Public Co Management reported net income of -$0.02M for the quarter ended Dec 2025. This income statement covers 19 quarters of results from Jun 2021 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M |
| Operating items | |||||||||||||||||||
| Selling, General & AdministrativeSG&A | 664.00 | 823.00 | 400.00 | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.02M | 0.01M | 0.02M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M |
| Operating ExpensesOpex | 664.00 | 823.00 | 400.00 | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.02M | 0.01M | 0.02M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M |
| Operating IncomeOp. Inc | -664.00 | -823.00 | -400.00 | -0.01M | -0.01M | -0.00M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.02M | -0.01M | -0.03M | -0.02M | -0.02M | -0.02M | -0.03M | -0.02M |
| EBIT | -664.00 | -823.00 | -400.00 | -0.01M | -0.01M | -0.00M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.02M | -0.01M | -0.03M | -0.02M | -0.02M | -0.02M | -0.03M | -0.02M |
| Non-operating items | |||||||||||||||||||
| Non Operating Interest Expenses | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest & Investment IncomeInt & Inv Inc | 0.00M | ||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -673.00 |
| Net income details | |||||||||||||||||||
| EBT | -0.00M | -0.00M | -0.00M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.00M | -0.02M | -0.01M | -0.02M | -0.01M | -0.04M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M |
| Profit After TaxPAT | -0.00M | -0.00M | -0.00M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.00M | -0.02M | -0.01M | -0.02M | -0.01M | -0.04M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M |
| Income from Continuing OperationsIncome (Continuing) | -0.00M | -0.00M | -0.00M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.00M | -0.02M | -0.01M | -0.02M | -0.01M | -0.04M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M |
| Consolidated Net IncomeConsol Net Inc. | -0.00M | -0.00M | -0.00M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.00M | -0.02M | -0.01M | -0.02M | -0.01M | -0.04M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M |
| Income towards Parent CompanyParent Net Inc | -0.00M | -0.00M | -0.00M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.00M | -0.02M | -0.01M | -0.02M | -0.01M | -0.04M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M |
| Net Income towards Common StockholdersNet Income | -0.00M | -0.00M | -0.00M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.00M | -0.02M | -0.01M | -0.02M | -0.01M | -0.04M | -0.02M | -0.03M | -0.03M | -0.03M | -0.02M |
| Additional items | |||||||||||||||||||
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Shares Outstanding | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | 34.28M | ||||
| EBITDA | -664.00 | -823.00 | -400.00 | -0.01M | -0.01M | -0.00M | -0.01M | -0.00M | -0.00M | -0.02M | -0.01M | -0.02M | -0.01M | -0.03M | -0.02M | -0.02M | -0.02M | -0.03M | -0.02M |
| Interest ExpensesInt Expense | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |