Pitney Bowes Growth Metrics (2009-2025) | PBI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.67%-1.48%1.54%-1.84%-3.52%-5.11%-12.24%-10.89%-3.53%-5.53%-2.88%-1.71%-13.77%-12.93%-7.53%-10.15%-4.44%-7.87%-5.18%-4.39%-5.46%-1.70%-4.65%1.91%-4.67%-4.31%1.24%8.35%13.66%9.96%3.47%-12.79%-10.49%-8.12%-7.82%-5.36%-7.89%-15.72%-11.15%-9.88%-4.49%0.98%-2.01%-1.77%-5.08%-3.12%-6.70%-7.30%-4.39%-5.35%-5.43%-3.71%-9.90%-9.44%-7.80%-17.52%-20.47%-20.31%-20.59%-10.76%
Assets Growth (3y) -5.00%-5.22%-2.85%-3.09%-4.91%-7.07%-7.93%-7.63%-7.68%-7.36%-8.83%-5.22%-5.48%-7.99%-7.61%-5.79%-4.34%-4.86%-4.66%-2.91%1.82%0.81%1.13%-0.04%-1.25%-1.02%-1.12%-1.16%-3.66%-2.14%-5.22%-5.37%-9.39%-7.66%-7.87%-7.07%-5.73%-5.83%-6.23%-6.69%-6.38%-4.65%-2.53%-4.73%-4.29%-6.49%-6.01%-6.65%-9.70%-11.84%-11.93%-11.53%-10.84%
Assets Growth (5y) -5.10%-5.54%-5.45%-6.10%-5.88%-6.23%-6.70%-6.55%-5.17%-6.45%-6.55%-3.85%-1.39%-3.33%-3.66%-2.62%-3.72%-2.61%-2.62%-2.68%-2.72%-3.32%-4.34%-3.94%-3.86%-3.12%-3.83%-3.41%-4.57%-3.21%-3.59%-4.98%-7.50%-6.50%-6.44%-6.67%-5.65%-6.37%-6.71%-6.67%-8.21%-9.09%-7.75%-8.74%-8.39%
Assets (QoQ) -0.28%0.32%-2.36%1.54%0.63%-1.51%-2.46%-0.20%-1.04%-8.90%-0.96%8.05%-3.10%-6.34%0.23%-5.21%-2.16%-0.53%-2.61%0.82%-5.67%2.37%-1.80%-0.30%-1.92%-0.70%4.95%-6.74%-1.54%5.05%12.32%-2.16%-4.75%-1.15%-5.33%0.41%-2.23%-0.83%-2.79%-2.27%-10.54%4.55%-1.41%3.58%-5.42%1.46%-1.17%0.09%-3.46%-2.29%-1.81%3.23%-4.44%-2.37%-0.01%-3.40%-3.96%-0.60%-10.56%-6.86%-3.76%-0.94%0.51%
Capital Expenditures Growth (1y) -40.63%-28.63%-13.16%-26.43%22.24%76.21%11.02%11.35%44.28%-27.41%11.58%48.01%-22.37%-10.64%-23.33%-30.04%-22.39%21.98%63.33%81.85%45.67%8.29%-16.77%-41.31%-7.37%-32.85%8.49%20.00%-11.68%30.09%-3.77%-100.24%-19.22%26.40%-39.27%31,364.42%-4.56%-37.59%39.59%29.27%-6.92%8.52%-42.19%-42.42%68.08%18.14%174.58%78.24%-24.86%-21.69%-41.68%-134.55%-11.95%-17.83%-113.25%287.08%-50.05%-36.62%539.77%-20.45%17.94%-18.96%-18.73%
Capital Expenditures Growth (3y) 1.55%-2.99%2.46%6.64%11.04%4.56%-1.71%4.86%-4.56%-7.51%11.80%23.49%-4.26%5.68%1.39%-9.28%1.55%-3.92%13.83%8.60%6.02%-1.84%-4.58%-26.03%-12.90%3.36%-14.09%-3.71%-12.02%0.87%-6.56%-1.29%-10.47%-5.05%-21.16%516.83%14.30%-7.17%30.37%9.88%5.54%0.13%-2.54%-33.04%3.60%-8.73%-30.30%4.84%-30.86%-25.84%-30.22%-19.88%-19.65%-24.99%-22.06%
Capital Expenditures Growth (5y) -8.80%-0.10%6.14%9.06%9.13%8.59%5.24%4.24%3.24%-10.47%4.76%5.81%-6.41%0.61%1.70%-14.89%-5.66%7.84%-2.93%-0.96%-1.68%-5.69%-5.93%-7.49%-10.10%-5.65%-12.54%-7.85%1.27%5.64%5.31%-0.26%-1.95%-4.56%-4.73%-169.93%-0.24%-12.43%-16.77%-3.03%-12.36%-12.16%-11.61%-12.00%-8.11%-17.15%-5.38%
Capital Expenditures (QoQ) -11.22%-14.37%10.74%-29.47%6.72%4.18%-6.17%17.18%53.83%-34.36%-5.89%51.83%-22.60%0.89%24.84%-20.36%-10.91%-13.44%13.92%-11.66%40.02%15.90%26.84%-29.24%4.09%-10.91%-10.56%11.68%-24.54%43.94%-1.07%-17.80%11.15%6.47%-100.24%28,000.96%73.91%-48.85%25.96%-14.83%13.72%14.42%16.65%-38.67%32.58%-39.04%16.16%79.04%-6.82%41.68%-24.59%-24.53%-2.88%5.50%-144.68%292.34%-9.37%-117.01%730.84%-48.65%15.00%18.06%14.12%-23.87%-20.99%18.39%
Cash & Equivalents Growth (1y) 12.69%3.19%-12.49%17.35%36.72%25.90%85.26%76.78%40.41%-13.60%-40.61%5.33%-0.64%21.77%78.83%-2.34%-0.69%65.29%21.59%18.47%-6.38%-102.49%-25.30%-38.65%-28.79%2,754.86%42.71%19.42%22.80%26.65%72.32%31.98%-2.66%-17.93%-55.26%-14.05%16.53%11.77%-32.19%6.59%-20.96%11.91%55.22%-0.32%2.66%-7.35%-8.76%-20.51%-8.54%-28.62%-18.17%-8.76%-17.80%-5.08%-6.53%-10.22%0.85%8.94%0.69%-21.72%-37.26%-51.68%-42.84%
Cash & Equivalents Growth (3y) 29.33%3.92%-1.25%29.76%24.01%9.82%25.31%22.06%11.48%20.25%8.90%6.81%-2.61%-27.03%17.55%-10.79%-12.84%2.93%9.04%-4.61%-6.45%-5.81%22.47%-1.11%-5.23%209.32%3.24%10.65%11.68%5.12%-19.44%6.54%-3.57%0.88%-22.20%-2.98%-1.85%5.04%-1.34%-5.47%-9.46%-9.54%5.04%-10.25%-8.27%-14.37%-11.30%-13.32%-8.82%-9.62%-8.34%-13.77%-19.58%-20.65%-18.67%
Cash & Equivalents Growth (5y) 16.37%17.70%15.93%20.38%12.14%-15.49%12.32%5.74%-1.58%2.79%6.61%-2.24%-4.18%10.96%31.92%2.27%-4.57%2.54%-0.01%-0.31%-1.47%-5.18%-11.03%-2.39%-4.75%105.35%2.98%7.56%2.48%3.79%-5.83%-0.85%-3.39%-7.45%-18.86%-7.91%-6.60%-4.72%-5.98%-7.10%-9.26%-5.21%1.75%-12.66%-13.36%-19.86%-16.68%
Cash & Equivalents (QoQ) 5.21%-0.93%-6.44%15.56%-3.67%-15.98%25.47%34.62%-11.29%23.64%19.72%6.93%-45.41%-15.00%112.30%0.87%-33.10%24.82%15.94%2.57%11.35%-8.17%12.97%-18.95%-102.96%2,860.09%-7.22%-5.93%10.21%48.37%-22.36%-3.27%13.66%101.88%-40.54%-28.66%-4.17%10.05%14.23%-3.27%-8.09%-33.23%79.56%-28.27%30.14%-7.38%15.30%-26.12%17.44%-8.80%0.46%-15.00%-8.33%4.55%12.01%-23.43%5.85%2.95%7.60%-13.99%14.35%-4.85%-16.35%-31.07%-11.92%12.56%
Cash from Investing Activities Growth (1y) 34.59%-250.06%-118.91%-37.02%-30.99%41.33%77.75%191.59%61.32%163.73%-143.77%-211.19%-212.58%-160.30%59.04%1,496.18%8.43%430.84%-200.60%-120.38%-10.63%-234.23%52.48%-34.07%7.40%144.15%-19.98%55.30%-13.77%-470.04%229.36%-964.15%63.41%64.35%356.06%111.19%-38.45%97.73%-152.54%1,165.20%32.64%-4,092.25%76.29%-93.92%-270.69%136.00%-11.21%-208.78%132.18%-73.79%200.59%6.67%-247.75%-485.66%-179.12%29.51%71.41%17.69%-11.21%160.33%-284.56%-79.96%5.70%
Cash from Investing Activities Growth (3y) 30.80%49.01%-5.89%-11.75%-16.56%39.14%39.43%153.13%-3.45%48.45%-44.25%-72.84%-46.84%-67.24%16.36%-56.24%2.11%58.22%-19.67%-28.51%-5.24%-61.25%39.89%-85.45%27.22%16.49%108.61%36.30%16.78%-26.62%-45.81%157.46%30.12%30.21%-36.94%27.77%-51.20%32.82%-28.84%-41.55%41.00%81.26%31.33%-27.27%-20.79%28.61%3.99%-39.52%48.58%-41.48%3.99%33.83%-53.61%-97.58%-41.44%
Cash from Investing Activities Growth (5y) 1.05%35.76%-7.89%-31.75%-9.91%-0.02%20.51%-31.18%-2.55%22.45%-11.34%-31.26%-27.25%-44.84%23.80%-78.54%17.14%-20.93%64.68%-32.00%10.00%-15.07%-12.06%61.62%18.50%11.10%2.48%19.23%-7.55%-14.66%3.95%0.09%19.21%15.24%-8.66%38.59%-10.45%19.08%-16.11%-20.59%19.44%-65.87%25.25%-51.72%-14.15%11.63%1.48%
Cash from Investing Activities (QoQ) 56.29%-135.24%71.29%-121.53%-133.94%-47.11%82.03%-111.79%-4.77%44.20%173.98%-189.43%272.63%-313.43%66.26%-151.43%66.70%-44.99%1,250.12%-116.49%220.32%-231.73%22.04%10.47%-45.99%53.36%-119.92%38.16%169.61%-226.73%18.05%-57.39%-126.40%144.30%-774.11%94.59%-120.59%666.74%-83.46%-166.96%96.38%-12,995.73%498.25%-103.56%-125.50%25.93%202.03%-317.51%121.90%-328.84%0.20%164.34%-82.16%778.18%-192.60%-1.85%53.44%-80.16%17.50%58.68%-34.04%-143.42%144.76%-363.34%37.27%-27.54%
Cash from Operations Growth (1y) 9.07%-40.92%-2.72%212.12%-1.59%24.86%24.26%-30.59%-75.95%75.87%-78.48%28.73%85.15%-45.29%231.08%-48.64%-20.08%19.03%-45.47%98.73%-1.64%-44.45%28.56%-34.22%-38.88%-2.09%-8.39%16.42%142.56%-67.78%5.92%-38.14%-54.79%176.96%-28.68%-23.94%0.14%-79.90%-8.24%-8.94%-196.60%1,027.01%9.68%28.85%197.87%-59.00%-31.79%-22.62%-83.98%-106.34%-151.04%288.47%-476.01%99.12%406.16%-50.92%68.25%210,450.00%-42.07%-18.98%-32.28%20.35%3.37%
Cash from Operations Growth (3y) -36.32%9.07%-36.16%40.75%-24.04%6.31%-3.97%-22.87%-29.13%4.63%-27.03%9.53%13.33%-28.74%32.40%-12.43%-21.68%-13.49%-13.72%15.02%13.40%-44.04%7.65%-22.04%-12.49%-4.40%-11.55%-18.18%3.17%-43.61%-11.50%-24.61%-34.58%84.42%-10.46%-3.72%-1.81%-2.44%-11.79%-3.17%-46.69%-31.87%-33.55%57.04%16.15%-26.00%2.15%13.84%-29.89%5.51%-3.27%15.60%-52.97%189.56%56.50%
Cash from Operations Growth (5y) -17.51%-3.31%-14.02%23.27%-19.19%-4.50%-9.10%-9.72%-26.54%-9.03%-14.47%0.12%16.63%-35.21%17.63%-13.52%-12.03%-10.39%-13.47%-6.46%-7.97%-37.22%-3.98%-19.98%-21.51%14.63%-6.98%-8.46%0.75%-3.69%-12.31%-15.64%-41.49%-16.69%-17.61%21.82%-20.78%-14.88%1.41%11.60%-16.88%40.25%-7.50%9.02%24.36%-10.34%-8.59%
