|
Cash & Equivalents (Quarter)
|
2.96M | 3.06M | 3.63M |
|
Cash & Current Investments (Quarter)
|
2.96M | 3.06M | 3.63M |
|
Receivables - Net (Quarter)
|
1.46M | 1.46M | 0.33M |
|
Receivables - Other (Quarter)
|
0.39M | 0.01M | 0.22M |
|
Receivables (Quarter)
|
1.85M | 1.47M | 0.55M |
|
Raw Materials (Quarter)
|
0.09M | 0.20M | 0.28M |
|
Work In Process (Quarter)
|
0.98M | 1.03M | 1.45M |
|
Finished Goods (Quarter)
|
0.20M | 0.16M | 0.06M |
|
Inventory (Quarter)
|
1.27M | 1.39M | 1.79M |
|
Prepaid Assets (Quarter)
|
0.01M | 0.34M | 0.12M |
|
Current Assets (Quarter)
|
7.00M | 6.35M | 6.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.14M | 0.14M | 0.18M |
|
Intangibles (Quarter)
|
0.08M | 0.22M | 0.32M |
|
Goodwill & Intangibles (Quarter)
|
0.08M | 0.22M | 0.32M |
|
Other Non-Current Assets (Quarter)
|
0.54M | 1.38M | 0.07M |
|
Non-Current Assets (Quarter)
|
0.96M | 0.45M | 0.57M |
|
Assets (Quarter)
|
7.96M | 8.28M | 7.38M |
|
Accounts Payables (Quarter)
|
0.39M | 1.09M | 0.01M |
|
Notes Payables (Quarter)
|
1.49M | 1.46M | 1.78M |
|
Payables (Quarter)
|
1.88M | 2.55M | 1.79M |
|
Accumulated Expenses (Quarter)
|
0.04M | 0.05M | 0.07M |
|
Other Accumulated Expenses (Quarter)
|
0.32M | 0.31M | 0.61M |
|
Short term Debt (Quarter)
|
1.49M | 1.46M | 1.78M |
|
Current Leases (Quarter)
|
0.06M | 0.05M | 0.05M |
|
Current Taxes (Quarter)
|
| 0.18M | |
|
Current Deferred Revenue (Quarter)
|
0.54M | 1.03M | 0.37M |
|
Total Current Liabilities (Quarter)
|
2.54M | 2.92M | 3.16M |
|
Non-Current Debt (Quarter)
|
0.18M | 0.19M | 0.07M |
|
Non-Current Deffered Revenue (Quarter)
|
0.40M | 0.76M | 0.95M |
|
Operating Leases (Quarter)
|
0.07M | 0.02M | 0.01M |
|
Total Liabilities (Quarter)
|
3.14M | 5.90M | 4.19M |
|
Total Debt (Quarter)
|
1.67M | 1.65M | 1.85M |
|
Common Equity (Quarter)
|
4.82M | 2.38M | 3.19M |
|
Shareholder's Equity (Quarter)
|
4.82M | 2.38M | 3.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
7.96M | 8.28M | 7.38M |
|
Retained Earnings (Quarter)
|
-11.93M | -14.77M | -19.20M |
|
Preferred Shares (Quarter)
|
0.18M | | |