|
Gross Margin
|
31.98% | 35.87% | 31.33% | 127.50% | 55.93% | 46.30% | 52.46% | 33.73% | 36.59% | 32.74% | 31.58% | 26.52% | 30.61% | 23.54% | 24.51% | 22.56% | 26.00% | 25.41% | 21.35% | 20.47% | 23.50% | 22.87% | 23.13% | 76.42% | 30.14% | 31.97% | 28.88% | 31.55% | 29.87% | 32.00% | 33.13% | 32.36% | 34.79% | 31.90% | 29.57% | 38.24% | 35.95% | 40.50% | 37.19% | 38.25% | 35.05% | 41.63% | 38.94% | 45.32% | 42.37% | 36.04% | 129.00% | 54.11% | 51.01% | 51.59% | 48.99% | 44.02% | 53.00% | 56.08% | 155.53% | 48.32% | 52.72% | 50.64% | 153.88% | 54.06% | 51.57% | 49.97% | 51.38% | 47.96% | 49.30% | 47.59% | 47.78% |
|
EBT Margin
|
17.67% | 22.96% | 18.51% | 17.32% | 17.12% | 15.50% | 18.05% | 24.23% | 27.19% | 24.68% | 10.27% | 12.24% | 18.71% | -2.28% | 11.15% | 11.86% | 15.71% | 10.79% | 6.39% | 4.75% | 9.30% | 9.56% | -6.08% | 13.10% | 10.16% | 4.47% | -6.33% | -44.01% | -0.22% | 2.14% | -25.99% | -16.32% | 10.43% | 10.09% | 1.11% | 2.16% | 14.87% | 18.56% | 11.66% | 12.56% | 7.91% | 42.25% | 4.45% | 9.23% | -77.44% | -4.93% | -110.80% | -1.62% | 3.31% | 56.91% | 33.63% | 33.06% | 48.60% | 47.11% | 130.33% | 37.40% | 40.96% | 36.71% | 30.32% | 30.43% | 29.25% | -1.50% | 34.65% | -17.07% | 43.21% | 30.47% | 47.78% |
|
EBIT Margin
|
81.08% | 24.30% | 79.32% | 62.25% | 18.20% | 16.97% | 14.62% | 19.01% | 22.66% | 64.45% | 19.28% | 102.16% | 34.74% | 7.80% | 11.93% | 22.61% | 13.79% | 15.71% | 7.73% | 24.73% | 9.53% | 10.72% | 13.33% | 80.17% | 34.54% | 11.83% | 7.34% | -5.10% | 11.58% | 10.08% | -15.68% | 16.71% | 20.88% | -9.53% | 10.83% | 15.12% | 23.92% | 23.57% | 17.57% | 21.43% | 21.42% | 53.49% | 86.06% | 18.35% | -49.16% | 21.11% | 26.84% | 93.16% | 38.06% | 42.39% | 53.29% | 42.95% | 45.12% | 56.36% | 141.91% | 36.85% | 43.15% | 36.89% | 117.45% | 29.59% | 37.80% | 28.57% | 35.95% | 13.39% | 34.53% | 25.43% | 47.78% |
|
EBITDA Margin
|
81.08% | 31.42% | 79.32% | 62.25% | 18.20% | 24.10% | 14.62% | 19.01% | 22.66% | 64.45% | 19.28% | 102.16% | 34.74% | 7.80% | 11.93% | 22.61% | 13.79% | 15.71% | 7.73% | 24.73% | 9.53% | 10.72% | 13.33% | 80.17% | 34.54% | 11.83% | 7.34% | -5.10% | 11.58% | 10.08% | -15.68% | 16.71% | 20.88% | -9.53% | 10.83% | 15.12% | 23.92% | 23.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 47.26% | 63.34% | 56.73% | 56.00% | 49.98% | 42.95% | 55.03% | 57.47% | 53.72% | 46.08% | 52.13% | 49,767.18% | 53,033.03% | 49,691.96% | 51.02% | 41.02% | 49.13% | 13.39% | 49.57% | 43.93% | 49.96% |
|
Operating Margin
|
18.59% | 24.30% | 16.26% | 17.23% | 18.20% | 16.97% | 14.62% | 19.01% | 22.66% | 19.47% | 19.12% | 102.16% | 17.80% | 7.76% | 11.93% | 99.96% | 13.79% | 15.71% | 7.73% | 83.48% | 9.53% | 10.72% | 13.33% | 80.17% | 34.54% | 11.83% | 7.34% | -5.10% | 11.58% | 10.08% | -15.68% | 16.71% | 20.88% | -9.53% | 10.83% | 15.12% | 23.92% | 22.08% | 17.53% | 21.43% | 21.42% | 53.43% | 17.99% | 18.35% | -49.16% | 21.11% | 26.84% | 93.16% | 38.06% | 42.39% | 53.29% | 42.95% | 45.12% | 56.36% | 141.91% | 36.85% | 43.15% | 36.89% | 117.45% | 29.59% | 37.80% | 28.57% | 35.95% | 13.39% | 34.53% | 25.43% | 47.78% |
|
Net Margin
|
17.82% | 22.20% | 12.66% | 10.01% | -4.71% | 24.10% | -1.00% | 19.96% | -0.39% | 35.66% | 10.05% | 7.74% | 13.72% | -1.99% | 7.56% | 10.57% | 10.52% | 8.42% | 4.37% | 7.75% | 6.62% | 6.04% | -6.07% | 7.05% | 7.17% | 0.66% | -4.58% | -38.15% | -1.77% | 0.52% | -24.80% | -22.60% | 6.52% | 0.46% | 0.37% | -0.13% | 9.34% | 13.54% | 25.38% | 0.68% | 14.33% | 26.29% | 29.02% | 9.97% | -56.67% | -4.40% | -78.86% | 82.73% | 1.15% | 38.70% | 25.53% | 23.45% | 31.65% | 31.73% | 27.04% | 27.33% | 27.42% | 25.36% | 21.35% | 23.09% | 20.12% | -1.47% | 25.12% | -13.36% | 28.35% | 22.50% | 47.78% |
|
FCF Margin
|
23.59% | 43.74% | 27.64% | 89.17% | | 47.44% | | 66.15% | 23.53% | 23.04% | | 136.02% | 22.82% | 16.27% | 22.21% | 15.94% | 20.51% | 22.00% | 18.48% | 190.22% | 11.56% | 17.40% | 26.78% | 121.80% | 22.10% | 28.63% | 26.52% | 127.47% | 45.48% | 47.60% | 52.39% | 99.50% | 48.63% | 45.24% | 33.45% | 8.64% | 43.15% | 31.54% | 40.25% | 11.65% | 0.00% | 99.80% | 119.81% | 0.00% | 56.27% | 73.40% | 73.77% | 93.06% | 56.66% | 58.66% | 51.74% | 45.28% | 46.65% | 46.66% | 55.80% | 54.39% | 47.70% | 54.63% | 57.68% | 56.31% | 51.43% | 51.23% | 67.41% | 60.69% | 59.13% | 55.21% | 62.80% |
|
Inventory Average
|
7.50B | 8.09B | 9.82B | 10.85B | 11.23B | 11.05B | 11.70B | 12.09B | 13.12B | 15.49B | 15.52B | 14.90B | 15.65B | 7.43B | 6.84B | 14.71B | 15.13B | 7.48B | 7.11B | 14.87B | 6.82B | -1.04B | 0.57B | 1.37B | 0.11B | -0.62B | 3.66B | 4.25B | 4.23B | 3.81B | 3.98B | 3.96B | -0.10B | 4.22B | 8.10B | 3.99B | 4.33B | 9.03B | 4.61B | 4.57B | 8.80B | 5.03B | 0.87B | -0.08B | -0.14B | 0.55B | 0.92B | 0.73B | 3.85B | 7.09B | 2.52B | -2.25B | -2.13B | 3.80B | 3.46B | -1.91B | -0.11B | 1.03B | 1.11B | 1.35B | 26.78B | 25.82B | -0.35B | -0.03B | -0.03B | -0.61B | -1.01B |
|
Assets Average
|
128.97B | 144.84B | 173.24B | 186.74B | 194.33B | 207.39B | 254.35B | 302.04B | 318.24B | 340.61B | 329.81B | 312.69B | 327.19B | 234.15B | 224.39B | 322.03B | 335.43B | 341.67B | 339.09B | 335.91B | 343.06B | 358.90B | 348.11B | 315.75B | 279.01B | 268.15B | 255.72B | 232.50B | 235.97B | 248.18B | 251.19B | 247.21B | 247.85B | 246.49B | 249.00B | 252.56B | 249.66B | 234.24B | 218.50B | 221.25B | 234.79B | 245.00B | 239.97B | 231.62B | 208.32B | 186.14B | 178.27B | 180.58B | 182.62B | 181.71B | 183.70B | 176.77B | 192.57B | 201.30B | 183.54B | 181.23B | 189.90B | 199.07B | 205.16B | 210.93B | 215.34B | 202.04B | 194.14B | 189.74B | 190.76B | 207.59B | |
|
Equity Average
|
| | | | | | 136.79B | 178.22B | 187.92B | 199.18B | 190.69B | 174.03B | | | | | 103.66B | | | | 98.93B | 107.38B | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.04B | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
0.22B | 114.21B | | 96.31B | 0.29B | 162.26B | 173.04B | 192.33B | | | | 182.66B | | 9.01B | 7.57B | 107.41B | 114.59B | 8.20B | 8.16B | 98.77B | 96.27B | 10.57B | 12.47B | 128.86B | 12.38B | 14.39B | 13.44B | 162.86B | 17.46B | 11.38B | 11.43B | 195.68B | | | | 190.55B | | 25.93B | -0.41B | 135.90B | 37.58B | 43.86B | 45.97B | 137.47B | | | | 113.76B | 56.21B | | | 105.51B | | | | 99.79B | | | | 107.78B | | | | 82.51B | | | |
|
Asset Utilization Ratio
|
1.06 | 0.84 | 0.64 | 0.62 | 0.66 | 0.66 | 0.57 | 0.47 | 0.44 | 0.41 | 0.43 | 0.47 | 0.46 | 0.63 | 0.64 | 0.45 | 0.43 | 0.42 | 0.42 | 0.42 | 0.41 | 0.39 | 0.42 | 0.45 | 0.48 | 0.46 | 0.42 | 0.42 | 0.38 | 0.34 | 0.33 | 0.33 | 0.34 | 0.35 | 0.35 | 0.53 | 0.55 | 0.58 | 0.62 | 0.67 | 0.61 | 0.58 | 0.58 | 0.33 | 0.36 | 0.35 | 0.33 | 0.30 | 0.29 | 0.35 | 0.40 | 0.48 | 0.50 | 0.54 | 0.64 | 0.69 | 0.65 | 0.56 | 0.51 | 0.49 | 0.46 | 0.49 | 0.50 | 0.48 | 0.47 | 0.42 | |
|
Interest Coverage Ratio
|
-0.00B | -0.00B | -0.00B | | -17.70 | -6.20 | | -0.00B | -19.04 | -496.44 | | -26.01 | -26.55 | -6.09 | -8.04 | -4.00 | -8.34 | -9.04 | -4.84 | -3.30 | -4.20 | -3.93 | -5.16 | -9.60 | -6.96 | -1.70 | -0.94 | 0.18 | -1.33 | -1.17 | 1.79 | -0.56 | -2.40 | 0.93 | -1.49 | -1.51 | -3.04 | -3.35 | -3.39 | -3.08 | -2.27 | -6.22 | -2.88 | -2.82 | 5.20 | -1.76 | -0.77 | -9.04 | -4.95 | -4.75 | -2.90 | -11.73 | -16.21 | -20.39 | -18.35 | -11.19 | -13.69 | -9.77 | -25.80 | -2.05 | -8.38 | -2.29 | -9.53 | -2.60 | -7.40 | -5.02 | |
|
Debt to Equity
|
| | | 0.16 | | 0.64 | 0.10 | 0.37 | | 0.34 | | 0.48 | | | | 0.96 | 0.91 | | | 1.30 | 1.22 | 1.29 | | 1.13 | | | | 1.91 | | | | 1.52 | | | | 1.34 | | | | 1.59 | | 0.00B | | 0.85 | | | | 0.90 | 0.90 | | | 0.51 | | | | 0.43 | | | | 0.36 | | | | 0.43 | | | |
|
Debt Ratio
|
0.04 | 0.19 | 0.06 | 0.08 | 0.07 | 0.31 | 0.06 | 0.22 | | 0.20 | | 0.26 | 0.24 | 0.70 | 0.29 | 0.29 | 0.28 | 0.33 | 0.33 | 0.36 | 0.37 | 0.38 | 0.44 | 0.44 | 0.48 | 0.48 | 0.54 | 0.55 | 0.52 | 0.49 | 0.50 | 0.48 | | | | 0.43 | | 0.37 | 0.22 | 0.38 | 0.36 | 0.35 | 0.38 | 0.28 | 0.36 | 0.04 | 0.34 | 0.28 | 0.29 | -0.07 | 0.20 | 0.20 | 0.17 | 0.14 | 0.18 | 0.16 | 0.15 | 0.12 | 0.14 | 0.13 | 129.85 | 0.11 | 130.19 | 0.14 | 0.12 | 0.11 | |
|
Equity Ratio
|
| | | 0.52 | | 0.48 | 0.58 | 0.60 | 0.58 | 0.59 | 0.57 | 0.55 | | | | 0.31 | 0.31 | | | 0.27 | 0.30 | 0.30 | | 0.39 | | | | 0.29 | | | | 0.31 | | | | 0.32 | | | | 0.24 | | 0.00 | | 0.32 | | | | 0.32 | 0.32 | | | 0.40 | | | | 0.37 | | | | 0.36 | | | | 0.33 | | | |
|
Times Interest Earned
|
-0.00B | -0.00B | -0.00B | | -17.70 | -6.20 | | -0.00B | -19.04 | -496.44 | | -26.01 | -26.55 | -6.09 | -8.04 | -4.00 | -8.34 | -9.04 | -4.84 | -3.30 | -4.20 | -3.93 | -5.16 | -9.60 | -6.96 | -1.70 | -0.94 | 0.18 | -1.33 | -1.17 | 1.79 | -0.56 | -2.40 | 0.93 | -1.49 | -1.51 | -3.04 | -3.35 | -3.39 | -3.08 | -2.27 | -6.22 | -2.88 | -2.82 | 5.20 | -1.76 | -0.77 | -9.04 | -4.95 | -4.75 | -2.90 | -11.73 | -16.21 | -20.39 | -18.35 | -11.19 | -13.69 | -9.77 | -25.80 | -2.05 | -8.38 | -2.29 | -9.53 | -2.60 | -7.40 | -5.02 | |
|
FCF Payout Ratio
|
-0.05 | -0.26 | -0.21 | -0.19 | | -0.12 | | -0.12 | -0.14 | -0.29 | | -0.13 | -0.14 | -0.36 | 0.00 | -0.58 | 0.00 | -0.18 | -0.20 | -0.04 | | -0.61 | 0.00 | 0.00 | | | | 0.00 | | 0.00 | | -0.01 | | -0.01 | 0.00 | -0.03 | | -0.01 | -0.01 | 0.00 | | 0.00 | 0.00 | -0.00B | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | | 1.46 | 0.00 | 0.00 | 0.00 |
|
Enterprise Value
|
-4.81B | -0.27B | -4.25B | -7.60B | -14.68B | -8.93B | -20.68B | -30.98B | -18.34B | -11.88B | 1.30B | -17.79B | 1.21B | -12.68B | 6.61B | -13.45B | 1.39B | -21.90B | 3.77B | -12.18B | -28.58B | 2.16B | -20.85B | -16.66B | -10.74B | -26.16B | -16.66B | -25.06B | -25.06B | -19.61B | -25.06B | -0.98B | -21.20B | -21.20B | -21.20B | -23.09B | -21.46B | 1.70B | -15.83B | -19.57B | -9.74B | -16.44B | -13.64B | -14.79B | -16.11B | -7.38B | -13.37B | -8.04B | -11.72B | -9.82B | -11.72B | -12.38B | -10.48B | -10.48B | -10.48B | -13.25B | -15.76B | -10.35B | -8.00B | -15.55B | -12.73B | -12.73B | -12.73B | -7.53B | -4.70B | -7.00B | -8.96B |
|
Return on Sales
|
0.19% | 0.27% | 0.20% | 0.16% | 0.15% | 0.20% | 0.09% | 0.28% | 0.12% | 0.44% | 0.10% | -0.08% | 0.16% | 0.16% | 0.26% | 0.13% | 0.16% | 0.11% | 0.06% | 0.05% | 0.09% | 0.10% | -0.07% | 0.13% | 0.10% | 0.04% | -0.06% | -0.44% | 0.00% | 0.02% | -0.26% | 0.00% | 0.10% | 0.10% | 0.01% | 0.00% | 0.15% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | 0.12% | 0.09% | -0.77% | -0.05% | -1.11% | -0.02% | 0.03% | 0.57% | 0.34% | 0.33% | 0.49% | 0.47% | 1.30% | 0.37% | 0.41% | 0.37% | 0.30% | 0.30% | 0.29% | -0.01% | 0.35% | -0.17% | 0.43% | 0.30% | 0.48% |
|
Return on Capital Employed
|
0.36% | 0.30% | 0.37% | 0.39% | 0.37% | 0.34% | 0.18% | 0.09% | 0.09% | 0.14% | 0.15% | 0.28% | 0.28% | 0.28% | 0.30% | 0.10% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.14% | 0.18% | 0.19% | 0.18% | 0.06% | 0.03% | 0.02% | 0.00% | 0.02% | 0.03% | 0.01% | 0.04% | 0.07% | 0.07% | 0.11% | 0.13% | 0.16% | 0.15% | 0.21% | 0.30% | 0.17% | 0.12% | 0.09% | 0.00% | 0.07% | 0.15% | 0.20% | 0.25% | 0.25% | 0.27% | 0.32% | 0.56% | 0.59% | 0.54% | 0.46% | 0.35% | 0.33% | 0.30% | 0.32% | 0.20% | 0.17% | 0.16% | 0.14% | |
|
Return on Invested Capital
|
228.11% | 0.81% | | | 1.51% | 0.91% | 0.29% | 0.16% | | | | | | | | 0.38% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.25% | 0.19% | 0.13% | 0.13% | 0.10% | 0.09% | 0.05% | 0.05% | 0.05% | 0.08% | 0.09% | 0.06% | 0.07% | 0.05% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.03% | -0.03% | -0.04% | -0.04% | -0.06% | -0.02% | -0.01% | -0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.01% | 0.02% | -0.04% | -0.05% | -0.15% | -0.16% | -0.08% | -0.01% | 0.11% | 0.16% | 0.21% | 0.23% | 0.43% | 0.46% | 0.43% | 0.37% | 0.19% | 0.17% | 0.15% | 0.11% | 0.12% | 0.06% | 0.07% | 0.10% | |
|
Return on Equity
|
| | | | | | 0.09% | 0.09% | 0.09% | 0.13% | 0.16% | 0.10% | | | | | 0.24% | | | | 0.11% | 0.10% | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25% | | | | | | | | | | | | | | | | | | |