Cash from Operations (QoQ) -25.16%20.36%-63.20%229.05%-59.46%98.18%18.07%3.75%-48.56%97.23%-34.05%-64.05%276.09%-75.86%294.41%-48.29%11.13%46.06%-38.81%-19.54%65.53%-33.09%122.98%-60.17%-6.51%54.85%14.09%-63.00%49.77%44.89%44.99%-22.91%-80.10%376.26%-15.31%-43.66%21.88%22.64%-9.68%-25.82%-75.54%460.00%-10.37%-178.69%385.35%-45.50%5.30%-40.23%19.54%-9.34%19.45%-87.62%-147.34%-629.30%1,009.15%-111.98%99.89%253,827.27%45.75%-107.75%834.03%-30.13%103.86%-112.65%767.83%-39.99%
Dividends Paid - Common Growth (1y) -87.71%-517.62%1,551.12%-69.11%-50.23%0.59%114.34%0.55%-49.71%-49.71%-49.68%-49.60%0.70%0.30%-0.64%-0.45%-0.50%-1.16%-1.84%-4.75%-7.57%-7.22%-5.79%-4.01%-0.03%0.53%0.43%1.30%0.39%0.53%0.67%-73.13%-74.53%-75.82%-75.83%-9.41%-4.05%1.01%1.07%1.20%1.45%1.52%1.77%0.73%-0.86%-0.29%-0.51%0.43%2.03%1.21%2.07%1.23%1.74%2.91%2.53%24.32%41.03%46.77%
Dividends Paid - Common Growth (3y) 0.29%0.34%0.31%0.41%60.47%28.50%-36.83%-20.24%27.48%-20.39%-20.43%-20.71%-21.12%-21.82%-2.53%-2.75%-2.78%-3.09%-2.76%-2.68%-2.43%-2.52%-2.47%-2.12%-1.61%-36.07%-36.54%-37.48%-37.48%-37.29%-37.40%-37.38%-37.35%-37.31%-37.18%-37.17%-37.12%-2.62%-1.18%0.75%0.77%0.78%0.86%0.81%1.10%0.79%0.96%1.27%1.35%8.12%13.55%15.19%
Dividends Paid - Common Growth (5y) -12.56%-12.54%-12.63%-12.73%32.87%16.21%-25.35%-14.19%15.62%-14.34%-14.18%-14.20%-14.22%-14.21%-1.45%-1.45%-1.46%-24.35%-25.14%-25.85%-25.73%-25.76%-25.68%-25.53%-25.30%-24.86%-24.29%-24.18%-24.13%-24.13%-24.41%-24.30%-24.28%-24.26%-24.17%-24.20%-24.07%-1.26%0.03%1.27%1.38%5.20%8.04%9.13%
Dividends Paid - Common (QoQ) 0.04%0.31%-0.25%-50.41%-802.09%114.27%0.20%0.23%0.05%0.07%-49.89%0.24%0.11%0.22%0.13%-0.16%-0.83%0.41%0.08%-0.82%-1.51%-2.56%-2.89%-0.45%0.01%-0.72%1.14%0.11%-0.09%0.14%0.23%0.25%0.05%-73.27%-5.00%-4.81%-0.01%0.19%0.62%0.21%0.05%0.31%0.87%0.29%0.29%-0.71%-0.73%0.87%0.06%0.23%0.86%0.06%0.91%-0.60%1.37%1.21%0.54%20.53%14.99%5.33%
EBITDA Margin Growth (1y) -2417.00-2970.00-2655.00-1470.002,169.002,950.002,579.00-2134.0039.00252.001,520.005,126.00-1942.00-2160.00-3548.00-630.00-375.00214.00364.00-2997.00928.00975.00218.00388.00-282.00-1342.00-622.002,288.00-990.00-465.00-330.00-684.00-2373.00-2148.00-1213.00-4029.00698.00431.00-1247.00-760.00-3377.00-1034.00-525.00-766.003,273.001,471.001,378.00-311.00754.00-428.00-12.00-42722.00-5471.00-8106.00931.0043,845.008,388.0010,226.00340.00545.0030.001,118.002,353.00
EBITDA Margin Growth (3y) -208.00232.001,444.001,523.00266.001,042.00551.002,362.00-2278.00-1695.00-1663.001,499.00-1388.00-971.00-2966.00-3239.00271.00-153.00-40.00-322.00-344.00-831.00-735.001,992.00-3646.00-3955.00-2165.00-2424.00-2665.00-2182.00-2790.00-5472.00-5052.00-2752.00-2985.00-5555.00595.00867.00-394.00-1838.00651.008.00842.00-43799.00-1444.00-7064.002,297.00812.003,671.001,692.001,259.001,668.002,947.003,238.003,624.00
EBITDA Margin Growth (5y) -2525.00-1715.00-1740.00-2105.00820.002,231.001,133.00-247.00-1632.00-2061.00-2067.004,174.00-2661.00-2778.00-3918.00-1635.00-3092.00-2766.00-1583.00-5034.00-2019.00-2549.00-3194.00-2797.00-6324.00-4558.00-3937.00-3951.00-2769.00-1746.00-1937.00-6550.00-1024.00-1709.00-1618.00-48588.00-4122.00-7667.00526.00-715.003,567.002,128.002,112.00591.006,974.004,281.004,990.00
EBITDA Margin (QoQ) 10.0021.00-10.00-2438.00-543.00336.001,175.001,201.00237.00-35.00-3538.003,374.00450.001,233.0069.00-3694.00232.00-154.002,986.00-3439.00820.00-3.00-376.00487.00867.00-761.00-205.00-183.00-192.00-41.002,704.00-3461.00333.0093.002,351.00-5151.00558.001,029.00-465.00-424.00291.00-649.0022.00-3040.002,633.00-140.00-219.00999.00831.00-232.00-1909.002,065.00-352.00184.00-44619.0039,315.00-2987.009,221.00-1705.003,858.00-1148.00-665.00-1499.003,343.00-61.00570.00
EBIT Growth (1y) -184.34%-216.78%-212.59%-115.08%61.02%70.32%68.38%-62.55%25.73%38.68%112.03%104.46%-116.11%-203.38%-1,644.03%-225.95%-14.41%5.94%8.87%-826.25%28.26%38.27%14.41%15.81%-4.18%-58.71%-18.25%78.46%-15.70%0.45%4.05%-108.13%-73.73%-65.76%-37.59%-271.28%13.47%5.44%-30.27%-10.65%-58.36%-26.11%-22.48%-39.12%26.01%16.73%22.06%0.04%11.64%-5.08%4.87%202.95%-21.96%-42.01%50.04%-143.90%79.96%75.65%8.38%10.72%6.62%36.78%61.37%
EBIT Growth (3y) 6.28%16.77%28.44%29.19%14.47%17.96%16.27%54.95%-22.45%-20.50%-19.16%19.54%-21.05%-20.77%-141.26%-127.81%5.09%2.69%2.66%-18.87%4.73%0.83%0.97%27.73%-27.94%-37.84%-16.01%-18.51%-20.26%-15.99%-19.81%-104.48%-33.52%-25.50%-29.97%-78.79%-0.46%0.23%-7.54%-15.45%-1.16%-3.34%3.16%50.84%7.27%-7.51%28.18%23.27%40.00%28.64%24.21%26.10%38.89%39.76%43.87%
EBIT Growth (5y) -15.27%-10.47%-10.83%-12.73%12.48%20.35%14.46%6.55%-6.53%-11.38%-11.36%37.62%-16.41%-22.72%-73.37%-44.97%-11.44%-8.74%-4.02%-66.97%-5.38%-8.86%-11.72%-9.17%-23.47%-25.58%-20.02%-20.70%-15.30%-10.38%-10.42%-64.07%-9.25%-11.58%-10.23%51.12%-1.79%-8.18%9.99%7.01%24.03%17.53%16.10%10.91%31.65%28.17%33.39%
EBIT Margin Growth (1y) -2417.00-2970.00-2655.00-1470.002,169.002,950.002,579.00-2134.0039.00252.001,520.005,126.00-1942.00-2160.00-3548.00-630.00-375.00214.00364.00-2997.00928.00975.00218.00388.00-282.00-1342.00-622.002,288.00-990.00-465.00-330.00-684.00-2373.00-2148.00-1213.00-4029.00698.00431.00-1247.00-760.00-3377.00-1034.00-525.00-766.003,273.001,471.001,378.00-311.00754.00-428.00-12.00-42722.00-5471.00-8106.00931.0043,845.008,388.0010,226.00340.00545.0030.001,118.002,353.00
EBIT Margin Growth (3y) -208.00232.001,444.001,523.00266.001,042.00551.002,362.00-2278.00-1695.00-1663.001,499.00-1388.00-971.00-2966.00-3239.00271.00-153.00-40.00-322.00-344.00-831.00-735.001,992.00-3646.00-3955.00-2165.00-2424.00-2665.00-2182.00-2790.00-5472.00-5052.00-2752.00-2985.00-5555.00595.00867.00-394.00-1838.00651.008.00842.00-43799.00-1444.00-7064.002,297.00812.003,671.001,692.001,259.001,668.002,947.003,238.003,624.00
EBIT Margin Growth (5y) -2525.00-1715.00-1740.00-2105.00820.002,231.001,133.00-247.00-1632.00-2061.00-2067.004,174.00-2661.00-2778.00-3918.00-1635.00-3092.00-2766.00-1583.00-5034.00-2019.00-2549.00-3194.00-2797.00-6324.00-4558.00-3937.00-3951.00-2769.00-1746.00-1937.00-6550.00-1024.00-1709.00-1618.00-48588.00-4122.00-7667.00526.00-715.003,567.002,128.002,112.00591.006,974.004,281.004,990.00
EBIT Margin (QoQ) 10.0021.00-10.00-2438.00-543.00336.001,175.001,201.00237.00-35.00-3538.003,374.00450.001,233.0069.00-3694.00232.00-154.002,986.00-3439.00820.00-3.00-376.00487.00867.00-761.00-205.00-183.00-192.00-41.002,704.00-3461.00333.0093.002,351.00-5151.00558.001,029.00-465.00-424.00291.00-649.0022.00-3040.002,633.00-140.00-219.00999.00831.00-232.00-1909.002,065.00-352.00184.00-44619.0039,315.00-2987.009,221.00-1705.003,858.00-1148.00-665.00-1499.003,343.00-61.00570.00
EBIT (QoQ) 0.89%3.24%-8.09%-174.31%-10.42%4.52%25.63%50.28%15.94%-1.71%-282.38%77.28%30.59%119.95%41.94%-1,199.64%2.56%-1.52%88.42%-898.83%19.89%1.64%-17.69%22.64%31.07%-36.38%-15.77%4.28%-5.02%-1.61%78.91%-414.19%9.64%2.07%54.26%-329.21%13.79%18.71%-23.43%-0.03%5.78%-11.99%-4.84%-43.16%24.97%-8.76%-19.08%23.87%15.55%-1.80%-52.73%32.70%-0.43%7.84%265.29%-179.72%-16.93%67.58%-45.25%63.61%-42.07%-21.99%-41.54%61.93%3.82%25.45%
EBT Growth (1y) -10.33%-42.12%-14.90%-23.66%-12.48%56.66%12.59%-82.01%2.18%-12.50%-23.49%447.21%-42.79%-23.49%-28.86%-16.05%-33.42%27.24%61.57%-8.50%148.79%51.25%-3.52%33.66%-26.50%-55.49%-31.46%-131.05%-15.21%-54.68%-39.88%196.93%-21.95%-8.54%-19.69%-1.44%-92.00%-14.51%-143.26%-78.14%-4,431.57%-50.10%157.68%108.20%81.78%56.47%-38.19%-91.57%160.09%-110.43%45.32%10,517.88%-2.31%-1,117.10%165.84%-140.05%94.74%75.57%-262.96%22.95%-1.83%590.89%255.30%
