|
Cash & Equivalents (Quarter)
|
48.55M | 43.21M | 37.34M | 77.26M | 64.74M | 65.15M | 56.78M | 39.74M | 49.28M | 37.16M | 26.41M | 19.64M | 25.54M | 25.50M | 16.48M | 1.19M | 2.70M | 4.00M | 3.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M |
|
Cash & Current Investments (Quarter)
|
48.55M | 43.21M | 37.34M | 77.26M | 64.74M | 65.15M | 56.78M | 39.74M | 49.28M | 37.16M | 26.41M | 19.64M | 25.54M | 25.50M | 16.48M | 1.48M | 3.00M | 4.30M | 3.40M |
|
Receivables - Net (Quarter)
|
| | 0.20M | 0.20M | 0.09M | | 0.03M | 0.02M | 0.03M | 0.04M | 0.04M | 0.06M | 0.07M | 0.22M | | 0.02M | 0.01M | 0.00M | 0.00M |
|
Receivables - Other (Quarter)
|
0.03M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.20M | 0.20M | 0.09M | | 0.03M | 0.02M | 0.03M | 0.04M | 0.04M | 0.06M | 0.07M | 0.22M | | 0.02M | 0.01M | 0.00M | 0.00M |
|
Inventory (Quarter)
|
| | 0.05M | | | | | 0.11M | | | | 0.28M | 0.41M | 0.69M | | | | | |
|
Prepaid Assets (Quarter)
|
1.96M | 3.13M | 4.14M | 5.18M | 6.18M | 5.66M | 5.16M | 4.05M | 4.53M | 5.92M | 6.02M | 4.52M | 3.56M | 3.80M | 3.47M | 0.23M | 0.93M | 1.48M | 1.08M |
|
Current Assets (Quarter)
|
50.51M | 46.34M | 41.73M | 82.64M | 71.00M | 70.81M | 61.98M | 43.93M | 53.84M | 43.13M | 32.46M | 24.50M | 29.57M | 30.21M | 19.95M | 2.16M | 3.64M | 5.49M | 4.19M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.45M | 1.58M | 2.07M | 2.25M | 2.37M | 2.45M | 2.25M | 2.03M | 1.82M | 1.78M | 1.59M | 1.33M | 0.96M | 0.15M | 0.11M | 0.10M | 0.08M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 25.64M | 46.64M | 36.00M | 31.61M |
|
Intangibles (Quarter)
|
| | 0.05M | 2.03M | 7.62M | 5.38M | 5.38M | 5.38M | 2.94M | 5.38M | 1.93M | 1.42M | 1.05M | 0.95M | 0.88M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.05M | 2.03M | 7.62M | 5.38M | 5.38M | 5.38M | 2.94M | 5.38M | 1.93M | 1.42M | 1.05M | 0.95M | 0.88M | | | | |
|
Other Non-Current Assets (Quarter)
|
0.86M | 1.03M | 0.76M | 0.72M | 0.69M | 1.73M | 1.08M | 1.12M | 1.08M | 1.08M | 1.15M | 1.15M | 1.15M | 1.90M | 0.38M | 0.35M | 0.34M | 0.05M | 0.05M |
|
Non-Current Assets (Quarter)
|
0.86M | 1.03M | 1.25M | 4.34M | 13.33M | 11.64M | 10.49M | 10.05M | 11.45M | 10.56M | 9.56M | 8.62M | 7.68M | 9.21M | 5.09M | 5.57M | 5.26M | 4.84M | 3.36M |
|
Assets (Quarter)
|
51.37M | 47.37M | 42.98M | 86.98M | 84.33M | 82.45M | 72.47M | 53.98M | 65.29M | 53.68M | 42.02M | 33.12M | 37.25M | 39.41M | 25.04M | 30.66M | 52.82M | 43.89M | 38.07M |
|
Accounts Payables (Quarter)
|
1.90M | 3.77M | 6.08M | 3.30M | 8.23M | 4.49M | 2.45M | 2.70M | 1.26M | 1.16M | 2.17M | 1.79M | 1.49M | 1.23M | 1.07M | 0.66M | 0.37M | 0.39M | 0.34M |
|
Notes Payables (Quarter)
|
0.30M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
2.20M | 3.77M | 6.08M | 3.30M | 8.23M | 4.49M | 2.45M | 2.70M | 1.26M | 1.16M | 2.17M | 1.79M | 1.49M | 1.23M | 1.07M | 0.66M | 0.37M | 0.39M | 0.34M |
|
Accumulated Expenses (Quarter)
|
