Potlatchdeltic Balance Sheet (2009-2025) | PCH

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.89M2.18M0.89M1.53M2.38M5.66M5.38M5.59M6.59M7.37M49.03M9.25M8.30M24.02M8.78M1.31M7.92M7.82M65.38M72.86M82.58M101.66M110.32M116.80M120.46M102.34M125.72M137.53M76.64M104.79M97.97M94.75M83.31M79.48M80.99M148.92M252.34M382.03M512.03M592.77M296.15M470.92M511.16M484.02M343.81M325.63M331.23M302.80M230.12M180.15M199.72M161.13M151.55M147.48M95.28M88.77M
Short-term Investments 5.72M2.11M0.30M53.51M40.34M34.61M65.67M85.25M74.19M67.76M74.69M62.99M47.16M41.65M53.43M63.08M55.44M44.05M56.80M52.25M66.95M73.92M65.04M26.37M18.89M1.83M0.04M0.04M0.04M40.08M40.12M64.60M37.20M40.80M
Cash & Current Investments 6.61M4.29M1.19M55.04M42.72M40.26M71.05M90.84M80.77M75.13M74.69M62.99M47.16M41.65M53.43M63.08M55.44M44.05M56.80M101.28M66.95M83.17M73.34M50.38M18.89M10.61M1.35M7.96M7.86M105.45M112.98M82.58M101.66M110.32M116.80M120.46M102.34M125.72M137.53M76.64M104.79M97.97M94.75M83.31M79.48M80.99M148.92M252.34M446.63M549.23M633.57M296.15M470.92M511.16M484.02M343.81M325.63M331.23M302.80M230.12M180.15M199.72M161.13M151.55M147.48M95.28M88.77M
Receivables - Net 18.43M28.66M27.80M18.16M22.50M28.04M27.82M21.28M20.51M19.87M26.88M13.53M13.06M18.21M24.53M10.67M16.01M19.47M18.67M16.57M12.59M20.63M23.56M9.93M13.06M18.05M29.64M13.42M14.71M22.53M37.17M14.84M16.33M23.54M23.46M11.24M28.21M43.32M39.03M21.41M18.01M24.48M27.21M14.17M23.36M24.59M50.08M26.61M41.92M56.69M27.79M31.03M40.09M43.99M37.22M22.81M29.57M32.90M30.76M21.89M27.13M29.98M29.55M23.36M28.33M33.80M34.72M
Receivables - Other 2.44M0.88M1.97M1.34M2.11M2.50M4.77M3.29M5.48M7.82M9.75M5.02M
Receivables 18.43M28.66M27.80M18.16M22.50M28.04M27.82M21.28M20.51M19.87M26.88M13.53M13.06M18.21M24.53M10.67M16.01M19.47M18.67M16.57M12.59M20.63M23.56M9.93M13.06M18.05M29.64M13.42M14.71M22.53M37.17M17.28M16.33M23.54M23.46M12.12M30.18M44.66M41.14M23.91M18.01M24.48M27.21M18.94M23.36M24.59M50.08M29.89M41.92M56.69M27.79M36.51M40.09M43.99M37.22M30.63M29.57M32.90M30.76M31.64M27.13M29.98M29.55M28.38M28.33M33.80M34.72M
Raw Materials 3.64M3.98M4.10M4.20M4.40M4.56M4.56M6.27M7.47M7.96M18.48M8.66M8.63M8.62M22.85M8.95M9.02M8.82M9.11M11.86M11.52M13.70M11.31M11.44M11.88M12.38M12.83M13.46M14.03M14.25M14.94M15.97M16.35M17.41M17.78M18.48M19.57M20.65M21.26M23.01M22.88M23.35M23.71M25.26M27.16M28.28M29.28M30.23M31.76M32.85M
Finished Goods 13.12M15.17M12.53M12.00M12.79M13.42M13.17M17.29M16.98M17.19M16.93M16.10M16.53M18.63M20.50M22.54M22.00M20.48M20.89M33.47M36.71M38.07M27.42M38.71M33.51M30.39M31.64M29.34M30.19M31.73M34.14M36.54M42.59M35.72M34.53M37.54M40.21M37.89M35.89M38.53M37.27M38.66M34.62M39.61M39.20M35.55M37.69M42.53M41.22M38.88M