EBT Growth (3y) -7.10%-7.42%-9.83%-9.09%-20.02%1.60%-15.06%-6.16%-26.99%-5.21%-4.19%61.39%-1.78%13.77%3.51%0.88%6.78%-5.02%2.23%-33.51%15.74%-32.68%-26.47%-26.18%-21.35%-43.07%-30.83%-33.31%-62.45%-29.24%-30.23%30.23%-67.56%-26.93%-41.48%-23.45%-38.06%-12.61%-46.37%-66.27%68.01%-27.68%36.05%165.13%28.20%-58.56%33.66%-77.42%46.48%-32.20%-102.43%-226.37%23.15%155.09%88.78%
EBT Growth (5y) -21.12%-5.03%-3.37%-10.41%-3.26%15.08%-0.91%0.21%-6.58%-10.52%-10.27%-30.22%-10.00%-21.56%-14.50%-20.93%-4.23%-18.71%-12.40%-18.35%-37.31%-24.92%-16.41%-38.68%-29.81%-39.86%-39.27%-33.00%-19.31%-22.67%-40.52%15.29%-21.60%-15.59%-29.03%32.06%-18.01%-23.28%-9.84%-29.43%55.26%-17.53%-17.55%-50.62%17.13%18.96%43.30%
EBT Margin Growth (1y) -107.00-501.00-176.00-260.00-92.00475.00212.00-715.00373.00185.0022.001,063.00-567.00-315.00-345.00-194.00-319.00300.00551.00-63.00941.00933.0067.00397.00-342.00-1262.00-455.00-1832.00-43.00-537.00-348.00877.00-333.00-79.00-173.0023.00-738.00-81.00-842.00-346.00-2937.00-222.00374.0069.002,416.0090.00-47.00-155.00725.00-318.0042.00-10679.00176.00-623.00413.009,475.00468.00490.00-1414.00254.0034.001,014.002,361.00
EBT Margin Growth (3y) 174.00159.0058.0088.00-287.00345.00-111.00154.00-513.00170.00229.00806.0055.00918.00274.00140.00280.00-29.00164.00-1498.00556.00-866.00-736.00-558.00-718.00-1878.00-976.00-932.00-1114.00-697.00-1363.00553.00-4008.00-382.00-641.00-255.00-1259.00-213.00-515.00-432.00204.00-450.00369.00-10765.003,316.00-851.00409.00-1358.001,368.00-450.00-958.00-949.00677.00881.001,361.00
EBT Margin Growth (5y) -712.00144.00265.00-169.00336.001,578.00508.00488.0085.00-159.00-159.00-629.00-330.00-881.00-529.00-815.00-96.00-645.00-357.00-598.00-515.00-1026.00-1751.00-882.00-4393.00-2181.00-1444.00-1210.00-1635.00-829.00-1036.00467.00-867.00-609.00-645.00-11088.00-359.00-1153.00-59.00-1635.00847.00-582.00-631.00-1035.003,818.00653.001,356.00
EBT Margin (QoQ) 7.00-63.00-86.0035.00-387.00262.00-171.00203.00180.000.00-1098.001,291.00-8.00-163.00-57.00-339.00245.00-193.0094.00-464.00863.0058.00-520.00540.00855.00-807.00-191.00-199.00-65.000.00-1568.001,589.00-559.00189.00-343.00380.00-305.0095.00-147.00-381.00353.00-666.00348.00-2971.003,067.00-70.0043.00-625.00742.00-207.00-65.00255.00-301.00153.00-10786.0011,109.00-1099.001,189.00-1724.002,101.00-1077.00-715.00-55.001,881.00-97.00632.00
EBT (QoQ) 0.46%-6.30%-0.28%-4.47%-35.15%37.75%-10.55%9.53%16.09%-1.00%-85.71%522.13%-0.59%-13.44%2.21%-34.95%32.94%-19.51%20.61%-48.42%154.08%2.21%-31.69%40.25%54.47%-34.81%-5.37%-22.88%-6.45%0.38%-142.87%310.61%-50.00%33.17%-30.88%69.59%-41.41%16.94%-15.17%-86.23%526.00%-159.18%142.87%-2,827.32%107.21%-31.59%54.74%-338.68%161.93%-72.98%-78.90%1,601.16%-110.75%476.54%1,442.00%-84.35%-233.93%182.24%-332.30%176.10%-116.81%-448.50%-9.84%196.96%-15.97%73.52%
Enterprise Value Growth (1y) -17.23%1.97%11.20%-20.21%-37.15%-35.84%-88.77%-68.79%-39.82%13.75%40.05%-7.97%0.42%-17.30%-69.21%0.59%1.79%-63.09%-22.93%-18.26%4.61%97.94%24.47%30.43%18.38%-3,374.43%-39.30%-4.61%-8.15%-36.12%-72.69%-31.76%1.02%25.83%53.22%12.42%-16.61%-11.40%20.03%-12.27%19.25%-22.34%-25.84%9.60%4.56%19.85%9.40%20.58%9.04%28.51%18.37%9.03%16.81%3.70%4.49%8.43%-2.01%-9.15%0.68%21.88%36.80%50.85%41.62%
Enterprise Value Growth (3y) -31.00%-4.73%-0.16%-29.87%-24.06%-11.18%-24.18%-21.90%-10.99%-18.17%-7.64%-8.27%2.29%65.95%-16.25%6.48%8.56%-5.36%-8.95%4.88%5.57%0.80%-22.02%1.39%4.40%-227.34%-4.02%-6.48%-7.68%-3.99%13.55%-9.02%2.32%-0.36%22.21%3.85%3.50%-2.99%3.03%6.94%11.17%11.17%2.37%13.24%10.28%17.98%10.94%12.86%8.27%9.08%8.17%13.34%18.76%19.76%17.88%
Enterprise Value Growth (5y) -17.06%-17.05%-15.89%-20.83%-12.33%45.92%-12.20%-8.31%-1.26%-3.42%-5.58%1.57%3.81%-13.31%-30.46%-2.43%3.93%-3.38%-0.88%0.13%0.57%4.21%7.43%1.17%3.82%-116.72%-2.52%-4.15%0.77%-1.97%5.93%1.44%4.15%10.35%19.02%8.47%7.42%5.54%6.60%7.66%9.87%5.92%2.46%14.12%14.18%21.61%16.35%
Enterprise Value (QoQ) -10.74%2.11%6.62%-15.81%7.40%11.33%-26.41%-32.14%8.28%-23.22%-13.02%-9.46%43.42%14.36%-103.56%-0.95%33.35%-23.54%-19.58%0.27%-10.69%6.88%-15.04%19.56%97.60%-3,307.70%-5.97%5.63%-1.95%-36.62%20.42%2.43%-28.31%-73.33%39.28%26.70%3.86%-9.33%-13.68%2.41%8.16%21.51%-59.59%29.81%-39.15%19.27%-14.64%25.89%-16.85%8.74%-0.50%15.12%8.16%-4.20%-12.01%22.39%-6.31%-3.34%-7.39%13.54%-13.76%5.96%15.54%30.06%11.52%-11.70%
EPS (Basic) Growth (1y) -21.57%1,154.94%-13.73%-30.77%12.50%64.52%95.45%258.33%75.56%-1.96%-48.84%-57.36%-56.96%-20.00%-18.18%-18.18%-35.29%17.50%80.56%-31.11%81.82%61.70%-30.77%38.71%-25.00%-61.84%-22.22%-204.65%16.67%-10.34%-11.43%206.67%-8.57%7.69%38.71%-43.75%-103.13%-39.29%-93.02%285.19%-12,700.00%-111.76%133.33%-88.46%85.94%700.00%-28.57%-91.67%166.67%-83.33%-40.00%6,500.00%-16.67%-4,150.00%233.33%-292.42%80.00%82.72%-870.00%81.89%5.56%221.43%140.26%
EPS (Basic) Growth (3y) 15.71%172.53%-4.80%1.89%-5.27%8.87%-6.47%7.72%-21.22%-2.69%-8.91%-37.83%-20.30%14.98%0.75%-7.88%-4.09%-10.16%-0.93%-44.22%16.74%-17.91%-21.87%15.69%-7.17%-28.31%-1.50%-14.37%-26.69%-16.31%-55.91%62.75%-78.18%-27.59%-39.11%-37.00%-36.84%-24.61%-51.19%-66.67%141.01%-51.00%0.00%-14.06%27.61%-243.41%12.62%-132.59%44.22%-46.85%-159.13%-192.40%16.55%104.08%117.81%
EPS (Basic) Growth (5y) -15.48%80.25%4.97%-9.83%0.00%19.64%0.45%3.62%-7.79%-10.68%-16.46%-18.62%-15.03%-12.26%-6.76%-2.69%-1.21%-6.89%3.62%-9.71%-15.39%-18.40%-45.94%27.39%-39.06%-15.17%-31.07%-22.53%-21.06%-16.18%-32.24%15.12%-19.27%-40.13%-37.32%6.58%-20.76%-37.38%-25.30%-46.31%82.06%-23.07%-94.26%-17.30%16.53%60.04%34.66%
EPS (Basic) (QoQ) -95.16%1,964.58%1.96%-23.08%-22.50%41.94%-18.18%25.00%13.33%68.63%50.00%-38.76%-36.71%-12.00%25.00%-38.18%17.65%-10.00%25.00%-51.11%113.64%38.30%-52.31%29.03%90.00%-40.79%-4.44%-30.23%-3.33%20.69%-228.57%177.78%-25.71%19.23%54.84%-33.33%-12.50%53.57%-37.21%-103.70%1,800.00%-82.35%3,366.67%-223.08%98.44%450.00%71.43%-250.00%166.67%-58.33%-80.00%1,100.00%-83.33%50.00%2,100.00%-84.85%-910.00%112.35%-1,370.00%114.17%-177.78%-450.00%70.13%182.61%-10.53%82.35%
EPS (Weighted Average and Diluted) Growth (1y) -20.00%-45.61%-13.73%-29.41%12.50%64.52%93.18%255.56%75.56%-1.96%-48.24%-57.03%-58.23%-22.00%-18.18%-20.00%-33.33%17.95%80.56%-29.55%81.82%63.04%-32.31%41.94%-25.00%-61.33%-20.45%-202.27%16.67%-10.34%-11.43%206.67%-8.57%3.85%38.71%-45.83%-103.13%-40.74%-93.02%296.15%-12,700.00%-112.50%100.00%-89.32%85.94%700.00%-16.67%-90.91%166.67%-83.33%-40.00%6,400.00%-16.67%-4,150.00%233.33%-295.38%80.00%82.72%-850.00%81.89%5.56%221.43%140.00%
EPS (Weighted Average and Diluted) Growth (3y) 16.47%-4.27%-4.80%2.55%-6.21%7.95%-6.47%6.92%-21.22%-3.38%-8.55%-37.67%-20.30%14.47%0.00%-7.17%-3.13%-9.40%-0.93%-44.59%16.74%-17.32%-21.87%15.69%-7.17%-28.86%-0.76%-16.08%-26.69%-17.98%-55.91%62.47%-78.18%-27.59%-42.16%-38.80%-36.84%-23.69%-51.19%-66.24%141.01%-50.00%0.00%-14.23%27.61%-243.41%18.56%-138.38%44.22%-46.85%-157.13%-192.40%16.55%104.08%115.44%
EPS (Weighted Average and Diluted) Growth (5y) -15.14%-4.20%4.97%-9.48%0.00%19.33%0.00%4.10%-7.79%-10.68%-16.26%-18.65%-15.03%-12.26%-6.76%-2.69%-0.61%-7.09%3.62%-9.99%-15.39%-19.04%-45.94%27.14%-39.06%-15.17%-32.87%-24.21%-21.06%-16.18%-32.24%15.12%-19.27%-40.13%-37.32%6.25%-20.76%-37.97%-25.30%-47.09%82.06%-23.52%-93.32%-17.33%16.53%60.04%37.97%