1.13M | 1.56M | 1.67M | 4.26M | 3.50M | 2.93M | 2.93M | 3.71M | 3.72M | 4.95M | 5.49M | 6.63M | 6.66M | 6.79M | 1.67M | 5.18M | 2.28M | 2.78M | 2.66M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.65M | | | |
|
Short term Debt (Quarter)
|
| | | | | 29.50M | 35.50M | 33.65M | 44.30M | 0.26M | 0.29M | 44.20M | 45.50M | 44.00M | 10.27M | 29.10M | 6.60M | 6.80M | 6.90M |
|
Current Leases (Quarter)
|
| | | | 0.87M | 0.94M | 1.03M | 1.14M | 1.26M | 1.43M | 1.57M | 1.56M | 1.33M | 1.37M | 0.86M | 0.51M | 0.53M | 0.54M | 0.56M |
|
Total Current Liabilities (Quarter)
|
| | | 7.56M | 17.49M | 38.87M | 41.91M | 41.20M | 50.55M | 50.78M | 54.51M | 54.18M | 55.02M | 53.39M | 13.88M | 35.45M | 9.78M | 10.51M | 10.46M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 2.00M | 20.73M | 3.26M |
|
Minority Interest (Quarter)
|
-2.25M | -0.91M | 0.36M | 17.75M | 18.80M | 19.43M | 19.61M | 20.61M | 32.86M | 30.68M | 27.43M | 29.81M | 48.20M | 55.30M | | -4.54M | -6.06M | -9.37M | -9.99M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 62.30M | | | | |
|
Operating Leases (Quarter)
|
| | | | 2.11M | 3.13M | 2.00M | 2.99M | 3.94M | 3.73M | 4.92M | 4.53M | 2.81M | 6.03M | 2.01M | 2.76M | 2.64M | 2.51M | 2.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.26M | 0.29M | 44.20M | | | | 29.10M | 6.60M | 6.80M | 6.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 2.11M | 2.18M | | | | 54.25M | 57.56M | 12.94M | | | | 1.80M | 1.60M | 1.38M | 1.16M |
|
Total Liabilities (Quarter)
|
3.33M | 5.33M | 7.75M | 7.56M | 19.60M | 41.05M | 43.91M | 43.05M | 54.48M | 54.51M | 57.85M | 57.14M | 57.83M | 58.05M | 15.89M | 37.69M | 11.89M | 12.47M | 12.28M |
|
Total Debt (Quarter)
|
| | | | | 29.50M | 35.50M | 33.65M | 44.30M | 0.26M | 0.29M | 44.20M | 45.50M | 44.00M | 10.27M | 29.10M | 6.60M | 6.80M | 6.90M |
|
Common Equity (Quarter)
|
48.04M | 42.04M | 35.23M | 79.42M | 64.73M | 41.40M | 28.56M | 10.93M | 10.80M | -0.83M | -15.83M | -24.02M | -20.57M | -18.64M | 9.16M | -2.50M | 38.93M | 28.16M | 32.52M |
|
Shareholder's Equity (Quarter)
|
48.04M | 42.04M | 35.23M | 79.42M | 64.73M | 41.40M | 28.56M | 10.93M | 10.80M | -0.83M | -15.83M | -24.02M | -20.57M | -18.64M | 9.16M | -7.03M | 38.93M | 28.16M | 32.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
51.37M | 47.37M | 42.98M | 86.98M | 84.33M | 82.45M | 72.47M | 53.98M | 65.29M | 53.68M | 42.02M | 33.12M | 37.25M | 39.41M | 25.04M | 30.66M | 52.82M | 43.89M | 38.07M |
|
Treasury Shares (Quarter)
|
| | | 0.11M | 0.95M | 0.97M | 2.09M | 2.09M | 1.87M | 1.87M | 1.79M | 2.34M | 0.46M | 3.90M | | 0.32M | 0.32M | 0.32M | 2.03M |
|
Retained Earnings (Quarter)
|
-97.78M | -109.33M | -121.62M | -138.91M | -155.85M | -181.44M | -207.64M | -228.17M | -246.17M | -260.78M | -278.53M | -294.43M | -309.72M | -320.63M | | -254.97M | -237.27M | -250.57M | -256.90M |
|
Preferred Shares (Quarter)
|
2.59M | 2.50M | 2.35M | 2.42M | 2.49M | 2.55M | 2.62M | 2.69M | 2.77M | 2.84M | 2.92M | 2.99M | 3.07M | 3.15M | | 3.32M | 3.40M | 21.08M | 3.58M |