Inventory 29.97M28.24M23.92M24.49M29.94M20.89M25.68M24.38M21.84M21.47M26.37M28.60M21.91M22.85M29.43M28.93M28.76M31.71M35.38M36.27M34.23M26.07M30.73M31.49M27.52M41.12M40.38M35.16M25.03M30.05M41.01M52.62M45.35M40.12M39.26M61.04M62.15M63.38M73.86M76.03M77.64M69.35M69.43M77.78M67.71M64.22M70.57M80.28M80.91M91.32M88.11M93.51M88.81M85.39M83.72M87.74M85.97M90.44M102.31M97.34M96.25M98.78M98.57M98.76M97.12M102.87M107.04M
Current Deferred Tax Assets 8.87M13.35M13.35M11.91M11.91M11.91M11.91M10.51M10.51M10.51M10.51M7.72M7.72M7.72M7.72M6.17M6.17M6.17M6.17M
Prepaid Assets 15.13M66.61M45.40M11.95M21.74M22.21M24.34M10.00M9.98M11.02M10.44M7.93M7.94M8.12M7.51M11.96M8.24M7.58M8.77M13.89M14.55M14.34M16.75M14.25M14.11M17.16M9.94M13.60M8.68M12.40M8.82M11.48M21.82M18.02M18.99M22.68M18.62M19.89M23.49M20.18M15.63M22.11M21.09M16.14M20.96M24.48M24.46M21.63M21.94M31.83M41.55M36.95M44.70M57.88M56.61M46.26M84.84M47.13M50.62M41.30M37.76M42.74M41.12M
Current Assets 172.11M184.76M176.70M121.70M110.44M155.80M169.94M161.79M144.86M138.68M158.49M134.85M115.90M114.18M138.77M138.10M122.93M120.26M134.87M130.37M139.10M145.18M144.13M92.49M89.33M90.30M94.29M70.75M61.67M135.12M160.98M163.65M172.01M186.38M188.34M193.31M214.53M250.45M269.42M262.20M203.83M196.46M199.66M183.44M174.17M179.90M278.67M357.12M507.57M666.27M714.88M421.18M600.62M651.23M625.38M471.54M466.08M492.67M472.70M376.93M369.70M356.93M321.20M299.13M294.85M258.85M255.81M
Non-Current Assets
Buildings 32.21M32.42M32.91M33.98M36.17M54.36M54.45M55.73M
Construction in Progress 3.09M1.37M3.19M1.23M5.88M0.22M1.44M1.35M
Land & Improvements 14.69M16.08M16.45M17.20M18.37M4.74M4.71M4.71M
Property, Plant & Equipment (Net) 81.08M78.64M76.89M75.84M69.91M69.14M67.92M67.17M65.64M65.39M61.26M61.45M60.04M59.05M58.09M58.05M58.33M59.80M59.85M59.98M60.07M62.40M63.79M65.75M68.55M73.77M74.72M75.28M74.06M74.56M73.26M72.82M74.47M74.67M76.14M77.23M343.18M339.70M340.15M272.19M273.12M276.59M278.59M286.38M286.88M286.17M289.31M288.54M291.48M291.55M286.03M292.32M297.71M314.84M319.23M318.18M312.79M306.98M334.35M372.83M375.89M377.06M395.91M408.91M402.00M396.17M396.51M
Long-Term Investments 21.29M21.65M3.14M29.39M78.45M75.58M76.52M79.54M80.67M79.24M76.92M74.23M72.58M73.54M74.22M72.36M69.06M66.55M65.05M65.60M61.56M60.14M57.46M55.49M54.95M55.06M55.93M56.32M55.52M55.30M51.77M50.81M52.54M53.64M51.22M
Intangibles 19.00M19.34M19.24M17.83M17.63M17.44M17.24M17.05M16.85M16.66M16.46M16.27M16.07M15.88M15.69M15.49M15.30M15.10M17.91M3.00M16.98M16.53M16.09M15.64M15.20M14.75M14.31M13.86M13.42M12.97M12.57M