EPS (Weighted Average and Diluted) (QoQ) 14.00%-10.53%0.00%-21.57%-22.50%41.94%-18.18%25.00%13.33%66.67%50.59%-38.28%-36.71%-12.00%25.00%-40.00%18.18%-7.69%22.22%-50.00%109.09%41.30%-52.31%29.03%87.50%-41.33%0.00%-31.82%-3.33%20.69%-228.57%177.78%-25.71%19.23%54.84%-33.33%-15.63%59.26%-39.53%-103.85%1,700.00%-81.25%3,333.33%-224.27%98.44%400.00%83.33%-263.64%166.67%-58.33%-80.00%1,100.00%-83.33%50.00%2,066.67%-84.62%-910.00%112.35%-1,370.00%114.17%-177.78%-435.71%69.33%182.61%-10.53%76.47%
FCF Margin Growth (1y) 369.00-484.00-2.001,435.0023.0069.00541.00-520.00-1830.001,579.00-1836.00768.00807.00-1176.001,734.00-1075.00-221.00203.00-1282.001,060.00-132.00-800.00538.00-578.00-403.00187.00-146.00317.001,319.00-898.00295.00-410.00-1094.00572.00-381.00-633.0034.00-628.00-277.00-193.00-1698.002,070.00188.00313.001,417.00-1459.00-778.00-408.00-484.00-848.00-1003.00-24081.00-1009.00-99.003,148.0026,213.00730.002,073.00-1402.00-437.00-164.00569.00205.00
FCF Margin Growth (3y) -1439.001,164.00-1297.001,683.00-1000.00472.00439.00-827.00-1244.00605.00-1384.00752.00454.00-1773.00990.00-594.00-756.00-411.00-890.00798.00784.00-1511.00688.00-671.00-178.00-139.00-232.00-726.00258.00-954.00-363.00-1235.00-2759.002,014.00-470.00-513.00-248.00-17.00-867.00-288.00-766.00-237.00-1593.00-24176.00-77.00-2406.001,366.001,724.00-763.001,126.00743.001,696.00-443.002,543.001,951.00
FCF Margin Growth (5y) -853.00190.00-845.001,667.00-1353.00-125.00-305.00-346.00-1779.00-8.00-991.00491.001,370.00-2484.001,140.00-687.00-531.00-736.00-976.00-244.00-276.00-1567.0030.00-1497.00-1843.001,303.00-320.00-606.00-23.00-343.00-953.00-1330.00-1826.00-293.00-2251.00-25002.00-1741.00-964.001,278.001,844.00-1045.001,737.00153.001,601.00489.00236.00170.00
FCF Margin (QoQ) -464.00374.00-1214.001,673.00-1317.00857.00222.00261.00-1270.001,328.00-838.00-1050.002,138.00-2086.001,765.00-1010.00155.00824.00-1044.00-156.00579.00-661.001,298.00-1347.00-90.00678.00181.00-1172.00500.00345.00644.00-170.00-1716.001,538.00-61.00-855.00-50.00585.00-312.00-188.00-712.00936.00-229.00-1694.003,056.00-946.00-104.00-590.00181.00-265.00266.00-666.00-183.00-420.00-22812.0022,406.00727.002,827.00254.00-3078.002,070.00-648.001,219.00-2805.002,803.00-1012.00
FCF Payout Ratio Growth (1y) -78.01%-183.74%1,429.36%-161.92%-78.49%940.08%111.48%-77.00%2.90%-92.99%7.12%-37.68%-14.75%171.99%-51.45%25.27%156.64%-38.66%44.38%150.33%-26.21%8.71%-18.40%-81.45%-793.58%-9.01%26.72%194.54%127.09%32.85%102.53%-74.04%-160.67%-68.18%-65.90%-140.89%108.77%-28.41%-48.86%517.12%317.13%498.20%107.59%-203.49%-204.04%-120.34%-87.88%67.70%-43.57%160.89%162.25%-157.06%134.80%164.04%26.07%0.27%9.44%30.05%
FCF Payout Ratio Growth (3y) 121.07%-10.23%102.83%-36.86%50.15%32.42%-42.64%25.64%27.23%-43.58%31.06%-51.09%-9.11%25.02%17.31%21.95%-16.99%-16.52%-147.36%-15.34%14.29%11.01%11.51%9.53%27.94%-47.85%-46.44%-27.27%-4.34%-32.24%26.29%-32.86%-29.31%-23.78%-39.46%10.87%-28.72%-55.57%27.54%-42.13%-49.51%-11.72%-101.91%-9.52%-12.94%-41.93%-19.60%-31.11%-26.27%6.09%36.56%59.93%
FCF Payout Ratio Growth (5y) 9.14%-8.69%9.74%-33.41%49.25%17.35%-18.60%5.75%15.67%-39.15%-68.35%-35.04%-4.94%1.32%24.85%17.00%7.98%-14.96%-32.98%-23.82%0.61%-16.49%-40.63%-21.43%-18.24%-24.71%-16.05%10.50%-1.46%-27.35%42.56%-18.82%-38.37%-16.52%-18.45%-29.94%-35.11%-28.22%16.97%6.96%-15.71%-29.02%18.87%20.53%
FCF Payout Ratio (QoQ) 39.08%-22.42%312.62%-81.49%-1,228.07%210.64%-90.69%794.84%-87.55%121.74%-58.35%-39.03%90.21%29.00%-43.02%94.53%-66.05%232.84%16.74%-53.51%-20.08%477.10%-65.59%-31.50%-40.01%31.21%-1,386.53%108.99%-16.46%204.99%18.33%-55.94%27.36%-60.91%-376.57%123.11%36.48%-146.87%159.30%88.72%-2.49%282.23%-40.70%170.64%-66.16%-290.55%40.38%47.10%120.17%-607.78%-165.02%122.44%-13.14%-597.74%135.87%70.24%-58.53%-493.74%139.37%102.29%
Free Cash Flow Growth (1y) 19.45%-44.09%-0.93%398.69%-4.06%7.96%26.25%-35.43%-91.85%131.35%-90.33%24.89%337.08%-51.13%617.32%-53.02%-19.13%18.13%-63.12%104.65%-20.53%-61.23%61.13%-32.01%-61.95%25.25%-14.66%15.46%417.40%-114.41%10.49%-20.75%-65.61%470.57%-24.33%-50.29%3.50%-141.97%-24.02%-29.14%-321.57%1,194.42%41.10%97.62%124.26%-75.68%-83.03%-50.98%-197.34%-195.29%-590.30%720.80%-210.92%28.93%266.22%-61.08%60.62%392.38%-61.03%-18.67%-24.66%28.86%12.86%
Free Cash Flow Growth (3y) -54.64%11.78%-50.54%59.02%-30.10%6.87%-4.32%-27.64%-33.96%10.13%-36.52%6.29%41.10%-39.28%62.14%-13.21%-37.46%-16.91%-20.25%17.12%16.09%-27.45%14.96%-14.63%-12.19%-12.54%-10.64%-23.09%22.58%-30.53%-14.03%-34.64%-40.76%166.95%-6.73%-11.38%-17.75%3.76%-43.33%-11.79%-36.14%-36.37%-46.96%99.60%9.79%-29.36%11.42%16.13%-47.23%25.57%47.00%37.47%-15.13%67.24%39.78%
Free Cash Flow Growth (5y) -19.89%-4.22%-20.38%31.05%-26.16%-10.98%-12.24%-12.02%-38.63%-8.30%-18.85%-1.18%40.78%-15.33%32.08%-9.77%-15.33%-21.07%-15.77%-8.74%-11.05%-16.09%-2.66%-26.18%-28.86%25.18%-5.21%-8.63%-0.20%-9.81%-31.38%-23.01%-16.93%-31.58%-21.75%22.87%-29.79%-22.48%8.20%17.01%-21.43%48.70%-5.33%20.27%18.46%-9.10%-9.46%
Free Cash Flow (QoQ) -28.07%29.31%-75.82%431.23%-66.33%129.12%21.69%2.20%-62.11%167.92%-37.76%-87.11%975.97%-88.80%703.66%-54.87%20.31%64.40%-47.37%-22.31%75.72%-48.68%192.09%-69.83%-14.27%113.31%23.25%-83.12%182.18%45.34%66.73%-24.33%-107.86%1,214.11%19.59%-67.16%-15.30%127.51%-21.44%-31.63%-134.35%511.86%-26.74%-313.77%269.68%-46.90%2.60%-73.76%70.09%-62.94%196.37%-152.11%-66.50%-90.68%596.14%-119.74%61.94%545.97%16.17%-119.97%382.58%-40.55%142.42%-130.61%392.10%-47.93%
Gross Margin Growth (1y) -2310.00-2470.00-2479.00-2510.002,261.002,476.002,366.00-118.00-334.0067.001,498.004,063.00-1375.00-1846.00-3203.00-295.00-56.00-86.00-187.00-3076.00-13.0042.00150.00-9.0060.00-79.00-167.00-172.00148.0072.0018.00-663.00-1237.00-1138.00-1040.00-657.00-463.00-420.00-405.00-409.00-440.00-815.00-899.00-837.00857.001,383.001,426.00-159.0029.00-110.00-54.00-32043.00210.00381.00518.0034,369.002,064.001,869.001,753.00291.00-4.00107.00-8.00
Gross Margin Growth (3y) -382.0073.001,385.001,435.00553.00697.00662.003,651.00-1764.00-1865.00-1892.00692.00-1443.00-1890.00-3240.00-3379.00-8.00-124.00-203.00-3257.00196.0035.001.00-844.00-1029.00-1145.00-1189.00-1492.00-1551.00-1486.00-1428.00-1729.00-2139.00-2373.00-2344.00-1903.00-45.00148.00121.00-1405.00447.00458.00472.00-33039.001,097.001,654.001,889.002,167.002,303.002,139.002,217.002,617.002,270.002,357.002,264.00
Gross Margin Growth (5y) -1813.00-1859.00-2005.00-1936.00484.00653.00625.00566.00-1717.00-1902.00-1908.00511.00-1235.00-1897.00-3389.00-4215.00-1097.00-1189.00-1226.00-4577.00-1504.00-1523.00-1444.00-1910.00-1931.00-2380.00-2493.00-2738.00-1134.00-917.00-901.00-2726.00-1253.00-1100.00-973.00-34106.00194.00419.00585.00921.002,721.002,707.002,743.001,621.003,157.003,630.003,635.00
Gross Margin (QoQ) 3.0084.0076.00-2473.00-157.0074.0045.002,299.0058.00-35.00-2439.002,083.00458.001,396.00126.00-3355.00-13.0039.003,034.00-3116.00-43.00-62.00145.00-53.0012.0046.00-14.0016.00-128.00-41.00-20.00336.00-204.00-96.00-700.00-237.00-105.003.00-318.00-43.00-62.0017.00-321.00-74.00-437.00-67.00-259.001,621.0089.00-25.00-1844.001,810.00-51.0031.00-33833.0034,062.00120.00168.0018.001,757.00-75.0053.00-1444.001,462.0036.00-62.00
Gross Profit Growth (1y) -32.61%-37.11%-33.48%-33.95%36.69%47.26%37.82%-11.09%-27.21%-22.90%-9.59%41.34%-24.90%-26.41%-37.91%-3.71%2.08%-0.72%-1.05%-36.90%-5.21%-7.39%-5.15%-4.92%-4.16%-6.45%-6.34%-8.20%-9.71%-11.48%-12.32%-9.18%-13.07%-15.54%-15.83%-19.18%-12.85%-7.61%-5.47%-12.56%-10.53%-15.10%-12.00%-3.84%41.68%53.11%42.16%-9.57%1.94%-5.39%-6.21%57.87%-38.09%-37.69%-32.57%-37.55%36.02%35.07%33.63%3.65%-5.39%-4.19%-8.07%
