.35M | -0.71M | -0.61M | 0.52M | -0.63M | 0.86M | 1.77M | -0.44M | -1.58M | 1.12M | 0.51M | -0.46M | -1.38M | 0.55M | -0.02M | -0.32M |
|
Interest Expenses (Quarter)
|
| | | 0.01M | 0.15M | 0.08M | 0.01M | 0.04M | 0.02M | 0.03M | 0.07M | 0.04M | 0.03M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.65% | 48.62% | 4,098.11% | 22.29% | 86.22% | 26.86% |