Goodwill & Intangibles 19.00M19.34M19.24M17.83M17.63M17.44M17.24M17.05M16.85M16.66M16.46M16.27M16.07M15.88M15.69M15.49M15.30M15.10M17.91M3.00M16.98M16.53M16.09M15.64M15.20M14.75M14.31M13.86M13.42M12.97M12.57M
Long-Term Deferred Tax 85.86M74.91M79.70M64.87M66.55M60.93M58.87M76.80M46.83M43.59M39.78M88.56M56.00M49.39M44.54M72.17M41.70M40.86M41.01M45.91M20.83M16.73M15.38M59.14M37.08M36.79M36.72M46.60M46.65M51.57M42.39M42.05M41.55M39.45M40.89M19.80M
Other Non-Current Assets 27.28M27.37M27.17M27.98M28.11M27.73M29.71M31.34M27.02M27.14M29.22M32.30M10.74M11.57M11.90M14.99M14.53M13.54M12.87M12.74M12.77M12.56M9.06M7.86M10.61M14.81M11.50M12.71M8.13M9.09M8.62M9.18M7.32M7.10M8.07M8.27M12.85M20.29M23.70M21.28M31.79M33.36M35.45M35.29M31.90M29.93M31.24M46.72M91.85M61.72M63.75M57.95M87.09M126.35M184.31M179.55M160.02M175.06M209.70M169.13M176.81M180.30M148.77M175.58M153.09M142.37M140.15M
Non-Current Assets -172.11M-184.76M-176.70M701.87M-110.44M640.32M636.19M619.92M612.55M602.72M594.12M611.37M585.14M577.43M569.95M580.80M577.31M576.85M574.12M546.83M544.78M544.45M567.05M939.25M941.81M949.96M945.28M945.86M939.69M779.03M772.15M764.04M760.66M760.39M782.65M759.77M2,157.82M2,146.70M2,143.66M2,063.65M2,069.39M2,062.48M2,057.40M2,051.62M2,038.71M2,025.27M2,019.25M2,023.95M2,056.05M2,016.53M2,002.99M2,114.04M2,132.99M2,220.69M3,099.41M3,079.02M3,033.69M3,029.68M3,075.57M3,054.32M3,039.24M3,022.12M2,985.91M3,006.31M2,960.34M2,925.85M2,917.73M
Assets 823.57M796.12M806.13M781.71M757.41M741.40M752.61M746.22M701.03M691.61M708.72M718.90M700.24M697.11M708.99M677.20M683.88M689.62M711.18M1,031.75M1,031.15M1,040.25M1,039.58M1,016.61M1,001.36M914.14M933.12M927.68M932.67M946.77M970.99M953.08M2,372.35M2,397.15M2,413.07M2,325.85M2,273.21M2,258.94M2,257.05M2,235.06M2,212.88M2,205.17M2,297.91M2,381.07M2,563.63M2,682.80M2,717.87M2,535.22M2,733.62M2,871.92M3,724.79M3,550.55M3,499.77M3,522.35M3,548.28M3,431.26M3,408.94M3,379.05M3,307.10M3,305.44M3,255.19M3,184.70M3,173.54M
Liabilities
Current Liabilities
Accounts Payables 66.84M68.82M75.32M44.50M60.06M57.01M68.74M51.50M62.48M59.08M64.19M47.78M57.17M60.02M67.05M48.29M59.01M58.57M59.26M43.62M49.46M54.94M59.98M43.06M54.03M61.53M66.23M39.74M44.58M48.29M52.84M43.71M44.21M53.13M60.74M55.20M75.24M71.85M80.26M60.99M72.56M78.49M78.27M60.58M61.40M75.94M108.42M93.28M114.85M97.46M87.82M78.21M101.59M110.18M111.61M94.86M78.27M96.09M115.33M82.38M80.70M95.48M90.29M95.63M73.73M96.57M97.61M
Notes Payables 96.00M121.30M72.50M
Dividends payables 222.00M
Payables 162.84M190.12M147.82M44.50M60.06M57.01M68.74M51.50M62.48M59.08M64.19M47.78M57.17M60.02M67.05M48.29M59.01M58.57M59.26M43.62M49.46M54.94M59.98M43.06M54.03M61.53M66.23M39.74M44.58M48.29M52.84M43.71M44.21M53.13M60.74M55.20M75.24M71.85M302.26M60.99M72.56M78.49M78.27M60.58M61.40M75.94M108.42M93.28M114.85M97.46M87.82M78.21M101.59M110.18M111.61M94.86M78.27M96.09M115.33M82.38M80.70M95.48M90.29M95.63M73.73M96.57M97.61M
Accumulated Expenses 13.96M9.52M9.51M5.97M5.97M5.97M13.63M5.84M5.84M5.84M18.11M13.70M16.79M19.98M20.13M16.70M15.25M16.00M12.92M16.08M17.72M28.05M29.68M20.97M23.48M26.27M28.94M19.08M23.72M30.81M29.05M15.92M19.37M20.01M24.47M16.69M22.05M20.77M25.25M18.05M23.69M23.02M
Other Accumulated Expenses -0.40M-0.04M-0.19M2.88M-0.67M9.52M8.17M6.89M6.70M6.26M11.78M9.48M10.24M14.27M16.63M22.22M8.48M10.35M9.17M8.86M10.83M10.18M9.84M11.53M17.83M12.47M17.31M15.18M15.23M15.22M22.73M27.17M27.77M27.00M26.48M28.84M20.88M30.69M25.35M23.91M29.12M30.05M24.27M26.40M
Short term Debt 0.01M5.01M5.01M5.01M16.51M21.66M21.66M21.66M5.16M0.01M8.41M8.41M9.01M22.87M27.50M27.50M27.50M30.00M5.08M5.05M11.03M25.41M20.35M20.30M14.26M39.97M39.98M39.99M39.99M45.97M46.00M46.00M46.00M39.98M42.98M42.99M43.00M42.98M39.98M39.99M40.00M39.98M39.98M39.99M40.00M175.62M175.70M175.70M165.11M99.55M127.21M127.38M27.50M
Current Taxes 5.30M4.96M5.10M17.82M10.39M9.87M7.39M20.76M19.42M18.90M6.64M8.62M9.27M23.70M20.78M42.29M4.49M6.78M6.85M35.42M23.36M9.46M7.16M8.63M8.34M6.88M5.71M7.22M7.30M6.38M5.21M6.78M7.85M8.62M
Current Deferred Revenue 4.28M8.06M7.24M5.51M4.76M10.39M10.52M8.79M7.23M13.68M9.81M8.39M9.67M13.33M13.20M10.86M8.61M16.52M14.86M10.46M8.00M15.86M14.08M12.23M8.78M16.76M14.61M
Total Current Liabilities 262.85M290.12M247.83M58.47M65.07M62.02M73.75M66.03M79.00M80.73M85.86M77.61M62.33M60.03M75.46M63.59M68.02M58.57M59.26M50.32M49.46M54.94M59.98M72.19M81.53M104.03M93.73M80.72M50.55M59.34M63.86M60.58M75.46M79.32M86.88M74.80M81.30M77.94M308.35M136.28M118.54M124.48M124.27M113.25M114.08M128.63M161.12M139.83M164.41M147.03M137.39M126.18M146.56M155.17M156.60M139.77M123.18M141.01M160.26M262.53M260.89M275.70M259.94M200.28M206.04M229.05M130.20M
Non-Current Liabilities
Non-Current Debt 220.94M220.94M220.94M368.42M363.49M363.38M365.10M363.49M346.63M342.70M344.68M344.74M344.78M345.35M337.31M349.16M320.75M320.13M320.23M320.09M320.01M320.00M319.75M602.80M602.15M601.76M602.67M598.87M627.71M581.21M580.32M572.96M558.51M558.85M559.02M559.06M782.97M783.44M783.90M715.39M715.84M716.09M716.35M710.50M710.75M711.00M711.25M717.37M714.62M714.87M715.12M715.28M715.50M715.75M992.51M992.70M992.99M993.27M993.56M858.11M858.37M858.62M869.49M935.10M907.71M907.79M1,007.59M
Pension 215.05M-1.73M209.49M149.40M145.51M143.12M140.50M129.12M118.28M115.79M113.61M163.12M139.55M137.38M135.85M145.05M143.64M141.74M140.09M83.62M82.45M74.79M70.13M115.94M115.63M115.13M114.54M119.37M119.00M119.59M118.68M123.28M123.94M123.75M118.50M103.52M131.96M132.68M89.03M110.66M110.48M110.53M110.55M115.46M141.92M142.71M139.02M128.81M129.03M128.25M126.15M83.67M90.36M91.70M92.99M77.40M78.10M78.67M80.58M67.86M68.39M68.62M64.90M76.27M76.52M75.33M73.09M
Liabilities from Discontinued Operations 29.30M
Non-Current Deferred Tax Liability -28.10M-14.40M22.93M27.04M38.58M32.01M15.96M14.62M14.91M20.16M11.45M10.94M12.20M17.74M24.30M22.19M26.25M34.87M37.64M40.73M38.47M41.79M41.76M39.62M38.42M36.64M32.55M27.68M23.94M21.12M20.49M16.73M18.79M
Other Non-Current Liabilities 14.42M14.80M15.97M17.48M18.46M18.88M18.62M18.63M21.32M19.05M18.22M18.61M18.80M18.27M20.21M22.46M24.02M21.86M21.71M22.35M20.66M15.56M15.56M15.75M14.85M14.04M13.59M13.91M13.62M13.46M14.50M14.59M15.50M14.53M15.39M15.16M17.75M15.13M14.15M16.73M34.02M47.17M55.25M48.85M85.08M86.42M78.24M72.36M53.73M58.67M52.85M49.08M31.35M25.03M38.81M35.75M35.49M36.61M36.36M35.02M35.48M35.83M36.82M35.00M34.54M33.88M36.45M
Total Non-Current Liabilities -14.42M-14.80M-15.97M576.29M-18.46M568.52M579.35M558.64M543.90M539.23M544.14M585.47M546.66M542.77M548.62M557.80M532.41M520.44M519.58M454.03M451.92M449.73M449.86M790.93M799.31M820.92M810.95M798.96M797.26M760.14M762.86M756.82M757.90M761.92M764.41M737.38M1,019.16M1,021.09M1,219.86M994.34M960.81M965.72M966.08M959.38M978.19M993.28M1,023.60M1,003.75M1,032.35M1,012.34M1,004.91M960.01M990.07M1,003.34M1,280.56M1,251.65M1,236.02M1,252.57M1,272.82M1,225.14M1,220.19M1,230.62M1,218.26M1,232.77M1,210.76M1,228.89M1,229.69M
Total Liabilities 593.77M587.40M597.97M577.27M565.22M558.27M562.36M604.08M565.47M561.03M568.83M580.25M556.43M542.30M541.28M476.38M472.58M465.29M465.41M806.68M814.15M834.96M824.54M812.88M810.88M773.60M777.36M771.41M773.41M776.45M779.80M752.54M1,036.91M1,036.22M1,234.00M1,011.07M994.83M1,012.89M1,021.33M1,008.23M1,063.27M1,079.69M1,101.84M1,076.11M1,086.08M1,071.01M1,057.76M1,009.08M1,021.42M1,028.37M1,319.37M1,287.40M1,271.51M1,289.18M1,309.18M1,260.16M1,255.67M1,266.45M1,255.08M1,267.77M1,245.30M1,262.78M1,266.14M
Shareholder's Equity
Total Debt 220.94M220.94M220.94M368.43M363.49M368.39M370.12M368.50M363.14M364.36M366.34M366.40M349.94M345.36M345.72M357.58M329.76M320.13M320.23M320.09M320.01M320.00M319.75M625.67M629.65M629.26M630.17M628.87M627.71M586.29M585.37M583.99M583.92M579.20M579.32M573.32M782.97M783.44M783.90M755.36M755.82M756.08M756.35M756.47M756.75M757.00M757.25M757.35M757.60M757.86M758.12M758.26M755.48M755.74M1,032.50M1,032.68M1,032.97M1,033.27M1,033.56M1,033.73M1,034.07M1,034.32M1,034.60M1,034.65M1,034.92M1,035.17M1,035.09M
Common Equity 229.79M208.72M208.16M204.44M192.19M183.13M190.25M142.14M135.57M130.57M139.88M138.64M143.81M154.80M167.71M204.15M211.30M224.34M245.76M225.07M216.99M205.29M215.04M203.74M190.48M140.54M155.76M156.27M159.26M170.33M191.19M200.54M1,335.44M1,360.93M1,179.07M1,314.78M1,278.39M1,246.05M1,235.73M1,226.83M1,149.61M1,125.48M1,196.08M1,304.95M1,477.55M1,611.79M1,660.11M1,526.13M1,712.20M1,843.55M2,405.42M2,263.15M2,228.26M2,233.17M2,239.10M2,171.10M2,153.27M2,112.60M2,052.03M2,037.67M2,009.89M1,921.93M1,907.40M
Shareholder's Equity 204.63M177.85M206.57M229.79M216.90M208.72M208.16M204.44M192.19M183.13M190.25M142.14M135.57M130.57M139.88M138.64M143.81M154.80M167.71M204.15M211.30M224.34M245.76M225.07M216.99M205.29M215.04M203.74M190.48M140.54M155.76M156.27M159.26M170.33M191.19M200.54M1,335.44M1,360.93M1,179.07M1,314.78M1,278.39M1,246.05M1,235.73M1,226.83M1,149.61M1,125.48M1,196.08M1,304.95M1,477.55M1,611.79M1,660.11M1,526.13M1,712.20M1,843.55M2,405.42M2,263.15M2,228.26M2,233.17M2,239.10M2,171.10M2,153.27M2,112.60M2,052.03M2,037.67M2,009.89M1,921.93M1,907.40M
Liabilities and Shareholders Equity 823.57M796.12M806.13M781.71M757.41M741.40M752.61M746.22M701.03M691.61M708.72M718.90M700.24M697.11M708.99M677.20M683.88M689.62M711.18M1,031.75M1,031.15M1,040.25M1,039.58M1,016.61M1,001.36M914.14M933.12M927.68M932.67M946.77M970.99M953.08M2,372.35M2,397.15M2,413.07M2,325.85M2,273.21M2,258.94M2,257.05M2,235.06M2,212.88M2,205.17M2,297.91M2,381.07M2,563.63M2,682.80M2,717.87M2,535.22M2,733.62M2,871.92M3,724.79M3,550.55M3,499.77M3,522.35M3,548.28M3,431.26M3,408.94M3,379.05M3,307.10M3,305.44M3,255.19M3,184.70M3,173.54M
Retained Earnings 90.74M-11.55M-113.75M-140.88M-140.90M117.17M-96.36M-95.18M134.26M-116.69M-115.05M-113.23M128.24M-113.29M-140.35M-127.93M120.63M-127.11M-118.12M-107.48M-104.36M-117.38M-114.45M-256.28M-282.39M-312.87M-337.33M-343.75M-359.33M-415.15M-442.15M-388.00M-315.51M-211.99M-82.25M-72.77M-280.91M-147.63M-62.07M84.60M-208.98M-228.77M-242.90M-267.73M-315.29M-351.46M-397.97M-432.59M-470.33M-484.12M-566.12M-575.13M
Treasury Shares 0.17M0.18M0.26M0.26M0.15M0.24M0.24M0.24M0.16M0.24M0.23M0.23M0.16M0.24M0.24M0.24M0.16M0.24M0.24M0.24M0.16M0.29M0.29M0.29M0.20M0.28M0.28M0.28M0.20M0.27M0.26M0.26M142.24M279.00407.000.69M196.01M0.40M0.09M0.49M253.27M202.45M0.10M0.10M174.90M0.01M0.29M180.37M0.61M0.67M235.74M0.09M1.51M1.51M