Gross Profit Growth (3y) -12.48%-10.62%-6.07%-6.02%-9.26%-5.81%-8.20%6.56%-17.67%-17.41%-17.80%-4.95%-10.10%-12.21%-16.47%-16.72%-2.48%-4.90%-4.21%-18.03%-6.39%-8.47%-7.99%-7.45%-9.05%-11.23%-11.59%-12.33%-11.89%-11.60%-11.31%-13.74%-12.16%-12.82%-11.20%-12.08%3.38%6.29%5.75%-8.73%8.92%7.14%5.47%11.14%-3.66%-3.36%-3.49%-3.76%-4.96%-7.31%-5.46%0.72%-7.30%-6.92%-6.08%
Gross Profit Growth (5y) -12.46%-12.20%-12.63%-12.80%-6.28%-5.14%-6.20%-6.20%-12.71%-13.37%-13.17%-5.60%-8.86%-10.94%-13.71%-13.59%-6.15%-8.45%-8.29%-16.57%-9.08%-9.76%-9.13%-10.94%-10.12%-11.31%-10.48%-10.74%-2.81%-2.13%-2.69%-11.01%-0.42%-0.82%-1.36%-0.60%-6.96%-6.67%-5.64%-5.60%1.70%0.69%1.12%-2.34%2.84%3.16%2.01%
Gross Profit (QoQ) -0.04%-0.46%8.27%-37.44%-6.72%5.29%7.51%29.46%0.49%-1.46%-30.64%5.98%6.45%15.55%8.43%-43.69%4.31%-2.51%68.15%-40.30%1.45%-2.84%7.23%-10.32%-0.89%-0.48%7.49%-9.60%-3.26%-0.37%5.35%-11.08%-5.15%-1.32%9.13%-14.89%-7.85%-1.66%4.79%-8.23%-2.30%0.62%-3.07%-6.10%-7.30%4.30%5.91%38.36%0.17%-3.16%-32.63%55.97%-7.03%-4.00%13.40%-38.84%-6.42%3.89%5.03%33.21%-7.07%2.78%-18.54%21.59%-5.89%-1.38%
Interest Coverage Ratio Growth (1y) -185.29%-220.57%-190.55%-95.17%62.20%69.64%67.97%-63.05%27.86%42.32%112.63%104.69%-118.91%-206.49%-1,732.34%-245.67%-37.83%-31.55%-7.14%-866.08%28.26%36.77%5.95%12.79%-29.89%-60.03%-6.96%81.86%13.03%24.98%25.21%-53.19%-44.58%-48.66%-48.01%-415.53%3.28%-3.86%-20.66%-8.23%-68.87%-33.61%-29.37%-40.90%23.88%9.54%12.88%-13.74%-0.48%-21.78%2.35%215.91%-20.77%-30.16%55.12%-132.19%78.97%72.64%-19.73%48.27%-13.54%17.64%47.02%
Interest Coverage Ratio Growth (3y) 8.03%17.51%28.41%29.05%15.80%18.73%12.91%51.90%-29.60%-32.49%-30.25%12.96%-29.36%-36.61%-164.23%-142.57%-8.70%-10.00%-2.53%-15.19%6.77%8.78%9.05%37.65%-17.77%-21.30%-5.79%-12.73%-6.74%-5.02%-10.13%-104.46%-33.17%-27.30%-32.20%-98.84%-7.53%-7.87%-10.79%-20.15%-8.90%-13.75%-3.25%56.83%2.61%-12.76%27.45%24.86%36.57%24.31%19.34%42.21%33.93%33.56%34.21%
Interest Coverage Ratio Growth (5y) -18.61%-17.75%-15.51%-15.98%10.01%14.90%7.82%1.28%-15.19%-18.67%-17.32%36.37%-19.58%-25.07%-72.24%-40.17%-10.06%-8.22%-3.59%-64.57%-2.53%-3.23%-6.08%-6.22%-21.68%-19.89%-13.07%-16.92%-9.35%-6.96%-8.53%-68.78%-12.55%-17.84%-14.47%65.36%-8.57%-14.75%9.83%8.34%19.98%12.12%9.97%20.92%26.09%20.23%24.69%
Interest Coverage Ratio (QoQ) 6.93%-4.96%-10.20%-165.02%-4.57%4.87%25.97%48.67%16.01%-0.37%-276.84%77.29%32.84%121.98%39.78%-1,160.80%5.98%-17.08%87.53%-903.69%10.26%4.64%-12.48%25.47%20.90%-41.83%-4.30%-11.00%2.54%5.20%82.31%-432.21%15.94%5.50%63.77%-402.30%13.57%5.91%-26.20%5.76%7.19%-9.31%-13.20%-47.04%26.57%-5.85%-23.29%20.57%12.73%-1.94%-60.95%29.83%-5.77%18.26%291.06%-173.12%-13.98%71.81%-37.01%52.22%-48.26%-23.35%40.80%-4.88%-7.55%20.65%
Net Cash Flow Growth (1y) 30.99%-189.08%-750.32%465.41%147.54%-605.74%279.96%44.27%-96.53%-364.87%-156.51%245.86%-80.02%17.14%277.07%-70.64%-398.50%133.80%-142.32%10.56%-5,015.04%-223.99%54.24%-120.93%66.64%162.36%1,218.72%-472.14%40.61%11.11%160.91%-263.63%-760.96%-111.94%-91.30%118.37%90.15%-555.27%-443.09%217.28%-762.19%454.43%71.99%-71.90%4.72%-50.66%7.29%-97.12%55.21%-117.62%158.08%6,936.26%-49.69%233.50%199.22%-56.11%48.38%169.60%-83.34%-187.87%-77.70%-154.64%94.04%
Net Cash Flow Growth (3y) -51.71%-214.89%-105.25%172.49%-74.20%-200.68%56.06%13.57%-26.43%48.91%-34.32%3.93%-219.12%29.71%30.01%-27.40%-275.48%31.26%29.39%-49.24%-116.41%-4.94%148.56%-85.22%-19.49%56.42%65.59%79.89%20.43%-42.10%-40.59%60.30%-94.11%40.51%-27.72%29.34%6.81%137.88%-42.45%-70.49%-54.38%32.45%29.08%-17.09%13.87%-51.22%53.42%-3.80%29.79%-14.08%31.80%-207.72%-11.15%-25.29%-1.11%
Net Cash Flow Growth (5y) -15.63%52.26%-45.31%51.26%-35.82%-62.67%19.00%-18.52%-18.67%24.63%16.73%-27.31%-51.73%17.51%64.40%-27.83%-204.66%48.95%-13.23%-2.43%-53.77%-21.72%-31.87%20.47%-7.70%31.43%-19.54%40.15%-32.85%8.75%-17.11%15.07%-25.56%-17.52%-46.21%18.45%11.51%36.25%9.13%-4.52%-23.24%25.47%15.72%-17.29%10.14%-16.77%20.31%
Net Cash Flow (QoQ) -75.89%-179.61%-176.01%347.31%-116.39%-659.92%218.61%67.53%-146.74%293.77%-4.91%-95.97%-6,356.37%76.45%681.98%-99.77%-26,052.11%150.34%-3.50%-102.37%3,038.40%-163.02%352.13%-209.55%28.77%76.74%-15.32%-74.63%233.13%317.28%-158.98%81.87%349.06%879.85%-182.20%57.08%96.54%814.07%73.45%-123.02%-129.80%-273.87%260.40%-162.57%194.47%-129.55%260.92%-312.16%148.92%-155.51%105.00%-3,396.47%80.75%282.93%506.23%-170.13%117.17%310.02%-11.08%-182.48%189.65%-74.67%-569.16%-66.78%72.43%189.95%
Net Income Growth (1y) -219.33%-152.25%-4.41%-75.73%-78.53%-6.68%827.80%978.33%618.84%369.94%-161.84%-88.29%-72.30%-1,262.62%-587.82%-38.29%-65.12%107.53%126.31%-76.08%-94.39%-111.00%63.67%-124.63%-112.81%548.19%4,196.56%1,821.07%49.32%103.72%173.64%-93.67%-101.01%-137.03%-125.96%20,543.70%8,775.86%45.98%107.27%-98.54%-138.61%66.36%-7.14%-121.24%-20,654.96%-49.20%-36.71%86.11%-760.70%102.89%
Net Income Growth (3y) 122.76%14.59%-67.49%56.14%65.89%-222.30%-213.98%38.11%35.74%63.39%3.82%-74.14%-82.44%-27.98%-37.71%73.51%84.52%-27.04%40.14%3.47%-16.74%53.40%318.54%182.35%-48.13%-50.09%-207.61%509.91%9.29%-34.03%-62.75%-42.40%-32.72%-27.39%-74.02%-38.23%-38.29%-65.62%-227.15%-271.42%-307.72%-108.04%-143.59%-671.05%122.06%
Net Income Growth (5y) 1.32%5.65%60.05%17.78%15.44%22.63%17.59%10.21%-15.05%-14.91%-23.27%-0.63%24.94%-11.83%7.47%16.76%19.29%-44.09%-15.34%-23.18%-19.24%116.13%129.81%-32.62%-15.87%9.28%31.72%6.92%-59.82%-33.39%-55.20%-23.98%-188.72%-213.25%-21.30%-98.50%-51.15%
Net Income (QoQ) 94.51%-147.61%-451.87%76.65%14.82%4.88%-828.86%76.28%49.11%748.98%1,020.98%-85.99%-73.52%-248.66%312.23%-66.85%-1,211.51%12.05%119.04%-81.26%139.81%207.50%-82.69%-95.61%-570.70%82.47%-157.73%1,127.87%-3.49%60.23%8.28%-10.82%31.67%115.22%-97.50%-114.20%-4,738.79%-50.90%2,091.25%-94.03%-130.13%120.32%300.49%-257.52%73.75%156.08%-191.61%76.47%-314.81%71.43%-434.99%78.44%57.87%-1,670.85%101.80%
Net Income towards Common Stockholders Growth (1y) -219.33%-152.25%-4.41%-75.73%-78.53%-6.68%827.80%978.33%536.63%208.40%-186.73%-90.51%-85.92%-3,144.05%-419.12%-47.24%-152.18%102.26%119.33%-109.83%-147.46%-351.15%-128.60%223.67%-3.54%1,104.89%1,525.82%-577.68%267.81%-8.75%-12.45%314.63%49.32%-69.00%-43.12%-93.67%-101.01%-137.03%-125.96%20,543.70%8,775.86%45.98%107.27%-98.54%-138.61%66.36%-7.14%-121.24%-20,654.96%-49.20%-36.71%86.11%-760.70%102.89%
Net Income towards Common Stockholders Growth (3y) 110.31%-15.46%-87.48%51.31%45.77%-227.73%-219.99%34.62%31.54%40.04%-4.53%-26.10%-29.70%-55.08%34.04%-59.97%-49.44%36.99%40.75%-37.17%84.69%184.51%52.84%144.85%66.24%69.18%108.78%-13.42%70.66%-28.15%-28.65%210.88%9.29%-27.28%-77.94%-42.40%-32.72%-27.39%-74.02%-38.23%-38.29%-65.62%-227.15%-271.42%-307.72%-108.04%-143.59%-671.05%122.06%
Net Income towards Common Stockholders Growth (5y) -21.83%-16.08%53.82%40.28%-7.23%-14.87%-12.62%15.48%3.84%83.56%28.83%-15.20%-20.58%73.80%41.05%-8.04%27.35%16.67%19.06%-39.83%42.17%-35.95%-20.37%178.54%33.67%10.68%16.37%14.40%3.29%-15.09%-61.25%38.62%-59.82%-33.39%-55.20%-23.98%-188.72%-213.25%-21.30%-98.50%-51.15%
Net Income towards Common Stockholders (QoQ) 94.51%-147.61%-451.87%76.65%14.82%4.88%-828.86%76.28%49.11%748.98%1,020.98%-88.21%-87.36%-619.20%222.62%-82.49%-2,831.32%11.46%112.46%-117.32%218.40%656.57%-106.34%-335.85%-20.17%13.84%127.41%-464.89%1,266.33%22.25%-109.18%228.18%534.21%17.30%-77.49%-10.82%31.67%115.22%-97.50%-114.20%-4,738.79%-50.90%2,091.25%-94.03%-130.13%120.32%300.49%-257.52%73.75%156.08%-191.61%76.47%-314.81%71.43%-434.99%78.44%57.87%-1,670.85%101.80%
