PAVmed Balance Sheet (2015-2025) | PAVM

Balance Sheet Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
48.55M43.21M37.34M77.26M64.74M65.15M56.78M39.74M49.28M37.16M26.41M19.64M25.54M25.50M16.48M1.19M2.70M4.00M3.10M1.50M
Short-term Investments (Quarter)
0.30M0.30M0.30M0.30M
Cash & Current Investments (Quarter)
48.55M43.21M37.34M77.26M64.74M65.15M56.78M39.74M49.28M37.16M26.41M19.64M25.54M25.50M16.48M1.48M3.00M4.30M3.40M1.50M
Receivables - Net (Quarter)
0.20M0.20M0.09M0.03M0.02M0.03M0.04M0.04M0.06M0.07M0.22M0.02M0.01M0.00M0.00M0.01M
Receivables - Other (Quarter)
0.03M
Receivables (Quarter)
0.20M0.20M0.09M0.03M0.02M0.03M0.04M0.04M0.06M0.07M0.22M0.02M0.01M0.00M0.00M0.01M
Inventory (Quarter)
0.05M0.11M0.28M0.41M0.69M
Prepaid Assets (Quarter)
1.96M3.13M4.14M5.18M6.18M5.66M5.16M4.05M4.53M5.92M6.02M4.52M3.56M3.80M3.47M0.96M0.11M0.53M1.08M1.00M
Current Assets (Quarter)
50.51M46.34M41.73M82.64M71.00M70.81M61.98M43.93M53.84M43.13M32.46M24.50M29.57M30.21M19.95M2.16M3.64M5.49M4.19M2.56M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.45M1.58M2.07M2.25M2.37M2.45M2.25M2.03M1.82M1.78M1.59M1.33M0.96M0.15M0.11M0.10M0.08M0.08M
Long-Term Investments (Quarter)
25.64M46.64M36.00M31.61M34.12M
Intangibles (Quarter)
0.05M2.17M7.62M5.38M3.95M3.44M5.38M2.44M1.93M1.42M1.05M0.95M0.88M
Goodwill & Intangibles (Quarter)
0.05M2.17M7.62M5.38M3.95M3.44M5.38M2.44M1.93M1.42M1.05M0.95M0.88M
Other Non-Current Assets (Quarter)
0.86M1.03M0.76M0.72M0.69M1.73M1.08M1.12M1.08M1.08M1.15M1.15M1.15M1.16M0.38M0.21M0.34M0.37M0.26M0.06M
Non-Current Assets (Quarter)
0.86M1.03M1.25M4.34M13.33M11.64M10.49M10.05M11.45M10.56M9.56M8.62M7.68M9.21M5.09M5.57M5.26M4.84M3.36M2.98M
Assets (Quarter)
51.37M47.37M42.98M86.98M84.33M82.45M72.47M53.98M65.29M53.68M42.02M33.12M37.25M39.41M25.04M30.66M52.82M43.89M38.07M38.81M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.90M3.77M6.08M3.30M8.23M4.49M2.45M2.70M1.26M1.16M2.17M1.79M1.49M1.23M1.07M0.66M0.37M0.39M0.34M0.68M
Notes Payables (Quarter)
0.30M
Payables (Quarter)
2.20M3.77M6.08M3.30M8.23M4.49M2.45M2.70M1.26M1.16M2.17M1.79M1.49M1.23M1.07M0.66M0.37M0.39M0.34M0.68M
Accumulated Expenses (Quarter)
1.13M1.56M1.67M4.26M3.50M2.93M2.93M3.71M3.72M4.95M5.49M6.63M6.66M6.79M1.67M5.18M2.28M2.78M2.66M2.49M
Other Accumulated Expenses (Quarter)
0.65M
Short term Debt (Quarter)
29.50M35.50M33.65M44.30M0.26M44.99M44.20M45.54M44.00M10.27M29.10M6.60M6.80M6.90M11.10M
Current Leases (Quarter)
0.87M0.94M1.03M1.14M1.26M1.43M1.57M1.56M1.33M1.37M0.86M0.51M0.53M0.54M0.56M0.57M
Total Current Liabilities (Quarter)
7.56M17.49M38.87M41.91M41.20M50.55M50.78M54.51M54.18M55.02M53.39M13.88M35.45M9.78M10.51M10.46M14.84M
Non-Current Liabilities
Non-Current Debt (Quarter)
Preferred Stock Liabilities (Quarter)
19.15M3.26M3.26M
Minority Interest (Quarter)
-2.25M-0.91M0.36M17.75M18.80M19.43M19.61M20.61M32.86M30.68M27.43M29.81M48.20M55.30M56.34M-4.54M-6.06M-9.37M-9.99M-11.67M
Non-Current Deferred Tax Liability (Quarter)
62.30M
Operating Leases (Quarter)
2.98M2.18M2.00M2.99M5.20M5.16M4.92M2.96M4.15M4.67M2.01M2.25M2.11M1.97M1.82M2.25M
Other Non-Current Liabilities (Quarter)
0.26M0.29M44.20M29.10M6.60M6.80M6.90M
Total Non-Current Liabilities (Quarter)
2.11M2.18M54.25M57.56M12.94M1.80M1.60M1.38M1.16M0.93M
Total Liabilities (Quarter)
3.33M5.33M7.75M7.56M19.60M41.05M43.91M43.05M54.48M54.51M57.85M57.14M57.83M58.05M15.89M37.69M11.89M12.47M12.28M16.51M
Shareholder's Equity
Total Debt (Quarter)
29.50M35.50M33.65M44.30M0.26M44.99M44.20M45.54M44.00M10.27M29.10M6.60M6.80M6.90M11.10M
Common Equity (Quarter)
48.04M42.04M35.23M79.42M64.73M41.40M28.56M10.93M10.80M-0.83M-15.83M-24.02M-20.57M-18.64M9.16M-7.03M38.93M28.16M22.53M22.30M
Shareholder's Equity (Quarter)
48.04M42.04M35.23M79.42M64.73M41.40M28.56M10.93M10.80M-0.83M-15.83M-24.02M-20.57M-18.64M9.16M-2.50M38.93M28.16M32.52M22.30M
Liabilities and Shareholders Equity (Quarter)
51.37M47.37M42.98M86.98M84.33M82.45M72.47M53.98M65.29M53.68M42.02M33.12M37.25M39.41M25.04M30.66M52.82M43.89M38.07M38.81M
Treasury Shares (Quarter)
0.11M2.21M0.97M2.09M2.09M1.87M0.88M1.06M2.34M0.46M3.90M3.90M0.01M0.32M0.32M2.03M0.07M
Retained Earnings (Quarter)
-97.78M-109.33M-121.62M-138.91M-155.85M-181.44M-207.64M-228.17M-246.17M-260.78M-278.53M-294.43M-309.72M-320.63M-254.97M-237.27M-250.57M-256.90M-258.73M
Preferred Shares (Quarter)
2.59M2.50M2.35M2.42M2.49M2.55M2.62M2.69M2.77M2.84M2.92M2.99M3.07M3.15M3.40M3.49M3.58M3.67M