Net Margin Growth (1y) -42.00-58.00-1.00-72.00-20.00-2.00165.001,750.00294.0054.00-315.00-1392.00-212.00-1019.00-734.00-91.00-57.001,009.001,073.00-113.00-31.00-83.00-223.0024.00-5.00702.00834.00-81.00158.0028.001.00209.0037.00-473.00-353.00-131.00-142.00-267.00-536.002,019.00128.0035.00114.00-2005.00-169.0025.000.00-29.007,431.00-10508.00-205.001,819.00-4624.003,173.00
Net Margin Growth (3y) 231.00-5.00-151.00285.0061.00-967.00-884.00267.0025.0044.0024.00-1596.00-300.00-92.00116.00-180.00-92.001,628.001,683.00-170.00123.00647.00612.00151.00190.00256.00482.00-4.0053.00-712.00-888.002,097.0023.00-706.00-775.00-117.00-183.00-207.00-423.00-15.005,396.00-593.00-2084.00-610.00-3106.00-629.00-290.00-5233.0096.00
Net Margin Growth (5y) -38.00-15.00188.0082.00-27.00-40.00-34.00178.00-11.00663.00635.00-1653.00-146.00638.00951.00-52.00103.001,183.001,332.00-93.0018.00-93.00-278.002,039.00176.0024.0060.0011.0012.00-652.00-774.0062.007,284.00-607.00-2316.00-1032.00-3092.00-670.00-230.00-5120.00-1938.00
Net Margin (QoQ) 18.00-55.00-74.0069.003.002.00-145.00121.0021.00168.001,439.00-1335.00-219.00-200.00362.00-155.00-1025.0084.001,005.00-122.0041.00148.00-181.00-39.00-11.008.0066.00-68.00695.00140.00-848.00172.00566.00113.00-641.00-1.0056.00233.00-420.00-11.00-70.00-36.002,136.00-1902.00-163.0043.0017.00-66.0031.0018.00-12.00-7892.00-1653.001,517.00-2480.002,411.00370.00-4926.005,318.00
Operating Income Growth (1y) -184.34%-216.78%-212.59%-115.08%61.02%70.32%68.38%-62.55%25.73%38.68%112.03%104.46%-116.11%-203.38%-1,644.03%-225.95%-14.41%5.94%8.87%-826.25%28.26%38.27%14.41%15.81%-4.18%-58.71%-18.25%78.46%-15.70%0.45%4.05%-108.13%-73.73%-65.76%-37.59%-271.28%13.47%5.44%-30.27%-10.65%-58.36%-26.11%-22.48%-39.12%26.01%16.73%22.06%0.04%11.64%-5.08%4.87%202.95%-21.96%-42.01%50.04%-143.90%79.96%75.65%8.38%10.72%6.62%36.78%61.37%
Operating Income Growth (3y) 6.28%16.77%28.44%29.19%14.47%17.96%16.27%54.95%-22.45%-20.50%-19.16%19.54%-21.05%-20.77%-141.26%-127.81%5.09%2.69%2.66%-18.87%4.73%0.83%0.97%27.73%-27.94%-37.84%-16.01%-18.51%-20.26%-15.99%-19.81%-104.48%-33.52%-25.50%-29.97%-78.79%-0.46%0.23%-7.54%-15.45%-1.16%-3.34%3.16%50.84%7.27%-7.51%28.18%23.27%40.00%28.64%24.21%26.10%38.89%39.76%43.87%
Operating Income Growth (5y) -15.27%-10.47%-10.83%-12.73%12.48%20.35%14.46%6.55%-6.53%-11.38%-11.36%37.62%-16.41%-22.72%-73.37%-44.97%-11.44%-8.74%-4.02%-66.97%-5.38%-8.86%-11.72%-9.17%-23.47%-25.58%-20.02%-20.70%-15.30%-10.38%-10.42%-64.07%-9.25%-11.58%-10.23%51.12%-1.79%-8.18%9.99%7.01%24.03%17.53%16.10%10.91%31.65%28.17%33.39%
Operating Income (QoQ) 0.89%3.24%-8.09%-174.31%-10.42%4.52%25.63%50.28%15.94%-1.71%-282.38%77.28%30.59%119.95%41.94%-1,199.64%2.56%-1.52%88.42%-898.83%19.89%1.64%-17.69%22.64%31.07%-36.38%-15.77%4.28%-5.02%-1.61%78.91%-414.19%9.64%2.07%54.26%-329.21%13.79%18.71%-23.43%-0.03%5.78%-11.99%-4.84%-43.16%24.97%-8.76%-19.08%23.87%15.55%-1.80%-52.73%32.70%-0.43%7.84%265.29%-179.72%-16.93%67.58%-45.25%63.61%-42.07%-21.99%-41.54%61.93%3.82%25.45%
Operating Margin Growth (1y) -2417.00-2970.00-2655.00-1470.002,169.002,950.002,579.00-2134.0039.00252.001,520.005,126.00-1942.00-2160.00-3548.00-630.00-375.00214.00364.00-2997.00928.00975.00218.00388.00-282.00-1342.00-622.002,288.00-990.00-465.00-330.00-684.00-2373.00-2148.00-1213.00-4029.00698.00431.00-1247.00-760.00-3377.00-1034.00-525.00-766.003,273.001,471.001,378.00-311.00754.00-428.00-12.00-42722.00-5471.00-8106.00931.0043,845.008,388.0010,226.00340.00545.0030.001,118.002,353.00
Operating Margin Growth (3y) -208.00232.001,444.001,523.00266.001,042.00551.002,362.00-2278.00-1695.00-1663.001,499.00-1388.00-971.00-2966.00-3239.00271.00-153.00-40.00-322.00-344.00-831.00-735.001,992.00-3646.00-3955.00-2165.00-2424.00-2665.00-2182.00-2790.00-5472.00-5052.00-2752.00-2985.00-5555.00595.00867.00-394.00-1838.00651.008.00842.00-43799.00-1444.00-7064.002,297.00812.003,671.001,692.001,259.001,668.002,947.003,238.003,624.00
Operating Margin Growth (5y) -2525.00-1715.00-1740.00-2105.00820.002,231.001,133.00-247.00-1632.00-2061.00-2067.004,174.00-2661.00-2778.00-3918.00-1635.00-3092.00-2766.00-1583.00-5034.00-2019.00-2549.00-3194.00-2797.00-6324.00-4558.00-3937.00-3951.00-2769.00-1746.00-1937.00-6550.00-1024.00-1709.00-1618.00-48588.00-4122.00-7667.00526.00-715.003,567.002,128.002,112.00591.006,974.004,281.004,990.00
Operating Margin (QoQ) 10.0021.00-10.00-2438.00-543.00336.001,175.001,201.00237.00-35.00-3538.003,374.00450.001,233.0069.00-3694.00232.00-154.002,986.00-3439.00820.00-3.00-376.00487.00867.00-761.00-205.00-183.00-192.00-41.002,704.00-3461.00333.0093.002,351.00-5151.00558.001,029.00-465.00-424.00291.00-649.0022.00-3040.002,633.00-140.00-219.00999.00831.00-232.00-1909.002,065.00-352.00184.00-44619.0039,315.00-2987.009,221.00-1705.003,858.00-1148.00-665.00-1499.003,343.00-61.00570.00
Profit After Tax Growth (1y) -20.34%-43.70%-12.89%-35.35%11.21%58.00%84.63%238.63%69.21%-3.83%-47.82%-56.14%-55.84%-18.81%-16.18%-17.62%-31.67%16.83%76.47%-29.11%72.95%58.92%-31.42%35.38%-26.48%-61.91%-25.01%-192.81%3.98%-18.29%-18.52%206.65%-7.93%5.51%39.96%-44.45%-104.43%-54.07%-103.89%253.61%-7,740.80%-114.80%463.23%-88.53%84.87%695.44%-20.12%-93.75%166.01%-79.23%-39.48%8,980.66%-137.16%-3,364.18%-328.16%-294.55%514.94%82.43%-1,006.09%83.30%10.34%220.54%137.53%
Profit After Tax Growth (3y) 14.44%-5.07%-5.68%-1.35%-5.98%7.25%-6.88%6.95%-20.07%-3.02%-8.27%-36.49%-19.49%14.66%0.48%-7.53%-4.58%-10.90%-3.18%-42.45%9.75%-20.91%-25.17%10.25%-11.05%-31.01%-5.08%-18.07%-26.88%-26.57%-26.92%59.99%-73.26%-27.48%-41.73%-39.15%-36.19%-26.04%-51.66%-70.62%114.22%-43.23%55.44%-13.33%66.64%-243.04%-45.86%-135.40%44.51%-47.23%-158.49%-215.81%19.38%90.50%111.57%
Profit After Tax Growth (5y) -14.67%-4.09%4.42%-10.93%-0.36%18.03%-0.46%3.26%-8.28%-11.20%-16.87%-18.35%-16.79%-14.04%-9.12%-4.78%-3.62%-9.42%0.69%-12.00%-15.48%-24.85%-15.13%21.36%-34.78%-15.13%-34.46%-25.93%-20.15%-18.99%-33.63%15.04%-20.40%-38.40%-37.46%5.05%-16.31%-36.53%-16.61%-45.31%69.70%-24.98%-113.45%-17.20%16.76%60.19%35.56%
Profit After Tax (QoQ) 11.85%-9.48%8.56%-27.52%-20.95%40.06%-19.44%24.67%12.32%63.66%47.76%-37.70%-36.17%-11.20%24.20%-37.27%17.36%-8.33%22.06%-47.97%100.66%38.46%-50.96%26.94%84.38%-40.25%-3.20%-31.07%-4.46%17.63%-219.81%177.22%-24.92%17.29%56.82%-33.33%-13.97%55.59%-37.75%-105.32%991.20%-113.19%5,754.27%-217.99%98.32%423.76%78.54%-255.64%166.19%-56.57%-86.03%1,543.33%-79.17%26.55%1,996.81%-106.72%-1,729.33%91.15%-1,687.97%114.34%-177.46%-456.85%73.01%194.78%-15.38%73.35%
Property, Plant & Equipment (Net) Growth (1y) -13.29%-17.17%-13.90%-9.68%-5.24%-3.98%-8.86%-7.60%-4.64%-6.54%-10.22%-37.15%-36.38%-36.94%-30.96%10.77%16.28%21.34%25.64%18.94%15.78%16.31%1.48%-1.39%-4.69%-4.72%5.70%8.24%18.72%20.97%21.94%18.03%6.69%6.65%4.41%-6.93%-5.60%-10.00%-9.85%-1.13%4.01%9.09%14.47%27.19%9.68%6.24%-0.55%-8.44%-1.98%-4.34%-5.97%-8.48%-39.60%-10.12%-10.56%-41.57%-13.94%-44.78%-46.23%-19.57%
Property, Plant & Equipment (Net) Growth (3y) -10.53%-10.22%-9.21%-8.24%-19.36%-16.85%-17.29%-17.34%-13.68%-10.98%-10.57%-8.00%-6.10%-5.03%-3.81%-4.16%9.12%8.67%10.38%10.46%8.28%9.42%10.26%9.36%8.00%6.48%7.12%10.41%5.94%6.14%5.11%4.70%2.79%1.56%1.55%2.52%5.38%2.50%1.42%0.87%4.81%3.80%3.50%2.29%2.15%-13.40%-2.98%-5.78%-21.19%-20.13%-21.99%-23.25%-24.52%
Property, Plant & Equipment (Net) Growth (5y) -14.99%-12.81%-11.15%-9.98%-7.13%-5.00%-4.40%-6.35%-5.48%-4.89%-4.54%-3.54%-2.44%-0.62%0.51%2.56%10.66%10.20%11.65%11.40%6.88%5.70%5.17%4.25%3.00%3.46%3.83%6.79%8.38%6.41%6.12%5.49%4.81%2.41%1.25%0.15%-0.39%-8.61%-2.16%-2.90%-9.25%-10.28%-11.26%-12.44%-12.92%
Property, Plant & Equipment (Net) (QoQ) -3.24%-2.68%-5.18%-7.03%-1.43%2.22%-3.58%-2.46%-0.12%-2.97%-2.25%0.66%-2.11%-6.80%-31.57%1.90%-2.97%2.03%9.80%6.97%1.26%5.65%3.94%4.13%1.72%-7.82%1.00%0.64%1.68%2.26%3.42%10.39%3.61%3.08%0.11%-0.21%3.57%0.92%-10.77%1.21%-1.25%1.08%-2.13%6.48%3.56%6.06%8.75%-8.18%0.31%-0.71%0.12%-1.70%-2.11%-2.40%-2.55%-35.13%45.67%-2.88%-36.34%-4.44%-6.53%-5.44%-4.77%
Return on Assets Growth (1y) 0.000.003.004.004.003.00-2.00-3.00-4.00-5.00-3.00-3.000.003.003.003.001.00-1.000.000.000.000.000.000.000.000.001.001.001.001.000.000.000.00-1.002.002.003.004.00-3.00-3.00-3.00-4.000.000.000.000.00-2.00-3.00-5.00-6.00-5.00-5.00-1.00-6.00-1.000.00-2.0012.00
Return on Assets Growth (3y) 3.001.001.00-2.00-2.000.001.00-2.00-3.00-3.00-3.00-1.000.001.002.002.002.001.000.000.000.000.001.001.001.000.000.003.003.003.003.000.00-1.00-1.00-1.00-1.00-1.000.000.00-5.00-6.00-9.00-10.00-8.00-8.00-6.00-12.00-9.00-8.00-8.000.00
Return on Assets Growth (5y) 1.001.001.000.000.000.000.00-3.00-3.00-3.00-3.000.000.002.003.003.003.001.00-1.002.003.003.003.000.000.000.000.000.000.000.000.00-3.00-4.00-6.00-7.00-8.00-9.00-6.00-12.00-11.00-11.00-11.00-3.00
Return on Assets (QoQ) 0.000.000.000.000.003.000.000.000.00-3.000.00-1.00-1.000.000.001.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.003.000.000.000.00-3.000.000.000.000.000.000.000.00-2.00-1.00-2.00-1.00-1.00-1.002.00-6.004.001.000.008.00
Return on Capital Employed Growth (1y) -22.00-11.0011.006.000.00-3.0019.0015.0010.00-1.00-16.00-16.00-12.00-3.00-10.00-6.00-4.00-3.006.006.000.00-2.001.00-4.00-1.006.003.001.00-4.00-13.00-24.00-16.00-11.00-17.00-2.00-15.00-25.00-16.00-31.00-11.00-2.002.0012.003.002.00-4.0045.0039.0032.0042.00-51.00-25.003.00-10.0032.0011.00-6.005.00
Return on Capital Employed Growth (3y) -6.007.0010.0013.005.00-2.00-7.00-7.00-8.00-6.00-7.00-20.00-16.00-16.00-8.00-4.00-5.00-5.000.009.002.00-5.00-9.00-21.00-20.00-16.00-24.00-24.00-30.00-40.00-46.00-58.00-42.00-38.00-31.00-22.00-23.00-26.00-17.0025.0031.0031.0041.005.0016.0037.0029.0026.0024.0029.0038.00
Return on Capital Employed Growth (5y) -10.00-19.00-13.009.004.00-6.00-12.00-1.00-6.00-7.00-4.00-17.00-20.00-21.00-15.00-25.00-20.00-20.00-30.00-18.00-28.00-41.00-42.00-55.00-45.00-43.00-38.00-43.00-38.00-40.00-47.00-2.000.00-5.008.00-28.00-9.009.0015.006.0016.0029.0036.00
Return on Capital Employed (QoQ) 1.00-5.006.007.006.00-7.001.001.003.0014.00-3.00-4.00-9.000.00-3.000.001.00-8.001.002.002.001.001.00-4.000.004.00-4.00-1.006.001.00-6.00-6.00-2.00-10.002.000.00-9.004.00-10.00-11.000.00-11.0011.00-2.005.00-1.001.00-3.00-1.0047.00-5.00-10.0010.00-47.0021.0018.00-3.00-5.000.002.008.00
Return on Equity Growth (1y) 60.00-258.00-681.00674.0041.00167.00682.00-702.00-426.00-629.00-163.00-101.00100.00420.00143.00120.0041.00-14.00-16.00-44.00-15.002.00-23.00-10.00-170.0037.0081.0042.00191.007.00-4.0016.0015.00-82.0041.0052.00412.00319.00-85.00-112.00-457.00-289.00-20.008.005.001.00-409.00-222.003,099.00273.00547.00310.00-3040.00-170.00-76.00-39.00-11.00-101.00
Return on Equity Growth (3y) 283.0061.00-286.00-162.00-129.00-285.00-42.00662.00-684.00-285.00-224.00-36.00-25.00126.00407.00104.0066.00-144.0024.0042.00-11.006.0046.0054.0048.0036.00-38.00118.00110.00618.00245.00-47.00-44.00-30.00-51.00-63.00-52.00-40.0031.00-513.00-326.002,647.00-15.00118.0096.0064.00104.0062.0050.0048.002.00
Return on Equity Growth (5y) 74.0041.00-268.00-35.00-53.00-259.00-55.00623.00-737.00-470.00-185.0022.007.00147.00451.00181.00124.0062.00-50.0079.0056.00433.00283.0010.00-12.00-9.00-7.0014.006.00166.00-43.00-476.00-258.003,074.00223.0074.0036.0019.00134.00-42.00-55.00-404.00-286.00
Return on Equity (QoQ) 36.00336.0018.00206.00-205.00-701.001,374.00-427.00-79.00-186.00-11.00-150.00-282.00280.0051.0051.0038.003.0028.00-28.00-17.001.000.001.000.00-24.0013.00-160.00207.0020.00-25.00-11.0022.0010.00-6.00-12.00-74.00132.005.00349.00-167.00-272.00-22.004.001.00-2.005.001.00-3.00-412.00193.003,322.00-2829.00-139.00-44.00-29.0041.00-44.00-7.00-1.00-49.00
Return on Invested Capital Growth (1y) -473.00-302.00242.00500.007,551.00-3390.00380.00117.000.00-224.00-9.0015.0030.00251.00-8.0015.00120.00109.0027.004.003.000.009.008.008.0011.00-12.00-19.00-24.00-36.00-28.00-21.00-15.00-36.00-39.00-11.00-24.00-9.00-10.0054.00-80.00-112.00144.00-67.0051.00113.00-66.0052.0078.0066.00-109.00-146.00294.0085.00235.00284.00970.00-90.00
Return on Invested Capital Growth (3y) 38.00149.00314.00613.00632.007,582.00-3364.00363.00147.00151.00135.009.0034.00153.00360.0027.0027.00131.00120.0024.00-8.00-13.00-24.00-31.00-33.00-31.00-60.00-79.00-51.00-64.00-81.00-77.0022.00-120.00-157.0095.00-24.00-54.00-8.0068.0039.0048.0067.00-31.00-162.00422.00264.0060.00189.001,342.0061.00
Return on Invested Capital Growth (5y) 64.00131.00344.00631.00651.007,705.00-3255.00398.00159.00162.00146.006.0022.00137.00335.00-13.00-13.0092.0049.00-44.00-39.00-53.00-69.00-80.0010.00-136.00-181.0055.00-64.00-94.00-79.001.007.009.0022.00-80.00-119.00318.00143.00194.00176.001,312.0062.00
Return on Invested Capital (QoQ) 15.00-191.00-20.00-7055.0010,960.00-3644.00238.00-3.0018.00127.00-25.00-120.00-207.00342.00-1.00-105.0014.0083.0022.001.002.001.000.00-1.000.0010.00-1.000.003.00-13.00-9.00-5.00-8.00-6.00-1.001.00-29.00-9.0027.00-13.00-14.00-10.0091.00-147.00-46.00246.00-121.00-29.0017.0067.00-3.00-3.005.00-108.00-40.00437.00-204.0042.009.001,123.00-1264.00
Return on Sales Growth (1y) 0.00-1.000.00-1.000.000.002.0017.003.001.00-3.00-13.00-2.00-10.00-7.00-1.00-1.0010.0011.00-1.000.00-1.00-2.000.000.000.000.00-1.001.001.002.001.000.001.003.00-1.00-1.00-3.00-5.0020.001.000.001.00-20.00-2.000.000.000.000.000.000.0074.00-5.00-21.00-6.00-105.00-2.0018.00-46.0032.00-7.00-10.0053.00
Return on Sales Growth (3y) 3.000.00-1.003.001.00-9.00-8.003.001.001.001.00-15.00-3.00-1.001.00-2.00-1.009.008.00-2.001.000.00-1.001.001.002.004.00-1.000.00-1.00-1.0020.000.00-1.00-2.00-1.00-2.00-2.00-4.000.000.001.001.0054.00-6.00-21.00-6.00-31.00-6.00-3.00-52.001.00-14.00-13.000.00
Return on Sales Growth (5y) 0.000.002.001.000.000.000.002.001.000.00-1.00-16.00-2.000.003.00-1.001.0011.0013.00-1.000.00-1.00-3.0020.001.000.000.000.00-1.000.000.000.00-1.00-1.00-2.0073.00-6.00-23.00-10.00-31.00-7.00-2.00-51.00-19.00-15.00-13.000.00
Return on Sales (QoQ) 0.00-1.00-1.001.000.000.00-1.001.000.002.0014.00-13.00-2.00-2.004.00-2.00-10.001.0010.00-1.000.001.00-2.000.000.000.001.000.000.000.000.001.000.001.000.000.001.002.00-4.000.00-1.000.0021.00-19.00-2.000.000.00-1.000.000.000.000.000.000.0074.00-79.00-17.0015.00-25.0024.004.00-49.0053.00-14.001.0013.00
Revenue Growth (1y) -2.27%-5.89%-0.82%-1.39%-5.12%-1.68%-6.17%-8.99%-23.77%-23.59%-24.78%-22.19%-6.74%-2.46%-3.08%-0.46%3.09%0.82%2.30%-2.66%-4.99%-8.09%-7.66%-4.77%-5.17%-5.11%-3.51%-5.32%-12.01%-12.62%-12.60%3.31%10.38%5.90%3.68%-6.44%-3.07%1.94%3.93%-3.04%0.15%6.20%12.88%23.71%14.94%7.37%-1.84%-4.35%1.28%-3.08%-5.09%-114.89%-40.81%-42.53%-39.46%459.41%-4.99%-2.21%-0.71%-1.96%-5.34%-5.68%-7.97%
Revenue Growth (3y) -10.92%-10.91%-11.21%-11.28%-12.30%-9.84%-11.89%-11.00%-9.84%-9.09%-9.32%-8.99%-2.97%-3.32%-2.90%-2.65%-2.43%-4.20%-3.04%-4.26%-7.45%-8.66%-8.00%-2.34%-2.71%-4.24%-4.38%-2.91%-1.99%-1.92%-1.98%-2.14%2.33%4.67%6.75%3.92%3.72%5.15%4.81%4.69%5.25%3.39%1.69%-29.59%-11.68%-15.75%-17.38%-20.01%-17.11%-18.33%-17.06%-19.35%-18.96%-19.07%-17.91%
Revenue Growth (5y) -7.44%-7.01%-7.04%-7.52%-7.96%-7.45%-8.36%-8.16%-7.97%-8.10%-7.85%-7.43%-5.29%-5.61%-5.04%-2.03%-2.04%-4.04%-3.75%-3.24%-3.24%-3.83%-3.45%-3.31%-2.22%-1.01%0.51%1.88%1.62%1.47%0.85%2.09%4.52%3.60%2.53%-16.65%-7.73%-8.33%-7.93%-9.30%-8.10%-9.09%-8.76%-9.09%-9.13%-11.22%-12.42%
Revenue (QoQ) -0.08%-1.57%7.18%-7.29%-3.78%3.74%6.56%-10.80%-0.29%-1.00%3.36%-25.29%-0.05%-2.55%6.92%-10.45%4.54%-3.17%9.81%-7.25%2.23%-1.75%4.49%-9.48%-1.10%-1.29%7.75%-9.86%-1.03%0.38%5.73%-16.22%-1.72%0.39%24.97%-10.49%-5.70%-1.71%12.78%-7.27%-0.82%0.20%5.22%-4.22%5.18%6.50%15.31%-11.01%-1.75%-2.64%12.37%-5.77%-5.98%-4.66%-117.63%474.58%-8.71%0.44%4.65%-0.98%-6.05%1.98%3.34%-4.40%-6.39%-0.48%
Share-based Compensation Growth (1y) -4.08%-9.93%-4.71%-23.64%-22.49%-17.31%-6.77%24.83%11.72%-5.55%-1.77%-10.89%-15.38%-20.96%3.59%-39.43%4.91%15.63%-2.86%67.41%29.59%47.46%-17.68%27.99%25.16%-46.81%68.73%-118.47%-10.55%114.87%-11.10%636.84%-41.95%-14.70%14.48%-13.26%107.27%-59.51%1.27%38.15%-77.58%128.01%23.63%-69.24%243.26%29.99%-61.74%141.70%-13.91%-23.89%69.43%-80.16%-27.81%-47.31%-87.90%98.51%-33.65%39.22%550.46%190.95%24.62%143.76%-34.93%
Share-based Compensation Growth (3y) -6.00%-11.07%-4.44%-5.29%-9.85%-14.85%-1.74%-12.33%-0.27%-4.78%-0.39%-3.32%4.79%10.46%-6.09%9.08%19.39%-3.20%10.50%-33.81%13.21%19.00%7.28%8.27%-13.38%-0.84%19.75%-4.90%2.48%-9.46%1.01%103.54%-35.38%-7.65%12.75%-28.30%16.84%6.27%-21.76%0.90%-12.82%31.15%-7.11%-47.17%28.73%-19.52%-57.19%-1.63%-25.57%-17.66%10.08%4.64%-15.80%21.38%-19.99%
Share-based Compensation Growth (5y) -5.91%-8.46%-2.57%-2.94%-0.08%1.03%-5.38%7.62%9.98%-7.50%6.54%-17.23%5.19%9.02%4.44%5.18%-2.44%10.70%6.55%13.01%11.79%-10.26%7.44%8.75%-21.29%-2.08%16.54%-18.23%-3.70%17.08%-13.39%46.65%-4.43%-4.87%-1.46%-29.29%-0.17%-13.61%-37.13%-16.56%-20.51%10.60%-8.80%-3.16%12.02%12.08%-19.79%
Share-based Compensation (QoQ) 20.72%-16.19%4.26%-9.07%13.35%-11.33%-16.45%-7.70%20.93%-0.02%11.86%-17.40%2.24%3.98%1.48%-21.56%-4.51%36.27%-40.66%35.87%5.25%14.47%2.26%5.18%19.76%-36.10%59.00%2.86%-49.10%102.71%-117.41%598.06%22.26%-16.13%5.12%-46.14%79.65%12.55%-20.35%28.70%-64.90%181.48%8.65%-79.11%256.94%52.62%-72.97%133.08%35.17%-55.08%70.79%-16.97%19.49%0.00%-80.00%202.14%-12.79%-77.03%228.00%0.98%83.00%7.31%46.71%-56.75%257.96%-71.36%
Shareholder's Equity Growth (1y) -190.25%-2,964.12%-343.36%35.25%77.00%462.87%7,051.75%375.23%673.56%-19.61%-51.87%-77.53%61.04%182.22%620.35%893.74%-62.35%-73.40%-32.08%-48.97%131.33%124.39%-58.82%-8.15%-158.00%-137.59%-62.73%-22.70%129.47%563.75%567.00%7.14%233.33%-59.81%-72.96%-76.48%183.92%-65.92%-15.84%211.37%-75.58%-34.89%19.72%-38.50%59.49%384.69%-17.27%-117.01%-46.15%-35.44%-270.96%-1,411.71%-707.68%-754.32%-466.84%-314.74%-56.94%-36.58%-25.46%-27.49%
Shareholder's Equity Growth (3y) 67.29%17.16%248.76%146.25%33.90%60.37%117.10%524.04%101.22%76.28%-15.50%33.04%4.45%11.94%18.98%26.31%67.00%-35.82%-30.54%-52.94%-28.71%-26.60%57.56%0.79%-8.72%-17.09%-11.19%-12.40%-42.03%68.56%38.12%14.92%-7.76%32.22%-55.32%-35.18%-23.34%3.41%2.46%-5.89%-32.49%-40.58%26.77%-54.57%-52.99%-93.27%-182.20%-115.57%-133.08%-92.52%-98.06%-141.92%-330.77%
Shareholder's Equity Growth (5y) 62.41%29.14%92.61%63.57%32.15%30.95%47.21%133.50%37.31%-36.08%-20.20%-18.42%-4.15%-24.84%24.04%38.02%30.99%-13.07%-16.01%-28.41%-38.04%30.21%-11.74%-25.28%-11.04%-16.95%-31.08%-7.50%-17.90%25.28%31.98%8.49%-15.80%14.70%-22.53%-18.99%-25.86%-41.23%-45.60%-58.73%-86.26%-31.95%-82.43%-69.62%-59.62%
Shareholder's Equity (QoQ) 355.76%-104.07%-79.54%-38.09%74.02%95.34%-3,773.65%50.95%509.86%-10.74%53.36%2.22%-42.56%-46.56%-28.39%632.51%0.67%36.41%-1.21%-72.24%-28.90%248.35%-25.78%25.84%-31.03%-36.06%65.52%-179.46%55.30%163.39%243.28%-69.70%603.35%-8.83%-44.86%-5.73%-15.21%-38.66%-52.03%1,037.86%-89.82%51.48%77.49%-10.75%-72.87%178.51%-8.82%131.45%-17.53%-52.46%-118.74%832.88%-1.14%-225.89%-65.74%-194.60%-6.45%-9.06%-21.26%-11.48%7.36%-0.17%-23.24%
Tax Rate Growth (1y) 534.00-98.00-155.00441.00-1468.00-57.00-3153.00-17935.00-2494.00-120.002,358.0016,780.001,558.00-988.00-1339.00-339.00-699.001,121.00643.00974.002,253.00-847.001,337.00-6.00-13.001,082.00-647.00-12942.00-510.00-3395.00-554.00-287.00-552.00384.00-2471.006,986.0012,166.00557.0013,280.003,233.00-14380.009,160.00-12254.00-611.002,921.00-8382.00-2668.00-1975.00-1680.0024,213.006,771.004,809.001,015.00-26922.00-1198.00-2476.00561.00-2036.0034,552.001,115.00-836.005,206.00-35562.00
Tax Rate Growth (3y) -3427.00-275.00-950.00-714.00-2404.00-1165.00-2134.00-1494.00-1636.0013.001,662.0017,415.003,112.00-714.00641.00628.001,541.001,356.001,333.00-11975.001,730.00-3159.00136.00-13235.00-1075.00-1929.00-3671.00-6243.0011,104.00-2454.0010,256.009,932.00-2766.0010,101.00-1445.009,608.00707.001,335.00-1642.00647.00-13139.0024,992.00-8151.002,223.002,256.00-11090.002,905.00358.00-104.00-4744.0040,125.003,448.00741.00-23752.00-2208.00
Tax Rate Growth (5y) -2569.00-142.00-1646.00-79.00-850.00-891.00-154.00-526.00605.00248.002,352.004,466.002,589.00-3026.00-560.00-12601.00479.00-1655.00-1691.00-5276.0013,345.00-2219.0010,946.00-3017.00-3289.007,788.00-2645.00-3621.00-355.00-1676.00-4666.007,346.00-1525.0025,932.002,658.0012,442.0042.00-1373.003,931.002,980.00-11563.00-3966.0025,203.00862.001,982.00-7920.001,895.00
Tax Rate (QoQ) -555.00-54.0072.001,071.00-1188.00-110.00668.00-837.00223.00-3207.00-14114.0014,603.002,597.00-729.00308.00-619.0052.00-1080.001,308.00-979.001,872.00-1558.001,639.00301.00-1228.00626.00295.00294.00-133.00-1103.00-12000.0012,726.00-3018.001,737.00-11733.0012,461.00-2082.00-1117.00-2276.0017,641.00-13692.0011,607.00-12324.0028.009,849.00-9808.00-680.003,560.00-1454.00-4094.0013.003,855.0024,439.00-21536.00-1949.0061.00-3498.004,188.00-3228.003,099.00-6095.0040,775.00-36664.001,147.00-53.007.00
Total Debt Growth (1y) -0.25%-3.39%-0.87%-3.04%-1.29%-0.50%-13.22%-13.31%-5.11%-5.35%-0.75%-0.81%-16.70%-17.14%-11.34%-11.31%-2.82%-7.97%-7.58%-7.59%-9.27%-0.98%3.33%12.53%14.04%7.86%14.06%24.23%13.83%8.89%1.25%-21.83%-14.74%-8.98%-9.20%-6.13%-16.10%-19.20%-16.26%-15.44%-6.40%-7.27%-10.64%-9.88%-9.38%-8.79%-8.58%-5.22%-5.10%-2.32%-3.14%-2.64%-2.69%-1.79%-1.28%-2.29%-10.55%-10.36%-10.63%-0.22%
Total Debt Growth (3y) -6.49%-5.70%-3.28%-2.26%-5.88%-7.94%-7.93%-8.60%-8.64%-8.42%-10.30%-6.66%-6.67%-9.78%-8.94%-5.40%-2.66%0.18%-0.57%2.89%8.91%5.61%5.16%6.07%3.00%3.44%2.25%1.59%-3.04%-6.62%-7.14%-8.35%-14.71%-12.52%-11.98%-12.09%-10.57%-10.72%-11.91%-11.88%-10.28%-6.98%-6.16%-7.51%-5.96%-5.76%-4.35%-4.38%-3.39%-6.17%-4.90%-5.10%-1.72%
Total Debt Growth (5y) -6.37%-5.90%-6.04%-6.57%-7.33%-7.21%-6.59%-6.12%-4.53%-4.49%-5.07%-0.84%2.59%-0.95%-2.37%-0.45%-2.18%-0.49%-0.52%0.03%-1.07%-3.37%-3.08%-1.93%-2.81%-2.77%-4.34%-4.73%-7.03%-7.14%-7.50%-8.86%-11.93%-10.45%-9.48%-9.66%-7.97%-8.05%-8.10%-8.14%-7.23%-6.87%-6.17%-6.93%-4.11%
Total Debt (QoQ) -2.50%1.14%-2.71%-2.04%-0.17%-0.92%0.07%-0.27%0.63%-13.59%-0.03%9.15%0.38%-9.39%-0.09%-8.34%-0.14%-3.05%-0.06%0.44%-5.44%-2.64%-0.07%-1.39%3.20%1.61%8.83%-0.06%-2.39%7.44%18.54%-8.43%-6.64%-0.09%-8.49%-0.12%-0.33%-0.33%-5.40%-10.73%-4.01%3.30%-4.47%-1.19%-4.90%-0.46%-3.66%-0.64%-4.27%-0.23%-0.13%-0.52%-1.46%-1.07%0.39%-0.56%-0.55%-0.55%-0.64%-8.97%-0.34%-0.86%10.93%